City of Arvada
Transcription
City of Arvada
CITY OF ARVADA, COLORADO 2009‐2010 BIENNIAL OPERATING AND CAPITAL BUDGET CITY OF ARVADA 2009 AND 2010 BIENNIAL OPERATING AND CAPITAL BUDGET Table of Contents Overview Budget Transmittal Letter....................................................................................................................1-8 Community Profile ............................................................................................................................9-11 Goals and Objectives.......................................................................................................................12-14 Legal Requirements.........................................................................................................................15-16 Budget Policies and Process............................................................................................................17-20 Financial Overview .........................................................................................................................21-26 Revenue and Expenditure Summary......................................................................................................27-40 Department Areas Arvada Center for the Arts and Humanities ....................................................................................41-60 City Management and Public Representation .................................................................................61-76 Community Development ...............................................................................................................77-88 Economic Development ..................................................................................................................89-98 Finance ..........................................................................................................................................99-112 Human Resources........................................................................................................................113-120 Information Technology..............................................................................................................121-138 Judicial.........................................................................................................................................139-146 Legal............................................................................................................................................147-154 Parks, Golf and Hospitality Services...........................................................................................155-178 Public Safety................................................................................................................................179-198 Public Works and Utilities...........................................................................................................199-224 Capital Improvement Program ....................................................................................................225-244 Debt Obligations ................................................................................................................................245-250 Additional Information 2009 Budget Adoption Resolution .................................................................................................... 251 2009 Appropriation Ordinance ...................................................................................................252-253 Mill Levy Ordinance ......................................................................................................................... 254 2009 Pay Plan Adoption Resolution .................................................................................................. 255 2009 Capital Improvement Adoption Resolution .............................................................................. 256 Five Year Financial Models – Assumptions ...............................................................................257-258 Five Year Financial Models ........................................................................................................259-272 Pay Plan Position and Grade Schedules .....................................................................................273-290 Glossary of Terms .......................................................................................................................291-294 Cover Design Provided By: Steve Milke Jeremy Murphy and Isabella Urrutia – Little Elementary Cover Artwork By: Special Thanks To: Lisa Yagi, Assistant Finance Director Bryan Archer, Controller Arlene Martinez, Executive Secretary i CITY OF ARVADA 2009 AND 2010 BIENNIAL OPERATING AND CAPITAL BUDGET City Officials Bob Frie Mayor (Term expires 2011) Aaron Azari Councilmember - At-Large (Term expires 2009) Don Allard Councilmember – District 1 (Term expires 2009) Mark McGoff Councilmember - District 2 (Term expires 2011) Lorraine Anderson Mayor Pro Tem Councilmember - District 3 (Term expires 2009) Bob Dyer Councilmember - District 4 (Term expires 2011) Marc Williams Councilmember – At-Large (Term expires 2011) City Manager and Key Staff Craig G. Kocian William Ray George Boyle Christopher K. Daly Jo Mattoon James Root Michael Elms Victoria A. Runkle Gene Sobczak Chris Koch Gordon Reusink Timothy Steinhaus Hazel Hartbarger Michele Hovet Clark Johnson Vicky Reier Maria Vanderkolk Don Wick City Manager Deputy City Manager Municipal Judge City Attorney Director of Human Resources Director of Public Works Director of Community Development Director of Finance Executive Director of Arvada Center City Clerk Director of Parks, Golf and Hospitality Services Executive Director of Arvada Urban Renewal Authority Director of Arvada Economic Development Association Director of Information Technology Assistant to the City Manager Assistant to the City Manager Assistant to the City Manager Chief of Police ii Administration Market/Patron Services Development Performing Arts Gallery/Museum Education Facilities Management Arvada Center for the Arts & Humanities Human Resources Human Resources Treasury Tax and Audit Purchasing Utility Billing Risk Management Finance Information Systems General Services Network Systems Information Technology City Management City Clerk KATV Office of the Chief Administration Communications Records Patrol Child Advocacy Center Investigations Special Investigations Public Safety City Attorney Planning Arvada Housing Code Enforcement Community Development City Manager City Manager's Office Municipal Judge Mayor and City Council CITIZENS OF ARVADA Administration Streets Traffic & Transportation Engineering Facilities Management Building Inspection Fleet Maintenance Utilities Administration GeoData Services Public Works Economic Dev Economic Development Golf Courses Hospitality/Conf Svcs Parks & Urban Design Parks, Trails, Open Space Maintenance Parks, Golf and Hospitality Services CITY OF 2009 AND 2010 BIENNIAL OPERATING AND CAPITAL BUDGET ARVADA iii CITY OF ARVADA 2009 AND 2010 BIENNIAL OPERATING AND CAPITAL BUDGET The Government Finance Officers Association of the United States and Canada (GFOA) presented a Distinguished Budget Presentation Award to the City of Arvada for its Biennial budget for the fiscal years 2007-2008. In order to receive this award, a governmental unit must publish a budget document that meets program criteria as a policy document, as an operations guide, as a financial plan, and as a communications device. We believe our current budget continues to conform to program requirements, and we are submitting it to GFOA to determine its eligibility for another award. iv Budget Overview CITY OF ARVADA 2009 AND 2010 BUDGET Community Profile Arvada, Colorado, located in the Denver Metro Area, is home to approximately 107,050 people. The community was born with the discovery of gold on June 22, 1850. A wagon train, bound for California, crossed the Platte River just north of the confluence with Clear Creek, following Clear Creek west for six miles. The members of the wagon train rested for a day, and Lewis Ralston dipped his gold pan in an unnamed mountain stream. He found almost $5 of gold in his first pan. The stream was later named Ralston Creek in his memory. This was the first gold discovery in Colorado, and one of the most significant events in Colorado history. Only 20 years later, on December 1, 1870, six years before Colorado would achieve statehood, legal notice was posted for the new Town of Arvada. Benjamin F. Wadsworth filed a town plat, and Mary, Wadsworth’s wife, named the new town in honor of her brother-inlaw, Hiram Arvada Haskin. At that time it was a village of 100 people; in 1904 Arvada incorporated as a town with a population of 600. Arvada turned 100 years old in 2004. Arvada officially became a City on October 31, 1951 with a population of 2,400. Since that time, Arvada has grown to be one of the ten largest cities in the State of Colorado. City of Arvada at a Glance Incorporated 1904 Square Miles 35.55 Population 107,050 Households 41,522 Median Age 37.2 Employment 33,669 With strong historical roots, Arvada enjoys a strong civic leadership that understands values, and supports quality of life and community growth. Arvada’s land encompasses 22,750 acres (35.5 square miles). Arvada is known for its recreational and cultural activities, quality education, and nationally acclaimed student accomplishments. The extraordinary parks and trails systems link downtown Denver to the foothills, and offer easy access to mountain recreation and other activities. Arvada’s population boomed during the 1960's and 1970’s and the City has since enjoyed a steady population increase. One need not search to explain this trend of growth. Arvada is an ideal place to live. Nestled between the foothills of the Rocky Mountains to the west and metropolitan Denver to the east, Arvada is a thriving suburb with a safe, beautiful, dynamic, and culturally-rich environment. Housing Statistics Total Arvada residential units Total Arvada households Average detached home price Average attached home price Average 2-bedroom, 1-bath apartment rent 43,456 41,522 282,502 165,622 860 Arvada is a mixture of old and new. Walking in Olde Town, listed on the National Register of Historic Places, provides a glimpse into Arvada's past. The restored buildings that once housed the blacksmith, feed mill, grocery, general store, bank, funeral parlor, and pool hall can still be appreciated. Arvada retains its historical flavor while balancing residential growth with commercial, industrial, and professional office developments to provide jobs and services for residents. 9 CITY OF ARVADA 2009 AND 2010 BUDGET The per capita income exceeds the rest of Colorado and the nation, while the median household income exceeds the Denver Metropolitan Statistical area, the rest of Colorado, and the nation Per Capita Incom e $25,000 $20,000 *Metropolitan Statistical Area $15,000 $10,000 Based upon effective buying income. Effective buying income is defined as money income less personal tax and non-tax payments – often referred to as “after-tax” income. $5,000 $0 Arvada Denver MSA* Colorado U.S. Median Household Income $60,000 $50,000 *Metropolitan Statistical Area. $40,000 $30,000 The info is from Sales and Marketing Management, 2004 Survey of Buying Power, 4th Quarter (released October 2005) $20,000 $10,000 $0 Arvada Denver MSA* Colorado U.S. The city of Arvada offers a diverse economic base, highly educated workforce, low crime rate, and close proximity to leading universities and research institutions. Primary Education (Public Schools in Arvada) Elementary Schools (grades K-6) Middle Schools (grades 7-8) High Schools (grades 9-12) Charter Schools Private and Parochial Schools 22 5 4 2 5 Academic Test Scores Test Jefferson SAT Verbal 570 SAT Math 578 10 Colorado 560 565 National 502 515 CITY OF ARVADA 2009 AND 2010 BUDGET Arvada takes pride in the nationally acclaimed, City-owned Arvada Center for the Arts and Humanities. The Center produces multiple plays and musicals each year. It also features an outdoor amphitheater that hosts a summer concert series, two gallery spaces with rotating exhibitions; an historical museum and more than 600 classes in the arts and humanities each year. An adjacent 7,500 square foot ballroom is the perfect setting for business luncheons, banquets, conferences and seminars. Completion of a new 9,000 square foot black box theater, as part of an 18,000 square foot expansion project, was completed in 2007. This new performing arts venue will be versatile. It will be able to be modified from a 200-seat raked house to variations within the space that can accommodate cabaret-style productions, as well as transformation of the space into an open hall, appropriate for banquet type events for up to 90. Arvada Police Department • One of the lowest crime rates in the Denver Metropolitan area. • The Arvada Police Department employs 246 people, including 165 commissioned officers. • Officers must possess a 4-year degree from an accredited college or university. • First city in Colorado and the 13th in the nation to have its police department accredited. • First police department in the state to be accredited for an unprecedented seventh time. Arvada is crisscrossed by a unique system of creeks and canals where it is possible to meander along more than 163 miles of hiking, biking and horseback riding trails, and enjoy 87 parks consisting of 2,912 total acres, 600 irrigated acres and 55 playgrounds. Three outstanding golf courses are conveniently located in Arvada and offer beautiful scenery and appropriate challenges for the novice to the professional. Spectacular mountain views and close proximity to numerous routes to the mountains provide tremendous opportunities for activities such as hiking, skiing, mountain biking, camping, boating, fishing, rafting and wild life watching. 11 CITY OF ARVADA 2009 AND 2010 BUDGET Goals and Objectives In 1997 the City Council first adopted twelve Community Goals. These Community Goals define the activities important for the City’s citizens. They describe the programs where the Council wants to allocate resources. The staff then took the twelve goals and placed them into a context to align activities and accomplishments – referred to as “Results.” The intent is to use these six areas as a tool to communicate, in a simple and concise way, the City’s activities. Economic Vitality: The City supports a business environment which includes primary jobs, a diversified economic base and provides adequate and appropriate revenue streams now and well into the future to meet service needs. Physical Infrastructure: The City maintains, constructs and replaces roads, parks, utility systems, and other capital assets to ensure the safety of City residents. Safety and Security: The City provides a safe and secure environment for its citizens through the combined efforts of professional police, court, legal, fire, ambulance services, the appropriate enforcement of codes and laws, and the sense of shared community responsibility among its citizens. Vibrant Community: The City provides support to create a strong sense of community, identity and connection with its cultural, recreational, commercial and neighborhood programs. Environmental Sustainability: The City meets its energy needs as innovatively as possible, including both applying new technologies and good daily practices of lowering our costs. Organizational Effectiveness: The City commits to being: ethical in all practices, responsible to the Citizens of the City, fiscally and financially accountable and collaborative with internal and external partners. 12 CITY OF ARVADA 2009 AND 2010 BUDGET Each Department provides ways they will meet these commitments. This information is provided in the Departmental Sections. The definitions of the Community Goals are as follows: CULTURE - Arvada will strengthen its leadership in the arts, culture, and heritage areas by commitment to access, varied learning opportunities, and economic development. Residents of Arvada, and others within the seven county regions, will experience a strong sense of this community's identity and heritage through the arts and humanities, and will have the opportunity to make them a part of their everyday lives. ECONOMIC DEVELOPMENT AND EMPLOYMENT - Arvada’s economy will be sustained by a skilled, well-educated resident labor pool and a well-planned and balanced commercial, industrial and retail community with emphasis in job creation, broadening the tax base, and assistance to existing businesses. EDUCATION - Every resident of Arvada will have the opportunity to receive the highest quality education to maximize their potential. ENVIRONMENT AND NATURAL RESOURCES - Arvada will be a community which protects the environment and uses natural resources wisely. HOUSING AND COMMUNITY DEVELOPMENT - Arvada will be a community with quality housing choices relative to cost, design, maintenance and location to meet the needs of a demographically diverse population. Where appropriate, Arvada will encourage transit oriented development, pedestrian-oriented community design concepts and recognize the diverse nature of neighborhoods in the development process, especially with regards to development requirements. HUMAN SERVICE NEEDS - Arvada will effectively facilitate the fulfillment of the human service needs of all Arvada residents. PARKS, RECREATION, AND OPEN SPACE - Arvada residents shall benefit from a well-planned, exciting and diverse system of parks, open space, and recreational opportunities for all. PHYSICAL INFRASTRUCTURE: Arvada will be a community which continuously provides and maintains the highest quality possible physical infrastructure and transportation systems. The physical infrastructure will be cost-effective, environmental conscious, and aesthetically pleasing to meet the needs of the residents, business community, and those using city facilities, and will incorporate the latest technology, such as fiber optics, to keep the city technologically competitive. Arvada will take an active role in infrastructure controlled by outside entities, including cable, electrical, and natural gas. Arvada will strive to maintain the superior quality of its water transmission and distribution system. PLANNING AND DEVELOPMENT - Arvada will be a community which constantly strives for and achieves high quality of life, balancing a mix of open space, residential, commercial, and employment opportunities. Arvada will actively work towards the preservation of the mountain backdrop. PUBLIC SAFETY - Arvada’s residents, business community, visitors, and employees will be able to live, work, commute, visit, and conduct business with confidence in their personal safety and the safety of their property. 13 CITY OF ARVADA 2009 AND 2010 BUDGET RESPONSIVE AND WELL-MANAGED GOVERNMENT - Arvada will be a community that practices collaboration and consensus; honors diversity while focusing on shared values; is focused on issues of people, not institutions; and recognizes the value of public discussion. The city will maintain an organizational structure with well-qualified, highly trained and motivated employees, and encourage sound business practices that emphasize accountability, ethical behavior, efficiency, the most appropriate technology, effectiveness, and responsiveness. TRANSPORTATION: Arvada will be a community of well-planned and designed transportation corridors which will encourage traffic to use arterials and parkways, and provide congestion-free neighborhood streets. Arvada will also strive to reduce reliance on the automobile, the traditional use of transportation, and offer alternative modes of transportation, when possible, and will actively seek out rail alternatives. 14 CITY OF ARVADA 2009 AND 2010 BUDGET Legal Requirements The City of Arvada is a political subdivision of the State of Colorado, located in Jefferson and Adams Counties in the Northwest quadrant of the greater Denver, Colorado, metropolitan area. The City Charter establishes a Council-Manager form of government. The City’s governing body consists of an elected Mayor and six member Council. The Mayor and Council appoint a City Manager. The City of Arvada is a “home rule” City, governed by its City Charter, the Colorado State Constitution, and City ordinances as adopted by the City Council. The City Charter requires the adoption of budgets for the general fund, special revenue funds, debt service funds, capital projects funds, and proprietary funds. Budgets are not required for fiduciary funds. A fiduciary fund is custodial in nature and is used to account for assets that the government holds for others in an agent or trustee capacity. City Council annually appropriates all budgeted funds with the exception of the capital projects funds. Projectlength budgets are adopted for these funds. The City adopts budgets for governmental funds using the modified accrual basis of accounting, consistent with generally accepted accounting principles (GAAP). The City Manager submits a proposed budget to the City Council for each of two budget years (January 1 to December 31). The budget includes an explanatory message and is submitted in late August or mid-September. The proposed budget contains a complete and detailed financial plan for all City funds. The proposed budget is open for public inspection and review. By October 15th, City Council conducts at least one public hearing on the proposed budget. Not less than sixty days prior to the first day of the next fiscal year, City Council adopts the City budget by resolution and the annual appropriation by ordinance. The City prepares a combination lineitem and department budget, but the legal level of control is at the fund level which is the amount approved by ordinance. On November 3, 1992, the voters of the State approved Article X, Section 20 to the State Constitution (the amendment) limiting growth of public entities and their ability to borrow and tax. Enterprises, defined as government-owned businesses authorized to issue revenue bonds and receiving less than 10% of its annual revenue in grants from all state and local governments combined, are excluded from the provisions of the amendment. The City believes that its Water, Wastewater, Stormwater, Golf Course, and Food Services operations qualify for this exclusion. The initial revenue base is 1992 fiscal year spending. The amendment generally defines fiscal year spending as expenditures plus reserve increases (i.e., revenues) with certain exceptions. Future revenue limits are determined based upon the prior year’s fiscal year spending adjusted for a growth factor based on inflation and changes in the actual value of real property within the City’s boundaries. Revenues from gifts, federal funds, and certain interfund transfers are excluded from the limit calculation. Originally, revenues in excess of the limit had to be refunded unless the voters approved retention of such revenue. In November 1996, the qualified electors of the City approved Resolution R-96-127 which reads as follows: Without creating any new tax or increasing any current taxes, shall the City of Arvada be permitted, in 1996 and each year thereafter, to retain and spend City revenues in excess of the spending, revenue raising, or other limits in Article X, Section 20 or the Colorado Constitution, utilizing such revenues for public safety, municipal services, transportation and other public improvements, parks and recreational facilities, and any other lawful public purpose? 15 CITY OF ARVADA 2009 AND 2010 BUDGET The Amendment requires, with certain exceptions, voter approval prior to imposing new taxes, increasing a tax rate, imposing a mill levy that will produce property tax revenue in excess of the amount collected in the previous year adjusted by the growth factor, extending an expiring tax, or implementing a tax policy change which directly causes a net tax revenue gain. Except for bond refinancing at lower interest rates or adding employees to existing pension plans, the amendment specially prohibits the creation of multiple fiscal year debt or other financial obligations without voter approval or without irrevocably pledging present cash reserves for all future payments. The City believes it is in compliance with the requirements of the amendment. However, due to the broad general terms of the amendment, the City has been required to make certain interpretations of the amendment’s language in order to determine its compliance. Ultimately, the courts may be required to determine the appropriate interpretations of the amendment’s terms and provisions. 16 CITY OF ARVADA 2009 AND 2010 BUDGET Budget Policies and Process The City of Arvada utilizes long range planning for each of the City’s major operating funds. Specifically, the City prepares a two-year budget based on a five-year financial model. This method of budgeting is used to determine if future impacts of the current proposed budget are fiscally sound. Using this five-year model, the City is able to test the effects of current financial decisions on future year’s financial conditions when approving funding requests throughout the organization. There are many variables and factors that impact the five-year model. These components include the following: beginning working capital, projected revenues, projected expenditures (including capital expenditures), ending working capital and required working capital goals. Revenue and expenditure projections for the various funds are based on historical trends, various economic and inflation forecasts, and known changes in operations, legislation and capital outlay requirements. A required working capital goal is also established to mitigate current and future risks (e.g. revenue shortfalls or unanticipated expenditures). The City maintains a working capital balance in its General fund equal to 8% of annual expenditures. Three percent is reserved for emergencies as required by the State constitution. The remaining 5% protects the City from cyclical fluctuations in revenues or unanticipated expenditures. The City also establishes an individualized working capital requirement for various operating funds. The budget process begins with the estimated beginning working capital balance for the current year. Projected revenues and expenditures are applied to the beginning balance to calculate the ending balance for the proposed budget year. This process is continued for the next five years. The resulting calculation of the ending balance in year five is compared to the calculation of the minimum required working capital goal. The bottom line is that each fund should work towards maintaining a fund balance that is equal to, or exceeds the required working capital goal in the fifth year. The “Additional Information” section of this document includes summaries of five-year financial models for the City’s major operating funds. The comparison of ending balances to the required working capital requirement in the fifth year reveals whether or not adjustments in the current level of proposed expenditures are necessary in order to maintain long-term financial stability. If the ending balance is equal to or exceeds the working capital requirement, no adjustment in the current proposed budget is necessary. The fund may also contemplate additional expenditures based on the needs in the fund. However, if there is a discrepancy between ending working capital and the required working capital goal, the City has five years to eliminate either one-time capital expenditures, reduce on-going operating expenditures, or some combination of the above to work toward the working capital requirement. Taking a long-term view of the City’s current operations insures that the City acts in a fiscally responsible manner. Budgeting in this manner also allows management time to react and respond to changes in the economy and minimizes the effect of budget fluctuations on service delivery. Budget Basis Annual budgets for governmental funds (General, Special Revenue and Debt Service funds) are prepared separately using the modified accrual basis of accounting. Modified accrual accounting is where revenues are recognized in the accounting period in which they become available and measurable, and expenditures are recognized in the accounting period when the liability is incurred, if measurable. Annual budgets are also budgeted for all Enterprise and Internal Service funds. This basis used to budget these funds is also a modified accrual basis of accounting which includes capital expenditures and current debt service 17 CITY OF ARVADA 2009 AND 2010 BUDGET principal payments and excludes depreciation, amortization and adjustments for accrued compensation absences. Fund Structure A brief description of the City of Arvada’s fund structure follows: Governmental Funds (General, Special Revenue and Debt Service): • General Fund - This fund accounts for all the financial resources of the City which are not required to be accounted for in another fund. • Lands Dedicated Fund – To account for annexation requirements of a 6% land dedication or an equivalent cash contribution to be used primarily for park purposes. • Drainage Fund – To account for drainage fees that are levied as development occurs. • Arvada Center Fund – To account for all revenues and expenditures of the Arvada Center for the Arts and Humanities. • Arvada Housing Authority Fund – The Section 8 Housing Assistance Payments Program is administered by the Arvada Housing Authority. • Community Development Fund – This fund accounts for all entitlements, revenues and expenditures of the Community Development Block Grant (CDBG), the Home Rehabilitation and the Essential Home Repairs programs. • Parks Fund – To account for costs associated with the acquisition, design, development, maintenance and beautification of parks, open space and trails within the City. • Police Seizure – Colorado State Statutes authorize local law enforcement agencies to seize cash and other assets belonging to persons convicted of public nuisance crimes. This fund was established to accounts for these resources as they are awarded and expended by the City’s law enforcement agency. • Police Tax Increment Funds – The purpose of the tax increment funds is to account for the voter approved sales tax increases (.21 and .25) to fund expanded police services. • Repayment Fund – To account for payments related to active code enforcement. • Grants Fund – To account for receipt of lottery monies through the Conservation Trust Fund. • Debt Service Fund – To account for the payment of principal and interest on the $16,740,000 Series 1998 Sales and Use Tax Revenue Refunding bonds, the $14,000,000 Series 1999 Sales and Use Revenue Bonds, the $16,955,000 Series 2003 Sales and Use Tax Refunding and Improvement Revenue Bonds, and the $18,505,000 Series 2005 Certificates of Participation. • Capital Improvement Projects Fund – To account for the financial resources to be used for the acquisition or construction of major capital facilities (other than those financed by the Enterprise or Internal Service Funds). • Construction Fund – To account for the proceeds from the Series 2005 COP Bond issues to be used for Stormwater drainage improvements, Water main line replacements and an expansion of the Arvada Center for the Arts and Humanities. The major Governmental Funds, as reported in the 2007 City of Arvada CAFR, were the General Fund, Parks Fund, Community Development Fund, Capital Improvement Projects Fund and the Construction Fund. Internal Service Funds Insurance Service Fund – This fund accounts for the activities associated with the City’s worker’s compensation and property and liability insurance activities. • Arvada Medical and Disability Program Fund – This fund accounted for the activities associated with the self insurance for dental insurance for employees who chose to participate in the plan. The City has discontinued providing medical benefits under this plan. However, the City continues to maintain this plan until it is legally terminated. • 18 CITY OF ARVADA 2009 AND 2010 BUDGET • • Replacement Fund – This fund accounts for the accumulation of financial resources necessary for the timely and orderly replacement of the City’s vehicles and computers. Central Services Fund – To account for the accumulation of financial resources necessary for the operation of the City’s print shop, copier maintenance and replacement, vehicle maintenance shop and non-routine building maintenance. Enterprise Funds Water Fund – This fund accounts for administration, operations, capital outlay, maintenance, financing and related debt service and billing and collection for the water utility operations. • Wastewater Fund – This fund accounts for administration, operations, capital outlay, maintenance and billing and collection for the collection, transmission and disposal of sewage and wastewater. • Stormwater Fund –This fund accounts for all activities necessary to maintain a stormwater management plan. • Golf Course Fund – This fund accounts for all revenues and expenses of the Lake Arbor and West Woods Golf Courses. • Food Services Fund – This fund accounts for all revenues and expenses associated with food service activities including the operations of the banquet facilities at the Arvada Center for the Arts and Humanities. • The major Enterprise Funds, as reported in the 2007 City of Arvada CAFR, were the Water Fund and the Wastewater Fund, Stormwater Fund and Golf Course Fund. Budget Calendar The budget process spans the majority of the year. The following summarizes the 2009 – 2010 budget schedule: February • City Council Targeting Session March • Department Head Budget Session April • Preliminary revenue projections June • Submittal of department budget requests • Prioritization of budget requests by budget team July • Department meetings with the budget team to discuss budget requests • Recommended budget presented to Department Heads • Submittal of Capital Improvement Projects (CIP) budget requests August • Proposed budget document prepared September • Proposed budget distributed to City Council • City Council study session on proposed budget • First reading on proposed budget October • Second reading and public hearing on proposed budget • Budget adoption • City Council appropriates, by ordinance, the funds needed for the next fiscal year • City Council approves mill levy for the next year December • Final budget distributed January • Update five-year model 19 CITY OF ARVADA 2009 AND 2010 BUDGET Budget and Accounting Control Once the City Council adopts the budget, the City’s financial management system is used as the major tool for monitoring activity. Quarterly financial reports are prepared for City Council which compare actual expenditures and revenues against the budgeted and prior year amounts. Reviewing actual expenditures to budgeted amounts on a fund-by-fund basis ensures that expenditures are within the legal appropriated limits required by the City’s Charter. In addition to the internal controls stated above, the City also employs two methods for external review of financial records, practices and policies: • • The City employs a Certified Public Accounting firm to audit all accounting records annually. The City submits its Comprehensive Annual Financial Report (CAFR) to the Government Finance Officer’s Association for review. The City has received the Certificate of Achievement for Excellence in Financial reporting each year since 1987. Once the budget is adopted, transfers between line items for regular operating expenses, within funds and departments, can be accomplished with the approval of the department director. Transfers from any personnel accounts require the approval of the department director and the City Manager. The adopted budget and the level of appropriation can be amended during the year. This action requires Council approval in the form of a resolution for a budget amendment and by ordinance requiring a public hearing for an increase in appropriation. 20 CITY OF ARVADA 2009 AND 2010 BUDGET Financial Overview Budget Summary 2009 – 2010 The 2009-2010 operating and capital budgets represent both short- and long-term financial plans. The budget emphasizes the following objectives: 1. Long-term financial stability 2. Planning for the future replacement and maintenance of major capital assets 3. Capital improvements program 4. No tax rate increases 5. One-time revenues support one-time expenditures 6. Maintain current levels of services or programming to Arvada citizens 7. Addresses a Council prioritized target 8. Progressively manage the City in a prudent and efficient manner 9. Maintain a competitive compensation package Long-Term Financial Stability: The Budget Policies and Process section of this document explains the five-year financial model concept that the City utilizes for long range financial planning. The City formally adopts a two-year budget. However, it actually prepares a five-year financial model. Departments forecast revenues and expenditures in line item detail for five years. This technique ensures long term financial stability and illustrates the ongoing costs of today's decisions. The "Additional Information" section of this document includes summaries of these five-year financial models. The City also works toward maintaining a working capital balance in its General Fund equal to 8% of annual expenditures. Three percent is reserved for emergencies as required by the State constitution. The remaining 5% protects the City from cyclical fluctuations in revenues due to changing economic conditions. The City establishes an individualized working capital goal for various operating funds. No working capital goal has been established for the Arvada Center, Insurance, Golf Course and other administrative or minor funds. • Parks Fund – 11% of annual operating expenditures. • Hospitality Fund – 25% of annual operating expenditures • Water Fund – 25% of annual operating expenditures plus annual debt service requirement. • Wastewater Fund – 25% of annual operating expenditures. • Stormwater Fund - 25% of annual operating expenditures plus annual debt service requirements. • Arvada Economic Development Fund – 11% of annual operating expenditures. • Police Tax Increment Funds – 11% of annual operating expenditures. 21 CITY OF ARVADA 2009 AND 2010 BUDGET Planning for the Future Replacement and Maintenance of Major Capital Assets: The City cannot maintain long-term financial stability without planning for the future replacement and maintenance of major capital assets. The City employs an aggressive program to systematically repair and replace capital assets. Beginning in 1995, the City created a replacement fund for its vehicle fleet. Departments pay an annual replacement cost for each of their vehicles. The City's fleet maintenance division assigns a useful life to each vehicle along with the estimated salvage value and calculates the annual replacement cost for each vehicle. Repeating the success of the vehicle replacement program in 1996 and 1997, the City expanded the concept to include computer replacement and major non-routine building maintenance. The 2000 budget also incorporated the City's new Financial Management System within the computer replacement fund while the replacement of the Arvada Center's ticketing system software and the City's telephone system were incorporated in the 2003 budget. This method of budgeting ensures that future replacement of major capital assets will not reduce the City's ability to provide a consistent level of service to its citizens. In these programs, future cash outflows are projected for 10-30 years into the future. Departments pay for major capital assets incrementally in a level and consistent manner. Capital Improvements Program: The City has capital maintenance and capital improvement requirements for general governmental infrastructure and water utilities. These capital requirements ensure not only the safety of citizens, but also improve the quality of life for citizens. Capital plans are developed for a five-year time period with long-term needs identified. In 1982 the need for ongoing monies for capital needs was identified and at the time 60% of the first cent of sales tax revenue was dedicated for capital improvements – either to use as cash or to use as debt service for capital projects. The City manages the general governmental capital maintenance and improvement needs through the use of a Capital Improvements Fund. This Fund receives, from the General Fund, the proceeds of 60% of one cent. It also receives any specific grant dollars as received from outside sources. Finally, all interest on monies held in this Fund are dedicated to capital needs. The Fund then pays for capital needs for streets, parks, and city buildings. The Water Utilities capital needs are met through rates, developer fees and tap fees. At the present time, these revenues are accounted for in the appropriate Utility Fund: Water, Wastewater, and Storm Water. Over the past several years it became apparent to the City Council and the staff that as our City ages, our capital infrastructure needs will exceed available resources. In September of 2007, the City Council asked a Citizens’ Committee to review all of the City’s capital needs and determine the priorities of capital expenditures and recommend funding allocations to the projects. The Committee’s recommendations will be presented to the Council on September 22nd 2008. Current Budget: The current budget appropriates the 60% of one cent to the CIP Fund and the Debt Service Fund. In 2009 the General Fund will transfer $2.5 million to the CIP Fund to fund projects with cash. The 22 CITY OF ARVADA 2009 AND 2010 BUDGET balance of the 60% of one cent, or $4.8 million will be dedicated to repay bonds issued in various years since 1998 for capital projects. The allocation to specific general governmental projects will not be made until the Council hears and considers the recommendations from the Citizens’ Committee. A full presentation on the CIP will be provided to the Council after the recommendations are provided. The City has one outstanding obligation for capital monies. In 2005 the City committed to funding its share of the Grandview Grade separation using one-time available fund balances and dedicating $400,000 annually for five years. In 2009, the budget does appropriate the last $400,000 payment from available fund balance in the Capital Improvements Fund. The Utilities Fund also has a decision for the Council. The currently proposed rates for the utilities, 7%, 9% and 2% for Water, Wastewater, and Storm Water include a 2% increase in each utility to continue to increase the capital maintenance program as developed nearly ten years ago. These amounts ensure that the combined capital maintenance budgets for the three utilities will be $6,110,000 in 2009 from their 2008 levels of $5,360,000. This is a policy consideration for the Council. No Increase in Taxes: The 2009-2010 budget has no increases in sales or property tax rates. One-Time Revenues Support One-Time Expenditures: At this time, the Budget does not recommend any use of one time revenues to be dedicated to one-time expenditures. Progressively Manage the City in a Prudent and Efficient Manner: Because of the stabilization in the economy, the City recommended additions to a number of programs that will allow the City to progressively manage the City in a prudent and efficient manner. In addition to the specific changes listed below, fuel costs increased for each Fund and Department by 20% in 2009. Electric and natural gas costs increased by 10% in 2009. The City’s utility costs increased by 7% for water, 9% for wastewater, and 2% for stormwater. General Fund: • Operating loan of $750,000 in 2009 to be paid back in subsequent years. • Increased Administrative Receptionist from .75 to 1.0 - $11,800 in 2009 and $13,900 in 2010 • Added $25,000 in 2009 and 2010 for review of retirement plan lineups • Added $310,624 in 2009 and 2010 for related Golf Course debt • Added $175,000 in 2009 for Neighborhood Cleanup Program • Added $350,000 in 2009 for sales tax incentives • Added $997,000 in 2009 and $1,125,000 in 2010 to meet the required 60% of 1 cent contribution to capital, making the cash transfer to the CIP Fund $2,500,000 in 2009 and $2,625,000 in 2010. • Eliminated Administrative Supervisor for a savings of $69,706 in 2009 and $70,928 in 2010 23 CITY OF ARVADA 2009 AND 2010 BUDGET • • • • • • • • • • • • • • • • • • • • • • Eliminated and reduced various line items in the KATV budget for a savings of $52,571 in 2009 and $54,148 in 2010 Eliminated and reduced various line items in the CMO budget for a savings of $15,000 in 2009 and $15,400 in 2010. Eliminated and reduced various line items in the City Clerk’s budget for a savings of $33,475 in 2009 and $34,479 in 2010. Eliminated and reduced various line items in the Planning budget for a savings of $17,336 in 2009 and $17,856 in 2010. Eliminated and reduced various line items in Treasury budget for a savings of $3,000 in 2009 and $3,090 in 2010. Eliminated and reduced various line items in Sales Tax budget for a savings of $15,700 in 2009 and $16,171 in 2010. Eliminated and reduced various line items in Purchasing budget for a savings of $2,000 in 2009 and $2,060 in 2010. Eliminated and reduced line items in the Information Systems budget for a savings of $7,000 in 2009 and $7,210 in 2010. Eliminated and reduced line items in the Judicial budget for a savings of $9,000 in 2009 and $9,270 in 2010. Eliminated and reduced line items in the Office of the Chief budget for a savings of $13,719 in 2009 and $14,130 in 2010 Eliminated and reduced line items in the Communications budget for a savings of $2,400 in 2009 and $2,472 in 2010 Eliminated and reduced line items in the Records budget for a savings of $36,725 in 2009 and $37,827 in 2010 Eliminated and reduced line items in the Special Investigations budget for a savings of $12,722 in 2009 and $13,103 in 2010 Eliminated and reduced line items in the Administration budget for a savings of $12,852 in 2009 and $13,238 in 2010 Eliminated 11 police vehicles from the overall fleet at a savings of $41,894 in 2009 and $43,198 in 2010 Added one police officer at a cost of $73,265 in 2009 and $80,282 in 2010 Eliminated 2 police positions at a savings of $82,945 in 2009 and $87,092 in 2010 Added $150,000 in 2009 and $154,500 in 2010 for street light repairs Added $205,000 for street and traffic light electricity. This makes the 2009 annual cost $1,523,000. Added $45,000 in 2009 and $46,350 in 2010 for street maintenance materials Added $40,000 in 2009 and 2010 for ice slicer trial program Eliminated and reduced line items in the Building Inspection budget for a savings of $38,568 in 2009 and $38,543 in 2010 Parks Fund: • Added $14,190 in 2009 and $14,616 in 2010 for fertilizer • Added $26,461 in 2009 and $27,255 in 2010 for contract maintenance • Added $17,225 in 2009 and $17,740 in 2010 for Wadsworth Grade Separation maintenance • Added $6,575 in 2009 and $6,772 in 2010 for portable radios • Added $55,000 in 2009 and $56,650 in 2010 for various City utility rate increases • Added 2 new Parks employees at a cost of $158,980 in 2009 and $122,276 in 2010 24 CITY OF ARVADA 2009 AND 2010 BUDGET Utilities Funds • Added 1.5 utilities positions at a cost of $109,205 in 2009 and $114,650 in 2010 • The Water Fund budget was prepared assuming a 5% annual increase for water rates for operations. An additional 2% was approved for increased capital maintenance. • The Wasterwater budget was prepared assuming a 7% annual increase for sewer rates for operations. An additional 2% was approved for increased capital maintenance. • The Stormwater budget was prepared assuming a 0% annual increase for stormwater rates for operations. An additional 2% was approved for increased capital maintenance. Fleet Maintenance • Added 2 new positions at a cost of $120,410 in 2009 and $132,000 in 2010 • Eliminated temporary salaries and benefits at a savings of $26,719 in 2009 and $27,520 in 2010 • Added purchase of MT Snow Plow at a cost of $35,500 • Added equipment to distribute magnesium chloride at a cost of $55,000 Maintain a Competitive Compensation Package: To remain competitive in the labor force, the City annually updates the pay plan based on salary survey information. Reviewing positions allows the pay plan to selectively respond to pay issues. Minimum and maximum salaries in each pay grade will continue to reflect the salary rates for similar positions, in similar organizations along the Front Range labor market, and will include private sector salary information where comparable. In 2003, the entire pay plan was updated. In 2008 for the 2009 Pay Plan, the City reviewed all positions and recommend changes to Council in November, 2008. Council approved these changes and they will be implemented in January, 2009. Current projections indicate that the medical and dental plan premiums will increase. The 2009 budget assumes a 12% increase to medical premiums in 2009. The provider has imposed an 18% increase. City’s Employee Benefits Committee is reviewing changes to the plan that will close the gap between 12% and 18%. This will require a variety of options including, but not limited to: increase co-pays for doctor visits, specialty procedures and drug purchased. Dental rates were assumed to increase by 3% for 2009, and this appears to be the provider’s requirement. The five year projections assume medical costs will increase by 15% annually through 2010 and 2013 and dental will increase at 10% for the same time period. 25 CITY OF ARVADA 2009 AND 2010 BUDGET This Page Intentionally Left Blank 26 Revenue and Expenditure Summary CITY OF ARVADA 2009 AND 2010 BUDGET REVENUE AND EXPENDITURE SUMMARY The City of Arvada’s budget consists of various funds. The General Fund, Special Revenue funds, Capital improvement funds comprised 61% of the total City budget in 2009. These funds provide for basic governmental services and general capital projects which are supported by sales and use taxes, general property taxes, other taxes and other fees. Self-supporting Enterprise funds for Water, Wastewater, Stormwater, Golf Course and Food Service operations account for 27% of the City’s budget. There are also four Internal Service funds that are financed through charges paid by one department for goods or services paid by another department. The Internal Service funds include the Insurance, Replacement, Central Services and Arvada Medical Disability funds. They account for 8.5% of the City’s budget. The Debt Service fund is used to account for the accumulation of resources and the payment of bond principal and interest for the general government and accounts for the remaining 3.5% of the budget. The Water fund records debt service as part of its budget. The following pages provide a narrative of the City’s major funds and a summary of the 2009-2010 projected revenues, expenditures and working capital for all funds combined and for each individual fund. 2009 Expenditures by Fund Groups Enterprise and Internal Service 36% Governmental Funds 60% Debt Service Fund 4% 27 CITY OF ARVADA 2009 AND 2010 BUDGET Budget In Brief: General Fund Budgeted expenditures in 2009 are the same compared to the 2008 estimate not including the transfers to CIP. The insignificant growth is caused by flat lining all budget lines except utilities and contracts in anticipation of a pending recession. The transfer to the Capital Improvement Projects (CIP) fund increases $195,000 in 2009 for additional CIP projects. Parks Fund Expenditures in 2009 increase $447,000 or 6.6% from the 2008 estimate primarily due to increases in medians and parks acreage leading to increased park maintenance costs and the hiring of 2 new parks maintenance personnel. Open Space revenues, General Fund support and recovered costs from Apex Recreation District make up the majority of the Parks fund revenue. The Conservation Trust will also continue to transfer $190,000 per year to the Parks Fund. Economic Development Fund Expenditures in 2009 increase $34,000 or 4.6% over the 2008 estimate. This increase is related to the re-organization of the Department that took place in the middle of 2008. The center’s continual efforts lead to the creation of new local and regional jobs and generating additional sales tax revenue for the City and the County. Water Fund Expenditures in 2009 increase $1,100,000 or 5% over the 2009 estimate. This increase is caused by additional CIP project funding, increasing water main replacement $250,000 and the addition of 1.5 full-time staff members. Water rates are scheduled to increase 7%. Food Services Fund Expenditures in 2009 increase $114,000 or 5% over the 2008 estimate. In 2009, Food Service Fund will spend $173,000 replacing furniture and equipment. All other expenditures, minus these remodel costs, will increase at 1%. Wastewater Fund Expenditures in 2009 decrease $1,598,000 or 15.6% over the 2008 estimate. This is a net of reduced CIP expenditures and the increased fees for Metro Wastewater. Sewer rates are scheduled to increase 9%. Included in this increase is a $250,000 expansion of the sewer main replacements and the increased fees for Metro Wastewater. Golf Course Fund Expenditures in 2009 decrease $227,000 or 5% from the 2008 estimate. This reduction is caused by the movement of the payment of the new 9-hole lease being moved to the General Fund for its final two and half years. Revenues are expected to increase in 2009 over 2008 at Lake Arbor as many golfers are looking for value and Lake Arbor is a lower cost high-value course. Stormwater Fund Expenditures in 2009 decrease $210,000 or 5.7% over the 2008 estimate primarily due to decreases in the CIP expenditures. Stormwater rates are scheduled to increase 2%. This increase will be used to offset inflation. Police Tax Increment Fund .21 Expenditures in 2009 decrease $127,000 or 3.8% from the 2008 estimate. The police department took a hard look at everything they were doing and made some changes to some business practices including eliminating or cutting programs. This is reflected in the lower budget. Insurance Fund Expenditures in 2009 increase $1,881,000 compared to the 2008 estimate. Not including a one-time cash transfer out of $2,000,000 in 2009, expenditures would be decreasing at 3.7%. This was caused by a reduction in workers compensation claims and overall insurance costs. The City charges departments premiums to cover anticipated claims and insurance premiums. Charges to departments are estimated to decrease over the next five year period. Police Tax Increment Fund .25 Expenditures in 2009 increase $241,000 or 9% from the 2008 estimate. 2009 will be the first year this fund will be fully staffed and all the related costs are reflected in the higher budget. Examples of these increases are workers compensation, liability insurance, utilities and payroll related items. Arvada Center Fund Expenditures in 2009 increase $541,000 or 5.7% over the 2008 estimate. This increase is due to the budgeted repayment of a cash loan given to the center by the City’s General fund of $750,000 for the years 2006-2009. The main revenue sources for the Center, SCFD, General Fund transfer and ticket sales are budgeted to remain flat for 2009. The five-year models, including revenue detail by source, are shown in the “Additional Information” section of this document. 28 CITY OF ARVADA 2009 AND 2010 BUDGET All Funds Summary The following chart summarizes the revenues, expenditures and funds available for all budgeted City funds. Beginning 2009 2009 2009 2010 2010 2010 Working Capital Projected Revenues Projected Expenditures Working Capital Projected Revenues Projected Expenditures Working Capital $ 25,958,265 $ 63,337,444 Lands Dedicated 4,340,000 185,000 Drainage 1,864,000 20,000 100,910 10,059,757 6,690,262 822,500 Funds General Fund $ 66,064,556 $ 23,231,153 $ 64,579,564 $ 66,702,151 $ 21,108,566 - 4,525,000 195,000 - 4,720,000 - 1,884,000 20,000 - 1,904,000 10,011,868 148,799 9,814,963 9,846,760 117,002 1,365,246 6,147,516 825,650 1,412,457 5,560,709 Special Revenue Funds: Arvada Center Community Development Arvada Housing Authority Parks 604,469 4,723,667 4,687,233 640,903 4,865,377 4,843,294 662,986 2,201,973 7,263,702 7,227,944 2,237,731 7,527,180 7,524,530 2,240,381 146,000 Police Seizure 146,000 - - 146,000 - - Economic Development 426,082 768,000 762,736 431,346 808,000 805,207 434,139 Police Tax Increment Fund .21 4,786,724 3,201,525 3,158,472 4,829,777 3,249,655 3,326,306 4,753,126 Police Tax Increment Fund .25 4,412,524 3,765,800 2,904,104 5,274,220 3,845,619 3,113,080 6,006,759 Repayment Fund Grants Fund 997,000 2,663,510 565,420 390,000 997,000 2,838,930 575,525 396,000 997,000 3,018,455 29,233,454 31,375,371 30,507,603 30,101,222 31,726,969 31,267,634 30,560,557 Debt Service Fund COP Series 2005 Debt Service 559,000 84,000 4,311,151 1,398,325 4,305,151 1,398,325 565,000 84,000 4,311,251 1,400,225 4,304,251 1,400,225 572,000 84,000 Total Debt Service Funds 643,000 5,709,476 5,703,476 649,000 5,711,476 5,704,476 656,000 2,687,000 2,797,776 22,986,224 2,815,000 2,815,000 22,986,224 724,846 - - 724,846 - - 3,411,846 2,797,776 16,893,918 3,539,846 2,815,000 17,618,764 Total Special Revenue Funds: Debt Service Funds: Capital Projects Funds: Capital Projects Fund 23,097,000 Construction Fund Special Assessment (6,817,152) - Total Capital Projects Funds 16,279,848 (6,092,306) - (5,367,460) - Enterprise Funds: Water Fund Wastewater Fund Golf Course Fund 64,888,688 22,617,521 23,387,689 64,118,520 24,061,815 25,345,861 62,834,474 6,718,523 10,204,974 10,243,294 6,680,203 10,979,367 10,976,708 6,682,862 4,540,696 4,401,760 4,628,074 4,548,386 (775,695) (636,759) (557,071) Stormwater Fund Food Service Fund 10,331,518 845,972 3,402,548 2,204,172 3,667,670 2,329,735 10,066,396 720,409 3,472,362 2,316,281 6,998,711 2,337,450 6,540,047 699,240 Total Enterprise Funds 82,009,006 42,969,911 44,030,148 80,948,769 45,457,899 50,207,116 76,199,552 Internal Service Funds: Insurance Fund 7,590,700 2,891,191 5,069,843 5,412,048 3,136,018 3,199,122 5,348,944 Replacement Fund 8,588,308 4,563,117 5,729,251 7,422,174 4,627,000 4,496,630 7,552,544 4,283,020 20,462,028 3,115,298 10,569,606 2,999,784 13,798,878 4,398,534 17,232,756 3,200,623 10,963,641 2,921,188 10,616,940 4,677,969 17,579,457 $ 174,585,601 $ 157,373,654 $ 162,902,437 $ 169,056,818 $ 161,979,395 Central Services Total Internal Service Funds: Total All Budgeted Funds 29 $ 167,313,317 $ 163,722,896 CITY OF ARVADA 2009 AND 2010 BUDGET Revenue Trend Analysis 2006 and 2007 Actuals, 2008 Revised and 2009 and 2010 Budgets General Fund Repayment Grants Lands Dedicated Drainage Arvada Center Community Development Arvada Housing Authority Parks Police Seizure COP Series 2005 Debt Service Police Tax Increment .21 Police Tax Increment .25 Debt Service Capital Projects Construction Special Assessments Water Wastewater Golf Courses Stormwater Food Services Insurance Replacement Central Services AEDA Total Revenues by Fund 2006 Actual 57,530,411 1,310,284 681,153 1,176,650 88,815 8,311,460 765,163 3,886,922 6,116,740 2,690 1,409,388 2,819,173 3,194,261 4,380,012 16,361,931 1,549,177 219,203 34,066,362 9,238,435 3,717,089 9,244,103 1,947,593 3,844,641 4,239,946 2,855,100 603,322 $ 179,560,024 $ 2007 Actual 63,527,124 57,998 779,841 1,402,503 107,243 9,126,919 4,315,770 3,969,790 6,858,684 98,951 1,437,125 3,340,235 3,721,780 4,427,003 12,050,696 726,580 435,125 22,714,157 8,446,821 4,394,653 7,453,049 1,897,911 4,522,685 4,686,594 3,202,500 639,676 $ 174,341,413 $ 30 2008 Revised 63,504,664 171,500 555,510 175,000 20,000 9,560,128 826,500 4,704,630 6,933,086 1,400,825 3,235,550 3,740,192 4,309,667 6,970,815 724,846 21,637,040 9,646,480 4,342,241 4,449,666 2,080,261 3,567,378 4,281,751 2,990,670 733,000 $ 160,561,400 $ 2009 Budget 63,337,444 565,420 185,000 20,000 10,059,757 822,500 4,723,667 7,263,702 1,398,325 3,201,525 3,765,800 4,311,151 2,687,000 724,846 22,617,521 10,204,974 4,540,696 3,402,548 2,204,172 2,891,191 4,563,117 3,115,298 768,000 $ 157,373,654 $ 2010 Budget 64,579,564 575,525 195,000 20,000 9,814,963 825,650 4,865,377 7,527,180 1,400,225 3,249,655 3,845,619 4,311,251 2,815,000 724,846 24,061,815 10,979,367 4,628,074 3,472,362 2,316,281 3,136,018 4,627,000 3,200,623 808,000 $ 161,979,395 $ CITY OF ARVADA 2009 AND 2010 BUDGET Expenditure Trend Analysis 2006 and 2007 Actuals, 2008 Revised and 2009 and 2010 Budgets General Fund Repayment Grants Lands Dedicated Drainage Arvada Center Community Development Arvada Housing Authority Parks Police Seizure COP Series 2005 Debt Service Police Tax Increment .21 Police Tax Increment .25 Debt Service Capital Projects Construction Special Assessments Water Wastewater Golf Courses Stormwater Food Services Insurance Replacement Central Services AEDA Total Expenditures by Fund 2006 Actual 56,114,382 1,676,553 330,000 9,098,204 581,137 3,621,636 6,334,910 11,127 1,398,300 3,024,868 1,351,752 4,302,421 15,583,884 11,076,020 1,278,037 28,385,060 9,285,045 4,262,248 6,314,993 2,112,574 4,018,631 4,128,937 2,032,073 620,210 $ 176,943,002 $ 2007 Actual 65,947,149 376,431 1,115,989 8,868,624 534,722 3,752,774 7,418,373 1,403,360 2,794,053 2,228,172 4,305,339 7,873,718 3,990,906 22,080,674 9,163,494 4,481,336 5,727,949 2,031,219 2,562,595 4,545,350 2,931,772 620,793 $ 164,754,792 $ 31 2008 Revised 66,150,461 171,500 380,000 9,470,517 1,324,238 4,669,161 6,780,424 1,400,825 3,286,008 2,663,276 4,303,667 7,280,815 1,057,998 22,286,352 11,841,957 4,628,936 3,878,148 2,215,289 3,188,678 4,598,443 2,709,650 728,918 $ 165,015,261 $ 2009 Budget 66,064,556 390,000 10,011,868 1,365,246 4,687,233 7,227,944 1,398,325 3,158,472 2,904,104 4,305,151 2,797,776 23,387,689 10,243,294 4,401,760 3,667,670 2,329,735 5,069,843 5,729,251 2,999,784 762,736 $ 162,902,437 $ 2010 Budget 66,702,151 396,000 9,846,760 1,412,457 4,843,294 7,524,530 1,400,225 3,326,306 3,113,080 4,304,251 2,815,000 25,345,861 10,976,708 4,548,386 6,998,711 2,337,450 3,199,122 4,496,630 2,921,188 805,207 $ 167,313,317 $ CITY OF ARVADA 2009 AND 2010 BUDGET Revenues 2009 Operating Revenue by Source Intergovernmental 15% Charges for Services 30% Licenses, Permits & Fees 3% Fines & Forfeits 1% Franchise Fees 3% Miscellaneous 1% Taxes 35% Revenue Transfer 7% Other Financing Sources 5% The City receives revenue from a variety of sources. The majority of City revenues are either direct charges for services, or taxes. Total revenue for the City is projected at $157,373,654 for 2009 and $161,979,395 for 2010. The following section provides additional information regarding projected revenue sources and is subtitled by major category. • Taxes – Sales and use taxes account for the majority of the City's tax revenues. The City has a sales tax rate of 3.46%. The City earmarks 60% of the first cent of sales and use tax for capital improvements, debt service and administration. Another .46% is dedicated for expanded police operations. The remaining 2.4% pays for general City operations. Grocery stores and utility companies collect approximately 28% of the City's general sales tax. Therefore, this revenue source is very stable from year to year and relatively insensitive to positive or negative economic fluctuations. The City anticipates its general net sales tax revenues to grow at 1.5% in 2009. Property tax is based on a mill levy of 4.31 per $1,000 of assessed valuation. The City’s mill levy has not increased since 1992. The assessed valuation has grown from $546 million in 1996 to $1.13 billion in 2009. This is a total growth of 106% or a year over year average growth of 6.23%. Building use tax revenue is budgeted based upon 450 new residential units. Building and use taxes collected in excess of the budgeted amounts are considered one-time revenues and are used to fund one-time expenditures or reserves. 32 CITY OF ARVADA 2009 AND 2010 BUDGET The table below depicts the amount and type of taxes projected for the two budget years. Actual 2007 $42,174,803 4,785,164 5,444,120 1,892,913 574,545 $54,871,545 Sales and Use Tax Property Tax Auto Use Tax Building Use Tax Other Total Taxes $ Change % Change Revised Budget 2008 $42,919,364 4,844,457 5,171,914 2,213,844 473,420 $55,622,999 751,454 1.30% Budget 2009 $43,319,345 4,853,188 5,171,914 2,277,658 477,238 $56,099,343 476,344 .80% Budget 2010 $44,073,129 4,950,252 5,223,633 2,344,573 481,123 $57,072,710 973,367 1.74% The graph below illustrates the trends for the major tax revenue sources. $50,000,000 $45,000,000 $40,000,000 $35,000,000 $30,000,000 $25,000,000 $20,000,000 $15,000,000 $10,000,000 $5,000,000 $0 Sales and Use Tax Property Tax Auto Use Tax Building Use Tax Other 2007 • 2008 2009 2010 Charges for Services – The City attempts to charge customers directly for the entire cost of services provided. This revenue category primarily consists of Water, Sewer and Stormwater charges. The City's policy is to increase these rates slightly each year to keep pace with the cost of operations and to adhere to federally mandated programs rather than to increase rates a large amount in any one year. The City's budget was prepared assuming a 5% increase in Water rates, a 7% increase in Wastewater rates, and no increase in Stormwater rates, for operating and capital expenditures. An additional 2% increase for each rate is being proposed to continue to try and meet our expanding capital maintenance needs. If both sets of rates are approved, the rate increases for 2009 will be 7% for Water, 9% for Wastewater and 2% for Stormwater. Another significant charge for services includes golf course charges. The Arvada Center for the Arts and Humanities assumed a price increase for performing arts tickets and educational classes. The City expects demand for services at both the Arvada Center and the golf courses to remain fairly level. General services represent transfers from the Enterprise funds for reimbursement of city support services. 33 CITY OF ARVADA 2009 AND 2010 BUDGET The table below depicts the amount and type of Charges for Services for the two budget years. General Services Arvada Center Parks Subtotal Governmental Funds % Change • Actual Revised Budget 2007 2008 $5,650,314 $5,639,352 3,816,994 4,226,294 45,007 44,377 9,512,315 9,910,023 4.18% Budget 2009 $5,826,195 4,564,786 45,254 10,436,235 5.31% Budget 2010 $6,005,075 4,772,225 46,053 10,823,353 3.71% Water Wastewater Stormwater Golf Food Service Subtotal Enterprise Funds % Change 15,752,898 7,663,772 2,915,085 4,018,308 1,727,188 32,077,251 16,566,564 8,797,987 3,056,283 4,136,160 1,936,151 34,493,145 7.53% 17,489,074 9,458,553 3,070,002 4,328,578 2,053,126 36,399,333 5.53% 18,461,057 10,174,918 3,148,194 4,409,824 2,159,894 38,353,887 5.37% Total Charges for Services $ Change % Change $41,589,566 $44,403,168 2,813,602 6.77% $46,835,568 2,432,400 5.48% $49,177,240 2,341,672 5.00% Intergovernmental Revenues – Primary sources of intergovernmental revenue include Jefferson County Open Space funds, Federal Department of Housing and Urban Development monies, Jefferson County Road and Bridge revenues, State of Colorado Highway Users Tax Fund revenues, and amounts received from the Denver metropolitan area Scientific and Cultural Facilities District. Interfund charges represent funds received by one fund for services rendered to another. Jefferson County collects a county sales tax of 0.1% which is used exclusively for the preservation and development of the area's open space. Jefferson County Open Space Advisory Committee collects these revenues and passes through the City's attributable share. The Advisory Committee also controls a portion of the tax collected which it distributes in the form of grants for land acquisition and development. The City predicts its attributable share of the tax to increase 2.5% for 2009 and 2% thereafter. The City's budget assumes that Federal funding for the Arvada Housing Authority will be fairly stable. Federal funding for Community Development Block Grant is budgeted to remain at the same level as 2008. The programs funded by these Federal revenue sources are entirely self-supporting. The City anticipates revenues from Jefferson County Road and Bridge to grow at 1.35% for 2009 and 2% thereafter. The City also anticipates revenues from the State of Colorado Highway Users Tax Fund grow at 1.35% for 2009 and 2% thereafter. All counties in the metropolitan Denver area collect a 0.1% sales tax to be used exclusively for the promotion of the scientific and cultural development in the area. The revenue is collected and distributed by the Scientific and Cultural Facilities District (SCFD). District-wide, this tax generates over $32 million annually. Entities must meet certain criteria to become eligible for distribution of SCFD funds. SCFD allocates these funds based on the entity's paid attendance and operating income. The Arvada Center for the 34 CITY OF ARVADA 2009 AND 2010 BUDGET Arts and Humanities qualifies for approximately $1,000,000 of these funds each year. The City anticipates these revenues to be stable throughout the model. The table below depicts the amount and type of intergovernmental revenues projected for the two budget years. Interfund Transfer CDBG Fund Housing Authority Highway Users Road and Bridge Open Space Scientific and Cultural Other Total Intergovernmental Actual Revised Budget 2007 2008 $10,081,172 $10,240,863 281,758 638,000 3,856,294 4,513,738 3,258,738 3,108,738 1,244,222 1,261,019 3,010,389 3,085,649 978,683 969,661 1,414,213 2,300,660 Budget 2009 $9,856,958 638,000 4,513,738 2,983,738 1,286,239 3,147,362 986,872 510,725 Budget 2010 $10,349,231 638,000 4,649,150 3,043,413 1,311,964 3,210,309 986,872 520,989 $24,125,469 $23,923,632 -2,194,696 -8.40% $24,709,928 786,296 3.29% $ Change % Change $26,118,328 1,992,859 8.26% • Capital Improvement Projects – Revenue in this category represents a transfer from the General Fund, Jefferson County Open Space funds, CDOT, lottery funds, developer fees and grants used to complete major capital improvement projects. Revenue is estimated at $2,497,000 in 2009 and $2,625,000 in 2010, which represents 60% of the first cent of sales tax. Detail for Capital Improvements can be found in the “Capital Improvements” section of this document. • Transfers - This category represents operating transfers made from one fund to another. The following funds receive transfers in from other funds: Budget 2009 $3,143,748 200,850 37,884 3,227,882 765,000 358,652 61,493 60,000 187,379 26,249 110,776 110,151 $8,290,064 Parks Fund Golf Course Fund General Fund Arvada Center Arvada Economic Development Water Wastewater CDBG Housing Food Service Replacement Maintenance Total Transfers Budget 2010 $3,315,960 206,786 39,020 3,369,178 805,000 369,211 63,338 60,000 193,000 26,774 110,937 $8,559,204 The in-kind transfer of services to the Arvada Center is $2,026,288 in 2009 and $2,087,076 in 2010. 35 CITY OF ARVADA 2009 AND 2010 BUDGET • Licenses and Permits – The largest revenues in this category are water and sewer taps, building permits, automobile fees, contractor license fees, inspections and plan review fees. The City expects these revenues to be $4,929,222 in 2009 and $5,480,828 in 2010. • Fines and Forfeits – These revenues consist primarily of court fines and fees. In the future, the City expects these revenues to grow slightly. The City anticipates collecting $1,348,000 for 2009 and $1,348,000 for 2010. • Franchise Fees – Franchise fees and collected and paid by local gas and electric utility, telephone and cable television companies. The City has granted these franchises, a non-exclusive right to furnish, sell and distribute these services to City residents. The City anticipates collecting $4,315,654 in 2009 and $4,472,936 in 2010. • Miscellaneous – These revenues include interest on investments, gifts, donations and other miscellaneous revenues. The City earns interest on all of its idle cash, including its checking account. The 2009-2010 budget was prepared assuming interest revenue of $3,813,825 in 2009 and $3,725,642 in 2010 and assuming that interest rates will remain relatively low in the next two years. The City's investment policy emphasizes investment safety and limits the city's investments to: • • • • Fully insured and/or collateralized certificates of deposits issued by Colorado banks or savings and loans. Direct obligations of the United States Government. Obligations of certain U.S. Government agencies. Repurchase agreements and commercial paper. The City anticipates that revenue from other sources will be $3,572,067 in 2009 and $3,803,485 in 2010. • Other Financing Sources – This revenue represents expected proceeds of $1,749,279 in 2009 and $1,004,422 in 2010 from the issuance of an operating loan to the Arvada Center and the sale of surplus vehicles and equipment. 36 CITY OF ARVADA 2009 AND 2010 BUDGET Expenditures 2009 Expenditures by Category Capital Improvement Projects 4% Services & Charges 15% Debt Service 5% Miscellaneous 1% Capital Maintenance/ Purchases 3% Transfers 13% Supplies and Expense 12% Personnel 38% Professional Services 9% The City of Arvada budgeted expenditures for all funds totaling $162,902,437 in 2009 and $167,313,317 in 2010. The following section provides additional information regarding budgeted expenditures by category. • Personnel Costs – Personnel costs represent the largest expenditure category and accounts for 40% of all expenditures in 2009. Salaries and wages for both full-time and part-time employees account for more than 76% of total personnel costs. Employee benefits (retirement, health and dental insurance, worker’s compensation and unemployment insurance) represent 22% and overtime and other costs account for the remaining 2%. The table below shows details of personnel costs for the two budget years. Salaries and Wages Temporary Wages Benefits Overtime and Other Total Personnel Costs $ $ $ Change % Change Actual Revised Budget 2007 2008 38,762,011 $ 41,344,384 $ 3,022,944 3,363,035 11,425,803 12,603,859 1,739,153 1,775,088 54,949,911 $ 59,086,366 $ 4,136,455 7.53% Budget 2009 43,429,981 $ 3,356,909 13,410,778 1,538,085 61,735,753 $ 2,649,387 4.48% Budget 2010 45,519,183 3,423,860 14,806,550 1,581,721 65,331,314 3,595,561 5.82% A schedule of all positions and the pay plan can be found in the “Additional Information” section of this document. • Capital Improvement Projects – Expenditures in this category represent funds used to complete major capital improvement projects. Expenditures are estimated at $7,060,276 in 2009 and $11,543,065 for 2010 and include capital improvement expenditures for the Enterprise funds. Detail for capital improvement projects can be found in the “Capital Improvements” section of this document. • Services and Charges – This category includes expenditures for a variety of operations. The Housing Authority and the Community Development Block grant programs account for a majority of the expenditures. Charges to divisions for their share of the insurance costs including: workers’ compensation, general and property liability and auto liability insurance are included in this category. The cost of 37 CITY OF ARVADA 2009 AND 2010 BUDGET electricity, gas and water to operate the City’s buildings, parks and open space are included in utilities. Other operating expenditures in this category include charges for water obtained from Denver Water, water treatment expenses, snow and ice removal materials and training. The remaining expenditures in this category include expenditures for copiers, printing, dues and subscriptions, advertising and licenses. The table below includes the details for services and charges for the two budget years. Housing Program $ Insurance Utilities Water Charges Program Expense CDBG Program Training Contract Services Other Total Services and Charges $ $ Change % Change Actual Revised Budget 2007 2008 3,482,337 $ 4,296,476 $ 1,437,002 2,039,754 3,622,483 3,789,900 2,744,614 3,166,484 1,875,331 1,851,593 209,013 918,048 690,291 904,003 695,042 833,892 5,759,310 6,204,281 20,515,423 $ 24,004,431 $ 3,489,008 17.01% Budget 2009 4,292,394 $ 1,885,122 3,989,723 3,259,959 2,079,975 962,587 905,605 881,653 5,777,093 24,034,111 $ 29,680 0.12% Budget 2010 4,421,539 1,956,291 4,249,097 3,359,777 2,178,977 991,719 931,889 906,252 5,969,293 24,964,834 930,723 3.87% • Professional Services and Contracts – Expenditures in this category are budgeted at $15,363,012 in 2009 and $13,320,227 in 2010. The majority of the expenditures in this category relate to charges incurred for sewer disposal, the street overlay program and payment for equity actors at the Arvada Center for the Arts and Humanities. • Supplies and Expense – Expenditures in this category are budgeted at $19,155,628 in 2009 and $17,593,764 in 2010. The majority of these expenditures represent the allocations from all divisions of the City for their share of computer replacement, vehicle replacement, vehicle maintenance and building maintenance. • Debt Service – This category accounts for the payment of principal and interest on the City’s outstanding revenue bonds, including debt recorded in the Water fund and the Series 2005 COP. Expenditures are budgeted at $8,816,975 in 2009 and $8,815,480 in 2010. Details of the City’s long-term debt obligations can be found in the “Debt Obligations” section of this document. • Miscellaneous – This category includes expenditures for repair and maintenance, inventory and purchases of equipment such as vehicles and computers. Expenditures are budgeted at $1,080,222 for 2009 and $1,121,861 for 2010. • Transfers – This category includes the operating transfers made between the funds. Transfers are budgeted at $20,413,284 in 2009 and $17,727,623 in 2010. • Capital Maintenance/Purchases – This category includes purchases of capital items and maintenance of capital assets. Expenditures are budgeted at $5,243,176 in 2009 and $6,895,149 in 2010. Detail for the City’s largest fund (General Fund) is included on the next two pages. 38 CITY OF ARVADA 2009 AND 2010 BUDGET General Fund Revenues by Source 2007 Actuals REVENUES Charges for Services Fines & Forfeits Intergovernmental Licenses, Permits and Fees Miscellaneous Revenue Transfer Taxes Total General Fund Revenue $ $ 5,650,314 1,224,809 4,701,261 2,245,853 1,649,089 75,278 47,980,516 63,527,120 2008 Estimate $ $ 5,639,352 1,348,001 4,375,757 1,796,552 1,462,545 36,781 48,845,676 63,504,664 2009 Estimate $ $ 5,826,195 1,348,000 4,269,977 1,833,389 654,478 37,884 49,367,521 63,337,444 2010 Estimate $ $ 6,005,075 1,348,000 4,355,377 1,871,332 589,639 39,020 50,371,121 64,579,564 General Fund Expenditures by Department 2007 Actuals EXPENDITURES City Manager's Office Community Development Finance Human Resources Information Technology Legal Municipal Court Parks Golf & Hospitality Svcs Public Safety Public Works & Utilities Transfers Total General Fund Expenditures $ 2008 Estimate $ $ 6,895,001 2,109,183 2,462,056 1,192,193 2,864,539 1,143,533 773,007 185,871 17,734,258 18,216,412 12,379,005 65,955,058 Fund Balance, Beginning Fund Balance, Ending $ $ Fund Balance Goal (8% of Expenditures) Excess/(Deficiency) $ $ 2009 Estimate $ $ 7,700,020 2,320,502 2,626,065 1,313,272 3,060,746 1,241,472 900,353 193,084 18,982,181 17,388,234 10,424,532 66,150,461 31,032,000 28,604,062 $ $ 5,276,405 23,327,657 $ $ 39 2010 Estimate $ $ 6,230,050 2,340,021 2,749,870 1,345,482 3,184,587 1,287,856 914,711 193,084 19,417,409 17,590,226 10,811,260 66,064,556 $ 4,456,434 2,456,329 2,906,111 1,410,840 3,351,671 1,342,837 969,590 196,027 20,411,358 18,433,435 10,767,519 66,702,151 28,604,062 25,958,265 $ $ 25,958,265 23,231,153 $ $ 23,231,153 21,108,566 5,292,037 20,666,228 $ $ 5,285,164 17,945,989 $ $ 5,336,172 15,772,394 CITY OF ARVADA 2009 AND 2010 BUDGET 2009 General Fund Operating Revenues Fines & Forfeits 2.13% Charges for Services 9.20% Intergovernmental 6.74% Licenses, Permits and Fees 2.89% Miscellaneous 1.03% Revenue Transfer 0.06% Taxes 77.94% 2009 General Fund Expenditures by Department Community Development 3.54% Finance 4.16% Human Resources 2.04% City Manager's Office 9.43% Information Technology 4.82% Transfers 16.36% Legal 1.95% Public Works 26.63% Judicial 1.38% Public Safety 29.39% 40 Enterprise Services 0.29% Arvada Center for the Arts and Humanities Programs CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES PURPOSE: The Arvada Center for the Arts and Humanities inspires our community to live and learn through the performing and visual arts, history and education. The Center functions at the core of a host of distinct yet overlapping communities. For the hundreds of artists, instructors and technicians who ply their trade for or within our many walls, the Center is a vibrant network of creative thinking and being that testifies to the intrinsic values and inherent need for art and culture in contemporary society. For the hundreds of thousands of men and women, boys and girls, who partake each year in the richness and diversity of our offerings, the Center is a means to an improved understanding of one’s self through a direct experience with the arts. For the citizens of Arvada—our principal stakeholders—the Center stands as a source of civic pride, a catalyst for economic development and a reflection of the community’s hopeful, grand and ambitious spirit. REVENUE SOURCES: EARNED CONTRIBUTED Ticket Sales • Broadway theater • Children’s theater • Summer concert series • Other theatrical and musical performances • Fees, ticket handling Institutional • City of Arvada general fund • Scientific and Cultural Facilities District (SCFD) • Grants, government and foundation • Sponsorships, corporate • Naming opportunities, corporate and foundation Tuition • Youth and adult courses • Arts Day • Summer camps • Front Range Youth Symphony • Arvada Center Dance Academy • Ceramics Individual • Arvada Center memberships • Philanthropic support • Planned Gifts/Endowment Events • Holiday Arts and Crafts Fair, annual • Wine and Arts Classic Retail • Arvada Center Gift Shop • Artist sales, periodic • Ceramics sales, semi-annual • Fine Art Market, annual Rental • Hot Times, Kool Cars, annual • Meeting rooms and theaters, periodic BUDGET CHANGES - 2009 and 2010: - Operating loan of $750,000 in 2009 to be paid back in subsequent years. Elimination of Sound & Light Technician for 2009 & 2010 budget. 41 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES MAJOR ACCOMPLISHMENTS: Theater Series • Following four consecutive seasons of declining subscription sales, advance ticket purchases for the Arvada Center’s 2008-2009 Theater Series have been strong since the start of the campaign. Sales are tracking upwards of 15% over last season. • The Center made significant change in programming for the 2008- 2009 theater programming. This is the first year the Arvada Center will be launching its theater series with a blockbuster: Les Miserables. This also is the first season the Arvada Center is offering ticket buyers the choice of paying for their subscription in monthly installments – an innovative option in the Metro Denver entertainment market. • Ticket sales for Buddy: The Buddy Holly Story, performed in the summer of 2008 exceeded total sales for the last two plays combined in 2008: House of Blue Leaves and Altar Boyz. • The 2008 Summer Concert Series, held in the Arvada Center’s open-air amphitheater, exceeded sales goals this season, surpassing last year’s figures in both paid attendance and total revenue. Of particular note, attendance for Southern Exposure’s annual summer concert at the Arvada Center increased in 2008 by 40 percent and revenue by 35 percent. • In the summer of 2008 the Arvada Center joined with the Colorado Symphony Orchestra’s first appearance at the Arvada Center in over 25 years. The ticket sales exceeded forecast by 12 percent. • The 2008 Summer Concert Series included performances by the Colorado Symphony Orchestra, Colorado Ballet, Arvada Center Chorale and Lakewood Symphony Orchestra. Educational Programs • The Arts Day program offers a variety of cultural arts activities. In 2008 over 38,000 children visited the Center and participated in acting, creating visual art, and dozens of other artistic endeavors. • For years, the Arvada Center’s scholarship and outreach programs have made arts experiences available and affordable for economically disadvantaged individuals along the Front Range. In 2008, the Center expanded the delivery of these services by partnering with community agencies to coordinate a schedule of recurring experiences for their members. The Arvada Center’s widely popular Arts Day educational arts experiences are now being offered on a regular basis to children served by the Colorado Coalition for the Homeless and Mt. Saint Vincent Home. Marketing • In summer 2008, the Arvada Center received its first media sponsorship in several years. Our partnership with the combined Metro North and Mile High Newspaper Groups increased our scope of media coverage in the northwest suburbs of Metro Denver. Full-page advertisements promoting programs and events at the Arvada Center are now featured weekly in the eight newspapers represented by the media group. The Center receives the advertising as part of its sponsorship package, which includes additional opportunities for third-party, advertiser involvement in community outreach activities, such as fundraising for local schools for Arvada Center Children’s Theater and Arts Days experiences, and cross-marketing among our respective customer bases. Gallery • The Arvada Center launched a new membership program titled “Make Your Visit Count!” As art exhibitions at the Center are free to the public. The “Make Your Visit Count” program improves our ability to market our art exhibitions and related activities to both regular and prospective audiences. 42 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Arvada Center Volunteer Program • The Center’s volunteers - unpaid personnel - were given a formal voice with the formation of the Arvada Center Volunteer Council, under the support and direction of the Executive Director. The Center heavily relies on volunteers. In order to ensure the Center uses volunteers effectively, a Volunteer Council was created. This Council is beginning to define and implement the training required in areas – including usher, orientation and customer service – that are provided throughout the year. Administration • In order to ensure the highest safety of the Center’s patrons and staff, in 2008, the Center formed a committee comprised of the Arvada Police Department, Arvada Fire Protection District, City of Arvada Emergency Manager, City of Arvada Risk Management and Arvada Center senior staff. They systematically reviewed safety issues at the Center. Three subcommittees have been formed: Safety, Security, and Employment. The entire project is scheduled for completion by the end of 2009. The outcomes will be training of all staff, volunteers, instructors and other service providers in aspects of the safety and security plan. • In 2008 the Center reorganized business activities into a “Business Center” to provide the necessary controls and support for managing the daily and annual financial activities. Accounting, budgeting, forecasting, and financial reporting are now organized in one Division working with all program managers receiving and discussing financial information on a frequent and regular basis. FUTURE OUTLOOK: • The Center will continue to collaborate with other regional arts programs in the Front Range area. • The Center will continue to enhance programming with agencies such as the Colorado Symphony Orchestra, Fort Collins Museum of Contemporary Art, and Colorado Coalition for the Homeless. • The Center will continue to make fiscal and financial management a main element of its day-to-day operations. A concern at present for the Arvada Center—and we are not alone in this worry—is the prospective impact of shifting macro or global economies onto micro or local economies. How much risk can any cultural enterprise assume in these uncertain times? Constant evaluation of our programs is mandatory in order to make necessary adjustments to meet operating constraints. DEPARTMENT RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: VIBRANT COMMUNITY Objectives: 1. An exhibition of diptychs by internationally renowned artist Joseph Raffael will be presented in spring 2009 in partnership with the Fort Collins Museum of Contemporary Art and the Butler Institute in Ohio, the first museum of American art in the United States. 2. Our photography exhibition in January-February 2009: Shooting the West: New Expressions of the Old West, will be guest directed by the curator of the annual Coors Western Art Exhibition and Sale and is slated to include a subset of photographs from the collection of the Colorado Historical Society. 3. Preliminary discussions have commenced with the following organizations for prospective collaborations in programming: Lemon Sponge Cake Contemporary Ballet, Ballet Nouveau Colorado, The Boulder Philharmonic and the Loveland Art Museum. 43 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. In 2008 – 2009, the Center also will embark on an outreach program to advance its Arts for Ageless Adults program through community partnerships, beginning with Allied Jewish Housing in Denver. These “ageless” outreach workshops will utilize professional artists experienced in engaging older adults in the creative and healthy process of self-expression to create works that honor their life experiences. Another new cultural partner for the Arvada Center will be the Jefferson Symphony Orchestra (JSO), who is presenting its annual Young Artists Competition in January 2009 at the Center for the first time in the history of the event. In February, the JSO returns to Arvada for an afternoon Family Concert, featuring performances of “Peter and the Wolf” and “Carnival of the Animals,” co-produced by the Arvada Center. The Arvada Center’s Music with a View concert series in the Lower Gallery features a three-concert mini-series by the Boulder Philharmonic Chamber Players and the debut performance by the Playground, a celebrated new music ensemble from the University of Denver Lamont School of Music. The Center will uphold a standard of excellence that sets the Arvada Center apart as a model for multi-disciplinary art centers regionally and nationally. The Center will develop innovative and integrated programs across the Center’s multidisciplinary divisions: theater, music, visual arts and education. The Center will collaborate with other arts and civic organizations to improve the Center’s recognition and value of brand in the marketplace, developing venues, programs and services that will enable arts, culture and heritage groups and artists to flourish and expand their audiences. The Center will maintain strong financial controls, focused on the development and retention of appropriate levels of staff and operational funds to ensure the long-term fiscal viability of the Arvada Center. The Center will deepen and broaden the Center’s streams of contributed revenue by developing new relationships and strengthening existing ones with individual and institutional funders. The Center will maintain our institutional commitment to the art of stagecraft with theatrical events that meet our highest standards of production and artistic creativity. The Center will uphold the same production standards for our Children’s Theater as we do for our “Broadway” productions. The Center will expand learning opportunities in the arts and humanities within and outside of the Arvada Center in both physical and virtual environments. The Center will promote the cultural heritage of the City of Arvada through classes, tours and interactive exhibitions at the Arvada History Museum. Retain our market position as a leader in the areas of inclusiveness and accessibility through our myriad offerings for the disabled, including shadow interpretation, assistive listening services and large-print programs. Provide consistent, pro-active and comprehensive customer service by both staff and volunteers. Provide a high return on investment of taxpayer dollars. 44 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES This Page Intentionally Left Blank 45 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Operating Expenditures by Division Administration Development Education Facilities Management Gallery / Museum Marketing Performing Arts Total Arvada Center by Division Arvada Center 2006 Actual 2,793,875 293,055 915,428 198,003 240,368 1,355,414 3,302,061 $ 9,098,204 2007 Actual 2,684,475 261,261 903,271 201,909 281,364 1,366,240 3,170,104 $ 8,868,624 2008 Revised $ 2,887,335 342,004 970,953 226,304 274,296 1,465,519 3,304,106 $ 9,470,517 2009 Proposed 2010 Proposed $ 3,296,890 $ 2,971,489 356,095 381,062 1,053,482 1,078,842 226,797 239,466 284,480 301,107 1,402,464 1,445,170 3,391,660 3,429,624 $ 10,011,868 $ 9,846,760 2006 Actual 3,804,763 1,359,731 710,592 1,265,244 58,885 14,124 30,525 1,854,340 $ 9,098,204 2007 Actual 3,726,917 1,248,771 798,890 1,114,294 22,541 11,694 35,546 1,909,971 $ 8,868,624 2008 Revised $ 3,967,534 1,443,113 802,184 1,177,945 47,018 52,524 12,929 1,967,270 $ 9,470,517 2009 Proposed 2010 Proposed $ 4,130,731 $ 4,302,289 1,464,112 1,474,734 666,754 673,485 1,712,039 1,297,617 27,731 28,102 30,231 30,907 13,000 13,338 1,967,270 2,026,288 $ 10,011,868 $ 9,846,760 $ $ Operating Expenditures by Category Arvada Center Personnel Services & Charges Supplies & Expenses Contracts & Leases Inventory Capital Maintenance Capital Outlay Transfers Total Arvada Center by Category $ 46 $ CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Operating Expenditures by Division $12,000,000 $10,000,000 $8,000,000 $6,000,000 $4,000,000 $2,000,000 $0 2006 2007 Administration Gallery / Museum 2008 2009 Development Marketing 2010 Education Performing Arts 2011 2012 2013 Facilities Management 2009 Operating Expenditures by Category Capital Outlay 0.13% Transfers 19.65% Capital Maintenance 0.30% Personnel 41.26% Inventory 0.28% Contracts & Leases 17.10% Services & Charges 14.62% Supplies & Expenses 6.66% 47 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Arvada Center Employee Positions Accounting Technician I AC Administrative Coordinator Administrative Specialist III Arts Day Coordinator Associate Producer Box Office Supervisor Budget Analyst Center Shop Coordinator Clay Programs Coordinator Customer Service Representative Dance Coordinator Database / Direct Mail Specialist Development Coordinator Development Manager Education Assistant Education Coordinator Education Manager Executive Director Arvada Center Exhibition Designer Facilities Manager Facility Coordinator / House Manager Gallery / Museum Manager Graphic Designer Head of Wardrobe History Museum Curator / Gallery Assistant Lead Theater Technician Marketing & Patron Services Manager Marketing Assistant Performing Arts Assistant Performing Arts Manager Production Coordinator Publicist Security Operations Officer Senior Customer Service Representative Sound Technician Sound & Light Technician Stage Manager Technical Director Technical Manager Theatre Electrician Youth Symphony Coordinator 2007 0.50 1.00 2.00 1.00 1.00 1.00 1.00 0.50 0.50 3.00 0.50 1.00 1.00 1.00 0.75 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.75 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.50 2008 0.50 1.00 2.00 1.00 1.00 1.00 1.00 0.50 0.50 3.00 0.50 1.00 1.00 1.00 0.75 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.75 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.50 2009 0.50 1.00 2.00 1.00 1.00 1.00 1.00 0.50 0.50 3.00 0.50 1.00 1.00 1.00 0.75 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.75 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.50 2010 0.50 1.00 2.00 1.00 1.00 1.00 1.00 0.50 0.50 3.00 0.50 1.00 1.00 1.00 0.75 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.75 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.50 Total Arvada Center Employees 41.00 41.00 40.00 40.00 48 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Administration PURPOSE: Provides the institutional vision for the Arvada Center. Directs and supports general operations through executive and fiscal management. PROGRAMS: General Administration Business Office Volunteer Program Arvada Council for the Arts and Humanities PERFORMANCE MEASURES – 2009 and 2010 • • • Performance standards to be routinely set from ongoing review and analysis of departmental deliverables. Increase partnerships with civic (e.g. Arvada Historical Society, Historic Olde Town Arvada, Arvada Economic Development Association), cultural (e.g. Colorado Symphony Orchestra, Fort Collins Museum of Contemporary Art, Colorado Historical Society), business (e.g. Arvada Chamber of Commerce, West Chamber of Commerce, Metro North Chamber of Commerce), media (Mile High Suburban Press Network, Metro North Newspaper Group) and community (e.g. Colorado Coalition for the Homeless, Asian Pacific Development Center, The Children’s Hospital of Denver) institutions. Develop a more positive, creative and cooperative business relationship with the City of Arvada’s Parks, Golf and Hospitality Department. PROGRAM DESCRIPTIONS: General Administration: Provides the institutional vision for the Center and executive direction to salaried, contracted and unpaid employees. Cultivates relationships with funders. Advocates legislation, funding or other issues that benefit the Arvada Center (under the direction of the City Council and City Manager’s Office.) Business Office: Directs the fiscal management and budget control of Center operations. Performs longterm financial planning with the Executive Director and Senior Staff. Executes monthly financial reports and analyses. Oversees the maintenance of the Center’s project accounting system. Coordinates annual audit with City of Arvada Finance Department and external auditor. Supports the Arvada Council for the Arts and Humanities with the fiscal management of its 501(c)3. Provides financial information for the annual Scientific and Cultural Facilities District proposal and other grant applications. Volunteer Program: Manages a volunteer staff of 350 unpaid employees. Manages program’s recruitment initiatives and training services. Addresses critical staff (unpaid) and program needs with the Volunteer Council. Maintains regular communication with volunteers through monthly newsletter. Oversees program’s recognition and benefits services. Promotes and develops new volunteer opportunities at the Center. 49 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Arvada Council for the Arts and Humanities: Supports the Arvada Council for the Arts and Humanities in their roles as advocates and fundraisers. BUDGET CHANGES – 2009 and 2010: - Operating loan of $750,000 in 2009 to be paid back in subsequent years. NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 50 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Development PURPOSE: Pursues philanthropic support for Center programs through the solicitation and securement of donations from individuals, corporations, foundations, government entities, grants and special events. PROGRAMS: Institutional Giving • City of Arvada general fund • Scientific and Cultural Facilities District (SCFD) • Grants, government and foundation • Sponsorships, corporate • Naming opportunities, corporate and foundation Individual Giving • Arvada Center memberships • Philanthropic support • Planned Gifts/Endowment Events • Fundraisers, such as the Wine and Arts Classic • Donor recognition and cultivation events PERFORMANCE MEASURES – 2009 and 2010 • • • • Performance standards to be routinely set from ongoing review and analysis of departmental deliverables. Deepen and broaden individual giving through new acquisition strategies, donor retention programs and solicitation of major donors. Support Arvada Council for the Arts and Humanities in their cultivation of prospective funders through individual solicitation and special events. Grow institutional giving through philanthropic, marketing and customer/employee initiatives for corporate funders and foundations. PROGRAM DESCRIPTIONS: Individual Giving: Solicits individuals for the philanthropic support of Arvada Center operations and programs. Manages the Arvada Center membership program. Events – Fundraisers: Coordinates fundraisers, such as the annual Wine and Arts Classic, in association with other Center divisions and the Arvada Council for the Arts and Humanities. Events – Recognition and Cultivation: Coordinates dinners, receptions and other programs in association with other Center divisions and the Arvada Council for the Arts and Humanities for the recognition and cultivation of Arvada Center funders. Institutional Giving: Solicits corporations and other businesses, foundations and government agencies for the philanthropic support of Arvada Center operations and programs. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 51 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Education PURPOSE: Provides educational opportunities in dance, drama, pottery, photography, music and humanities for children and adults. PROGRAMS: Education Programs for Children and Adults Arts Day Program Ceramics Program Dance Program Youth Orchestras Camps Accessibility PERFORMANCE MEASURES - 2009 and 2010 • • • • • • • Review and evaluate all classes and programs against institutional standards and market conditions for content and delivery. Expand learning opportunities in the arts and humanities within and outside of the Arvada Center in both physical and virtual environments. Establish formal performance criteria and standards for instructors and educators. Secure institution-wide (e.g. school or district) participation in Arts Day and related programming. Increase market for outsourced Arts Day and related programming. Retain our market position as a leader in the areas of inclusiveness and accessibility through our myriad offerings for the disabled, including shadow interpretation, assistive listening services and large-print programs. Develop innovative and integrated education programs across Center’s multi-disciplinary divisions: theater, music and visual arts. PROGRAM DESCRIPTIONS: Education Programs for Children and Adults: Offers education classes and workshops in a variety of fields, including dance, drama, photography, music, ceramics, humanities and visual arts to individuals, schools, community groups and others throughout the Denver Metro region. Arts Day Program: Provides hands-on arts-oriented workshops to preschool through high school age students throughout the Denver Metro area. Encourages participation from Title I schools, which primarily consist of children from disadvantaged or low-income families. Ceramics Program: Provides classes and workshops in a studio-quality work area with professional and journey-level instructors. Facilitates sales of instructor and student pottery at two in-Center sales each year. Dance Program: Provides dance education classes and facilitates dance recitals and programs which give students performance opportunities. Youth Orchestras: Provides education to approximately 175 students from the Metro area ages 8 through 21 in orchestral music in a creative setting. Facilitates the Front Range Youth Symphony (FRYS) 52 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES and several other chamber or jazz groups. Coordinates recitals, performances and entertainment for Arvada Center events. Camps: Provides summer camps for education and hands-on experiences that meet the needs of students out of school for the summer. Facilitates drama camps and coordinates performances in ticketed Arvada Center events. Accessibility: Provides shadow interpretation for deaf, assistive listening devices for hard of hearing and audio description and large print programs for blind and low vision patrons, tailor-made Arts Day programs for students with disabilities, interpreted gallery and museum tours, and other educational offerings to more than 4,000 individuals with disabilities annually. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 53 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Galleries/Museum PURPOSE: Curates or presents exhibitions in contemporary and traditional expressions that advance an understanding of appreciation for the fine arts; manages operations of the Arvada History Museum. PROGRAMS: Gallery Exhibitions and Educational Programs Arvada History Museum Music with a View Fine Art Market Show and Sale Holiday Craft Fair PERFORMANCE MEASURES - 2009 and 2010 • • • • • • • • Maintain three-to-five year advance schedule of gallery exhibitions. Develop professional relationships with Front Range art museums and galleries to co-present exhibitions at the Arvada Center. With Development Department, secure additional funding to underwrite exhibition costs. With Patron Services and Development Departments, increase participation Membership Has Its Benefits program and keep the exhibitions free to the public. Establish recurring schedule of ArtTalks and ArtTours with Music with a View program. With the Arvada Historical Society, develop new programmatic elements for Arvada History Museum. Meet or exceed revenue goals for 2009 and 2010 from the Fine Art Market and Holiday Craft Fair. Improve ongoing media attention and reviews of exhibitions by local and regional press. PROGRAM DESCRIPTIONS: Gallery Exhibitions: Curates and presents visual arts exhibitions in four Arvada Center interior galleries and exterior sculpture garden, featuring work from regionally, nationally and internationally acclaimed artists. Manages docent program, docent-led gallery tours and other educational and didactical components. Arvada History Museum: Develops exhibitions with the Arvada Historical Society presenting Arvada’s history from early 1800s to the present at the permanent museum located within the Arvada Center. Manages permanent collections. Music with a View: Presents a concert series in the Center Lower Gallery featuring a variety of styles performed by local musicians. Coordinates ArtTalks and ArtTours with exhibiting artists and local scholars for patrons prior to the beginning of each concert. Fine Art Market Show and Sale: Coordinates a juried exhibition and sale for 150 local artists. Promotes the event, which attracts hundreds of customers annually for fine art and crafts. Commissions from the sale of these items are major funding source for the Galleries/Museum division. Holiday Craft Fair: Coordinates a two-day exhibition and sale for vendors selling hand-crafted items. Held Thanksgiving weekend, it is one of the most popular events in the Denver Metro area during that time. Booth rentals for the fair are major funding source for the Galleries/Museum division (formerly a funding source for the Development Department). 54 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 55 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Marketing and Patron Services PURPOSE: Creates and implements marketing plans that will help to meet or exceed revenue goals for Arvada Center programs. Heightens public awareness and develop and foster a positive public image. Manages front-line customer service and ticket purchasing through the box office and the front desk at the Center. PROGRAMS: Sales and Market Research Advertising Internet Audience Development Publicity and Promotions Publications and Materials Database Management and Direct Mail Coordination Sales Ticketing and Registration Customer Service Front Desk Operations Center Shop PERFORMANCE MEASURES - 2009 and 2010 • • • • • • • • • • Develop marketing and communications plans to support Center programs and activities to stakeholder groups identified in Purpose. Increase theater subscription renewals and new acquisitions. Increase single ticket sales for all theater, dance and music events. Develop group sales program to increase revenue by 6% for Performing Arts Division. Increase registrations for education programs and classes. Expand reach and scope of communications activities to support brand and program marketing. Develop professional partnership and sponsorship relationships with local arts and cultural organizations and media, respectively. Conduct at least four market research surveys each year to assess customer satisfaction and/or revenue on program growth potential. With Development Department, manage the development and delivery of sponsorship programs and donor cultivation initiatives. Increase speed and accuracy with all transactions for patrons to maintain high level of efficiency while maintaining a high level of customer service. PROGRAM DESCRIPTIONS: Market Research: Conduct market research to determine trends and demographics for use by staff through a variety of research strategies. Advertising: Budgets, schedules, designs, and produces print, radio, outdoor, and television advertising. Cultivates and maintains media sponsorships each year. Internet: Utilizes the internet for on-line sales, promotion, audience development, media relations, marketing, and research. Audience Development: Implements strategies, tactics, and special events to attract new patrons. 56 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Publicity and Promotions: Provides public exposure for all events and classes presented by the Center. Facilitates photographs, audio and video for documentation and for use in in-house media publicity and advertising. Publications and Materials: Produces seasonal performing arts brochures, education class catalog, direct mail pieces, target market postcards for specific events, direct mail pieces, flyers and posters to promote center offerings. Writes, graphically designs, illustrates and produces all publications and direct mail pieces. Database Management and Direct Mail Coordination: Manages information in the Center’s primary database, including data entry, accuracy of information, and report generation. Facilitates direct mail by generating lists and coordination with mail house. Sales: Conducts in-house subscription renewal acquisition campaigns including direct mail, in-house telemarketing, and in-house intermission sales. Provides opportunities for groups to arrange for special pricing for theater or concert events. Ticketing and Registration: Provides a customer-based service for all tickets, registrations and rentals by telephone, mail order, and walk-up payments. Sets up and maintains ticketing software to track sales and ensure proper accounting. Customer Service: Serves as the focal point for dissemination of Arvada Center information and handling customer concerns. Front Desk Operations: Serves as the main hub of information for all visitors to the Center. Directs patrons to meetings, events, performances or staff member. Coordinates package receipt, inbound mail and faxes, and maintains instructor mailboxes. Center Shop: Sells merchandise which relates to the Arvada Center’s cultural and artistic missions. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 57 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Performing Arts PURPOSE: Provides a variety of local, regional, national, and international performances in theater, dance and music that challenge and entertain audiences. PROGRAMS: Broadway Theater Children’s Theater Music Dance Family Events Cowboy Poetry Gathering PERFORMANCE MEASURES - 2009 and 2010 • • • • • • • Meet or exceed revenue goals in 2009 and 2010. Research and assess the artistic quality of each presentation. Provide high quality theater, music, and dance productions that meet the vision and direction of the Arvada Center Produce children’s theater with the important educational tie to area schools and their curriculum and standards. Maintain the theatre program as a nationally recognized LORT B Theatre. Actively build partnerships in order to ensure ongoing media attention and reviews of productions by local and regional press. Actively program the Black Box theatre to best utilize the more-intimate space. PROGRAM DESCRIPTIONS: Broadway Theater: Provides full-season, Equity theater with a commitment to the art of stagecraft. Presents seasons with titles unique to regional theater in the market. Utilizes the Main Stage and Black Box venues to their greatest advantage—larger Broadway-type productions in the Main Stage and more intimate productions in the Black Box. Shadowed and audio performances are performed several times a season for the hearing and visually impaired. Children’s Theater: Presents quality children’s theater programming that equals the quality of Broadway-type theater events. Schedules programs to meets the needs for attendance of over 75,000 children per year. Specifically programs special shows for Title 1 schools which primarily consist of children from disadvantaged or low income families. Productions are tied to school curriculum and study guides are made available. Music: Presents a summer concert series in the Amphitheater which presents the best of local and regional musicians, as well as partners with other cultural institutions, such as the Colorado Symphony Orchestra. Coordinates with the Arvada Center Chorale to facilitate concerts that showcases their efforts to be ambassadors of music within the Arvada community. Partners with the Gallery Division in presenting Jeffrey Siegel and his Keyboard Conversations series. Partners with the Jefferson Symphony Orchestra to present its Young Artist Competition and family concerts. 58 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Dance: Presents high-quality dance performances utilizing the best of local and regional dance companies, as well as partnering with other local dance institutions, such as the Colorado Ballet. Family Events: Presents family-friendly summer concerts with free pre-show activities, such as face painting, hands-on art projects, etc., at an affordable price. Cowboy Poetry Gathering: Coordinates the third largest poetry gathering in the nation drawing from the community of working cowboys and ranchers. Gathering consists of workshops and concerts featuring artists from as far away as Australia and Canada. Partners with other Arvada Center divisions to ensure the gathering is a Center-wide event. BUDGET CHANGES – 2009 and 2010: None - Elimination of Sound & Light Technician for 2009 & 2010 budget. NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 59 CITY OF ARVADA ARVADA CENTER FOR THE ARTS AND HUMANITIES Facilities Management PURPOSE: Provide support for all maintenance and building needs including security, support for center events, employees, and guests. PROGRAMS: Facilities Management House Management Facility Scheduling and Coordination Security and Safety Volunteer Usher Program PERFORMANCE MEASURES – 2009 and 2010 • • Maintains schedule of repair, maintenance and renovation for facility and grounds. Directs review and evaluation of safety and security procedures at the Arvada Center by a committee of members from the Arvada Police Department, Arvada Fire Protection District, City of Arvada Emergency Manager, City of Arvada Risk Management and Arvada Center senior staff. PROGRAM DESCRIPTIONS Facilities Management: Coordinates Center-wide repair, maintenance, renovations, operations and support functions; addresses customer service items and concerns related to the facilities and grounds. House Management: Provides house management and front-of-house support for all adult professional theater performances, concerts, children’s theater, theater rentals, and special events. Facility Scheduling and Coordination: Coordinates with the Arvada Center Banquet and Conference Center for scheduling of meeting and performance space at the Arvada Center. Security and Safety: Coordinates building security for the safety of staff, patrons and all persons providing a service to the Arvada Center or utilizing the Arvada Center facilities or grounds. Coordinates Safety and Security Project. Volunteer Usher Program: Coordinates and manages over 175 individual volunteers who contribute thousands of hours of service each year for the Mainstage and Black Box Theaters, Amphitheater, and for a variety of special events. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 60 City Management and Public Representation Programs CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION PURPOSE: To ensure proper management of City operations and public representation and participation. REVENUE SOURCES: General Fund PEG fees (Public, Education, Government Access cable television fees) KATV Sponsorships Passport Filing Fees Partnership with Arvada Fire Protection District (Emergency Preparedness) Emergency Manager Assistance Grant (federal funds) BUDGET CHANGES - 2009 and 2010: - Increased Administrative Receptionist from .75 to 1.0 - $11,800 in 2009 and $13,900 in 2010 Added $25,000 in 2009 and 2010 for review of retirement plan lineups Added $310,624 in 2009 and 2010 for related debt Added $175,000 in 2009 for Neighborhood Cleanup Program Added $350,000 in 2009 for sales tax incentives Added $997,000 in 2009 and $1,125,000 in 2010 to meet the required 60% of 1 cent contribution to capital, making the cash transfer to the CIP Fund $2.5M in 2009 and $2.625M in 2010 Eliminated Administrative Supervisor for a savings of $69,706 in 2009 and $70,928 in 2010 Eliminated and reduced various line items in the KATV budget for a savings of $52,571 in 2009 and $54,148 in 2010 Eliminated and reduced various line items in the CMO budget for a savings of $15,000 in 2009 and $15,400 in 2010. Eliminated and reduced various line items in the City Clerk’s budget for a savings of $33,475 in 2009 and $34,479 in 2010. MAJOR ACCOMPLISHMENTS: • • • • Partnered with Jefferson County and the City and County of Broomfield to establish the Jefferson Parkway Public Highway Authority. Continued leadership in intergovernmental relations with R-1 Schools, Jefferson County, Adams County, DRCOG, North Jeffco, AFPD, RTD, AURA, Historic Olde Town Arvada, Metro Wastewater Reclamation District and others. Provided staff / city representation to numerous regional boards including Rocky Flats Stewardship Council, Greater Metro Telecommunications Consortium, Metropolitan Mayors and Commissioners Youth Awards, Jefferson County Mediation Advisory Board, Carin’ Clinic, Ralston House (formerly Arvada Child Advocacy Center), Colorado Wireless Communities, the Jefferson Parkway Public Highway Authority, the Colorado Emergency Management Association, the Colorado Information Analysis Center, the Adams and Jefferson County Hazardous Response Authorities, and others. Provided staff representation to state and national organizations such as the Colorado Municipal League, the Alliance for Innovation, the International City Manager’s Association, the National Association of Government Communicators, the City/County Communications and Marketing 61 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION • • • • • • • • • • • • • • • • • • • • Association, the National Association of Telecommunications Officers and Advisors, the Colorado Municipal Clerk’s Association, and the International Institute of Municipal Clerks. Implemented Ask Arvada. Provided assistance to City Council on citizen and community concerns, contacts, and issues. Managed City of Arvada Leadership and Supervisory Skill (CLASS 2) training program for all managers and supervisors in support of the organizational values of professionalism and personal and professional enrichment. Re-established a Department of Economic Development within the City of Arvada. Administered the 2007 biennial Arvada Citizen Survey. Participated as one of four beta test sites for a national senior survey. Won numerous awards for television programming from national organizations. Provided high quality photo, video, and graphic support for all city departments via multi media services within KATV Channel 8. Substantially increased video streaming on the City of Arvada website. Successfully marketed new dog licensing program for the city and exceeded revenue goals. Launched sustainability program for the City of Arvada. Achieved implementation of railroad crossing Quiet Zones in the community. During 2007, 1,811 passport applications were processed for total revenue to the city of $67,126. The city’s ordinances and resolutions from 1904 to current have been imaged and are available to the public on the city’s web site. Coordinated TIPS training for employees of Arvada liquor licensed establishments. Developed an ongoing Records Management Training program for over 40 city employees. City Clerk staff relocated to new offices, established a new passport processing room, and expanded and reconfigured the file room. Ongoing employee and citizen training on all-hazard preparedness through Arvada Report articles, presentations, and exercises/discussions. Developed the annual Legislative Agenda and advocated for municipal issues with Arvada’s legislators. Completed the biennial budget process. FUTURE OUTLOOK: • • • • • Excellence in existing services and maintenance. Preservation of high standards for public safety. Jefferson Parkway beltway link. Preservation of strong financial management. Gold Line transit system and stations. 62 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION DEPARTMENT RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: ECONOMIC VITALITY Objectives: 1. Initiate and sustain physical and economic revitalization efforts in Olde Town and more specifically in the Triangle Area, Ridge Home, and SE/I-76 Corridor of Arvada to ensure longterm vitality and stability. 2. Encourage high-quality, diverse development that will result in a variety of housing, jobs, and shopping opportunities. 3. Strengthen the economic development of Arvada by recognizing and supporting the cultural assets and creative resources that enrich our community. 4. Promote and encourage education and training options for people to be well-qualified and skilled for employment opportunities. ENVIRONMENTAL SUSTAINABILITY Objectives: 1. Initiate and manage a sustainability program for both the City organization and for the community. SAFETY AND SECURITY Objectives: 1. Promote a safe environment at City Hall and all City facilities. 2. Promote programs to ensure a safe environment in non-City facilities. 3. Strategically plan for the increased resource demands in areas of growth and redevelopment. 4. Provide leadership and direction for planning, response, and mitigation of disaster and emergency situations. 5. Actively participate in regional and intergovernmental planning. ORGANIZATIONAL EFFECTIVENESS Objectives: 1. Maximize the use of taxpayer dollars. 2. Continue to strive for high performance within all City departments and divisions. 3. Maximize utilization of available technology for efficiency, effectiveness, and/or public safety. 4. Promote organizational excellence through the development of a well-trained, efficient, effective, positive employee body, and by providing opportunities for career development. 5. Proactively manage risk to reduce all claims, and aggressively defend all claims and lawsuits to protect taxpayers from frivolous or meritless cases. 6. Continue to analyze the City’s organizational structure and municipal policies for effectiveness and efficiency, involving all layers of the organization. 7. Continue to enhance communication, outreach, and image projects for the City of Arvada. 8. Emphasize diversity in the employee body. 9. Maintain a proactive role on state and national issues. 10. Monitor national, regional, and local trends to assist with strategic planning and forecasting. 63 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION 11. 12. Actively participate in regional and intergovernmental planning. Nurture a communicative and collaborative inter-disciplinary environment that supports the development of strategic partnerships between multiple, internal and external entities and agencies. VIBRANT COMMUNITY Objectives: 1. Balance open space, residential, commercial, and employment opportunities. 2. Annex eligible areas within the comprehensive plan growth area. 3. Be a recognized leader in the offering of diverse and accessible multi-disciplinary, cultural arts and heritage programs. 4. Preserve the historic nature of Olde Town and other historically significant areas as civic and cultural resources. 5. Promote access by all residents to a broad variety of arts, culture and heritage activities taking place in many areas throughout the city. 6. Support access to quality libraries and library services as significant cultural and educational resources for learning. 7. Support programs of general interest offered by civic or faith-based organizations in community information materials and networks. 8. Maintain community and school interactions to reinforce the importance of K-12, community college and higher education facilities and resources in strengthening lifelong learning, particularly in arts, culture and heritage. 9. Maintain collaborative efforts with the school districts to insure the highest quality education to Arvada citizens. 10. Continue to work with education community, business community, and other governmental agencies to identify and enhance learning and personal growth. 11. Ensure that the City’s Community Development processes include consideration of means by which residents, whether at home, work, or school, can access the technological revolution. 12. Support Red Rocks Community College. 13. Support the community’s ability to facilitate Human Service needs in the community. 14. Develop programs, where feasible and appropriate, in order to provide tax relief to low-income and elderly residents of Arvada. 64 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION This Page Intentionally Left Blank 65 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION Operating Expenditures by Division City Clerk City Council City Managers General Administration KATV Total City Management by Division General Fund 2006 Actual 606,953 332,574 1,481,499 1,506,116 400,830 $ 4,327,972 2008 Revised $ 731,856 401,594 1,461,767 4,547,364 557,439 $ 7,700,020 2009 Proposed 2010 Proposed $ 698,488 $ 727,580 323,066 335,248 1,440,089 1,501,797 3,241,074 1,334,076 527,333 557,733 $ 6,230,050 $ 4,456,434 2006 Actual 2007 Actual 2008 Revised 1,917,595 $ 1,821,358 $ 2,002,880 739,675 817,832 960,916 308,681 364,081 431,906 1,475,453 4,002,153 4,294,887 28 776 714 2,295 58,316 17,300 6,021 (172,552) (128,437) 1,115 $ 4,327,972 $ 6,895,001 $ 7,700,020 2009 Proposed 2010 Proposed $ 2,001,984 $ 2,099,910 835,936 862,962 404,412 416,543 2,669,420 758,491 310,624 310,624 2,295 2,364 5,379 5,540 $ 6,230,050 $ 4,456,434 $ 2007 Actual 542,171 388,499 1,371,924 4,041,895 550,512 $ 6,895,001 $ Operating Expenditures by Category General Fund Personnel Services & Charges Supplies & Expenses Contracts & Leases Debt Service Capital Maintenance Capital Outlay Other Financing Uses Total City Management by Category $ 66 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION Operating Expenditures by Division $9,000,000 $8,000,000 $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $0 2006 2007 City Clerk 2008 City Council 2009 City Managers 2010 2011 General Administration 2012 2013 KATV 2009 Operating Expenditures by Category Debt Service 4.99% Capital Maintenance 0.04% Capital Outlay 0.09% Personnel 32.13% Services & Charges 13.42% Contracts & Leases 42.85% Supplies & Expenses 6.49% 67 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION City Manager’s Office Employee Positions Administrative Receptionist to City Manager Administrative Specialist III Administrative Specialist IV Administrative Supervisor Assistant to City Manager City Clerk City Manager Deputy City Clerk Deputy City Manager Document Management Systems Administrator Emergency Management Coordinator Executive Assistant CMO Multi Media Technician Television Services Administrator 2007 0.75 1.00 2.00 1.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 3.00 1.00 2008 0.75 1.00 2.00 1.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 3.00 1.00 2009 0.00 2.00 2.00 0.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 3.00 1.00 2010 0.00 2.00 2.00 0.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 3.00 1.00 Total City Management Employees 18.75 18.75 18.00 18.00 68 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION Mayor and City Council PURPOSE: The Mayor and City Council are the representative body of the City of Arvada and have the responsibility of determining community needs and establishing immediate and long-range policies consistent with those needs. PROGRAMS: City Ambassadors Legislative Intergovernmental Relations Policy Makers Fiduciaries of Taxpayer Dollars PERFORMANCE MEASURES – 2009 and 2010: • • As a part of the annual budget process, review community goals, objectives, and priorities to ensure their validity and appropriateness for the council. Track changes and additions. Biannually review and consider input from the citizen survey to assist with planning, budgeting, and program review for the City. PROGRAM DESCRIPTIONS: City Ambassadors: This program is City Council’s representation with other agencies, community groups and citizens. Legislative: This is the passage of ordinances and resolutions in support of City Council’s desired direction for the community, complying with the charter requirements for City Council. Intergovernmental Relations: Strong participation in local and national organizations. Policy Makers: The Mayor and City Council are designated by the City Charter to develop the policies implemented by the City Staff. Fiduciaries of Taxpayer Dollars: The Mayor and City Council, as the elected representatives of the citizens of Arvada, are the fiduciaries of taxpayer dollars. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 69 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION City Management PURPOSE: To supervise implementation of policy and procedure as directed by the City Council through the coordination and supervision of operations in all City departments. The City Manager advises the City Council on all matters relating to the planning, development and operating status of City departments. PROGRAMS: Legislative Advocacy/Coordination Telecommunications Departmental Management Financial Management Special Projects Intergovernmental Relations Council Assistance/Relations Council Agenda Management/Preparation Media Relations Strategic/Organizational/Team Management Citizen and Customer Assistance Employee Relations/Recognition KATV Channel 8 Community Outreach Implementation of Council Decisions Special Events Emergency Management PERFORMANCE MEASURES – 2009 and 2010 • • • • Respond to citizen requests for assistance within seven (7) working days, including follow-up with mayor and city council. Ensure that 100% of employees in the CMO participate in training and professional development as agreed to in their personal work plans. Monitor our budgets within the CMO to maintain 97% accuracy in transactions. Actively participate in the state legislative process, advocate for the city’s position and seek no less than 50% of City-desired state legislation passed. PROGRAM DESCRIPTIONS: Legislative Advocacy/Coordination: The legislative advocacy and coordination program provides direct lobbying and advocacy services on behalf of the City, as well as prepares and administers City Council’s legislative agenda and tracks and responds to legislative issues on a local, regional, state and federal level. Telecommunications: The telecommunications program provides for and manages PEG access, the City’s telecommunication’s policy, and the franchise agreements between the City and telecommunications companies. Departmental Management: The departmental management program provides guidance, coaching, facilitating services and leadership to all City departments including implementing City Council’s policy direction. 70 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION Financial Management: The financial management program provides resources to manage the City’s financial matters, including TABOR-related policy and financial issues, annual budget preparation and monitoring process, and preparation and management of the capital projects budget. Special Projects: The special projects program provides resources devoted to a number of special programs initiated throughout the auspices of the City Manager’s office and the City Council. Intergovernmental Relations: The intergovernmental relations program provides resources to maintain communications with municipal, state and federal governments in addition to a myriad of other groups and associations. Council Assistance/Relations: The Council assistance/relations program is generally geared toward encouraging, maintaining, and improving City Council association and support of citizens, staff, intergovernmental and City events. Specifically, this program provides assistance to Council in the form of secretarial services, follow-up on citizen concerns, requests and inquiries for service or information, and organizing neighborhood meetings. Council Agenda Management/Preparation: The Council agenda management/preparation program provides coordinating City Council agenda items and the weekly preparation of the Council agenda packet and maintaining the long-term study session priority list. Media Relations: The media relations program is intended to develop, nurture and maintain the organization’s overall relationship with the media in order to develop a positive working relationship and image for the community. Strategic/Organizational/Team Management: The strategic/organizational/team management program assists the City’s senior management team to develop skills and abilities necessary to keep an eye on the future while handling day-to-day operations. Citizen and Customer Assistance: The citizen assistance program provides direct service to citizens in resolving concerns and issues they may have with the City’s provision of services, including phone inquiries, requests for information and service, and walk-in assistance. Employee Relations/Recognition: The employee relations/recognition program recognizes and acknowledges employees on a job well done. KATV Channel 8: KATV Channel 8 provides informational programming to Arvada residents via community messages, broadcast of City Council and planning commission meetings, information pieces and several monthly programs such as Cop Talk, the A-Files, Arvada Insights, and Let’s Talk with Ed Sardella. Community Outreach: This program oversees a variety of efforts to engage the community in decision making, including a number of communication tools such as The Arvada Report, KATV Channel 8, and the city’s web site. 71 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION Implementation of Council Decisions: This program ensures the implementation of all policies and procedures as directed by the City Council through the coordination and supervision of operations in all City departments. Special Events: Coordinates a variety of special events throughout the City, such as groundbreaking and dedication ceremonies, and provides input and support on community events such as Independence Day, the Harvest Festival and more. Emergency Management: The Office of Emergency Management (OEM) is responsible for maintaining, keeping current and functionally testing the City of Arvada’s Emergency Operations Plan through regularly scheduled exercises. The Emergency Management Coordinator (EMC) performs official emergency communications duties; coordinates City emergency planning and response efforts; identifies emergency preparedness funding sources, prepares grants and manages grant programs; educates employees and citizens; and leads the City Emergency Management Team. BUDGET CHANGES – 2009 and 2010: - Increased Administrative Receptionist from .75 to 1.0 - $11,800 in 2009 and $13,900 in 2010 Eliminated Administrative Supervisor for a savings of $69,706 in 2009 and $70,928 in 2010 Eliminated and reduced various line items in the KATV budget for a savings of $52,571 in 2009 and $54,148 in 2010 Eliminated and reduced various line items in the CMO budget for a savings of $15,000 in 2009 and $15,400 in 2010. NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 72 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION City Clerk PURPOSE: To complete the numerous and diverse statutory duties of the City Clerk under City policies, procedures, ordinances, and state statutes. To provide staff support to City Council and liquor authority and direct the functions of elections, records, licensing and legislation. PROGRAMS: Election Administration Licensing Records Management City Records On-Line Public Notification City Council Recording Secretary Boards & Commissions Recording Paperless Council Packet Passport Acceptance Facility PERFORMANCE MEASURES – 2009 and 2010 • • • • • • • • • • Efficient administration of elections. Timely issuance of new applications and renewals for various licenses. 99% of liquor licenses issued or denied within 120 days of filed application. On-going maintenance and training of citywide records management program. Timely retrieval of records for citizens and City staff. 98% of City Council minutes completed within a week of the meeting. Interviews for vacancies on boards and commissions completed prior to terms of office expiring. Efficient administration of Passport application processing. Full implementation and enhancements to paperless Council packet - reduce number of printed packets. Start researching upgrade of technology for City Council recording system and agenda management software. PROGRAM DESCRIPTIONS: Election Administration: The election administration program involves the coordination and administration of City general and special elections. In addition, citizen initiated recalls, initiatives and referendums are submitted to the City Clerk and verified for sufficiency by the Clerk to the City Council and special elections scheduled and held as necessary. Licensing: The licensing program licenses and regulates holders of liquor, merchant guard, amusement, kennel, trash haulers, adult business, massage parlor and pawnbroker’s licenses in the City. The City Clerk’s office provides staff support to the Liquor Licensing Authority, attends meetings, prepares agenda packets, and distributes minutes. Records Management: The records management program is a citywide program to keep an inventory of all records, whether active, semi-active or permanent, within the City. The program maintains retention schedules for all documents, retrieves files at staff or citizen request, maintains two off-site storage facilities for vital records, a database index of all records and schedules destruction of documents 73 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION according to the retention schedules. The program also includes regular training sessions with the 40+ records management representatives from all city departments. City Records On-Line: The document imaging program is a citywide program implemented in 1997 to image selected applications into an imaging system for faster and easier access by staff and citizens. Public Notification: The public notification program is responsible for the timely publishing of all legal notices in the City’s office newspaper, including first and second reading ordinances, requests for proposals, requests for bids, notice of final settlements, election notices and other notices required under state statutes or local ordinances. City Council Recording Secretary: The City Clerk’s office is responsible for recording all City Council meetings and the preparation, retention and distribution of City Council minutes. Agenda packets are put together, disseminated and retained by the City Clerk’s office. Boards and Commissions: The boards and commissions program tracks the members of various boards that City Council appoints citizens to serve on. Notices of vacancies are published in the official newspaper, interviews are arranged with City Council, appointment papers are prepared for the City Council agenda and a directory of members is maintained. Recording: The recording program involves selecting items required by law to be recorded following City Council action, sending them to the county Clerk & recorder’s office, maintaining a computer database of recorded documents and disseminating copies of recorded documents to appropriate outside parties and staff members. Paperless Council Packet: This program electronically provides the City Council weekly agenda packets to Council members, staff & citizens via compact discs and the Internet. Passport Acceptance Facility: Designated Passport Acceptance Facility to process passport applications and submit to U.S. Passport Agency. Attends U.S. government passport training as required. BUDGET CHANGES – 2009 and 2010: - Eliminated and reduced various line items in the City Clerk’s budget for a savings of $33,475 in 2009 and $34,479 in 2010. NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 74 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION Fund Administration PURPOSE: This program accounts for expenditures that are not department specific. PROGRAMS: Administration PROGRAM DESCRIPTIONS: Administration: Includes costs which benefit the organization as a whole including: DRCOG, CML, and NLC dues, bank, armored car and investment administration. BUDGET CHANGES – 2009 and 2010: - Added $25,000 in 2009 and 2010 for review of retirement plan lineups Added $310,624 in 2009 and 2010 for related debt Added $175,000 in 2009 for Neighborhood Cleanup Program Added $350,000 in 2009 for sales tax incentives Added $997,000 in 2009 and $1,125,000 in 2010 to meet the required 60% of 1 cent contribution to capital, making the cash transfer to the CIP Fund $2.5M in 2009 and $2.625M in 2010 NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 75 CITY OF ARVADA CITY MANAGEMENT AND PUBLIC REPRESENTATION This Page Intentionally Left Blank 76 Community Development Programs CITY OF ARVADA COMMUNITY DEVELOPMENT DEPARTMENT PURPOSE: To sustain a planned and balanced community that provides affordable housing while preserving existing neighborhoods and the related housing stock, enhance the image of the community, and provides quality jobs for citizens, generates additional revenue and insures the economic health and financial stability for the City of Arvada. Responsible for coordinating development activities to conform to City policies and regulations. REVENUE SOURCES: General Fund State Grants and Funds Federal Funds and Grants Private Lenders Private Activity Bonds Other Miscellaneous Resources BUDGET CHANGES - 2009 and 2010: - Eliminated and reduced various line items in the Planning budget for a savings of $17,336 in 2009 and $17,856 in 2010. MAJOR ACCOMPLISHMENTS: • • • • Public Information and Outreach – Staff continued to be involved in neighborhood meetings relating to development projects. Southeast/I-76 planning continued with several public meetings and the selection of a consultant Development Review Activity in 2008: - 170 annexation, rezoning, PUD’s, B.O.A.’s, etc., not including miscellaneous cases. - 113 single family home inspections or reviews. - 94 multi-family inspections. - 42 new commercial buildings or additions/tenant finish permits and certificates of occupancy. - On-site inspections for development plan condition compliance. - Reviewed 6 annexation and 14 rezoning applications. Processed 3 outline development plans. - Reviewed and processed 51 Board of Adjustment cases. - Continued work on the Stocke-Walters Neighborhood to address residents concerns. - Adopted new development application fees. - Reviewed and analyzed the Candelas project, a major development impact to Arvada. - Completed the Arvada transit Planning project. - Completed adoption of the Accessory Dwelling Unit (ADU) Ordinance. - Adopted revisions to the Comprehensive Plan to address a number of technical considerations. - Participated in the Sustainability Plan to research ways to make the city a more sustainable community. - Met with residents of 64th & Sheridan to discuss options for planning in the area. Essential Home Repairs Program: 11 grants or deferred loans were completed with a total expenditure of $165,620. Four bank loans and seven high-risk loans completed for $92,421. EHR Program evaluation process continuing with excellent ratings from participants in 2007. FirstBank Rental Improvement Loan Program commitment of $3,000,000 over three years. Examination of loan portfolio completed and necessary collection efforts made. Year-end annual report completed. 77 CITY OF ARVADA COMMUNITY DEVELOPMENT DEPARTMENT • • • • • Housing Development: Jefferson/Willow Green Townhomes completed with City assistance of $300,000. Funding contribution o $30,000 provided to Habitat for Humanity for new housing on W. 68th Avenue. Action completed with Apple Creek ownership and HUD on sale of City HODAG loan for $3,467,000. Purchase Agreement completed and approved by HUD and Apple Creek ownership for sale of City loan to private foundation for $3,467,000. Private Activity Bonds: • Prior unused City PAB used with the Metro Mayors Caucus salvaged for use for another MRB program identified as 2006. Program provided 30 fixed rate loans along with 4% down payment grant assistance for borrowers. Program completed. • Prior unused City PAB used with the Metro Mayors Caucus salvaged for use for another MRB program identified as 2007A. Program provided 30 fixed rate loans at 5.95% along with 4% down payment grant assistance for borrowers. 2 loans for $284,223 committed in Arvada. • $4,407,420 in 2007 City PAB approved and committed for use for Metro Mayors Caucus MRB program identified as 2007B/C. Program provided 30 fixed rate loans at % along with 4% down payment grant assistance for borrowers. 9 loans for $1,204,079 committed in Arvada. The Arvada Housing Authority had the honor of being recognized through with a national NAHRO Award of Merit in Housing and Community Development and also selected as a candidate for a National NAHRO Award of Excellence for its partnership and work regarding the Castlegate Apartments acquisition, renovation, and conversion to a mixed income affordable housing community. Community Development Block Grant 2008 Action Plan completed and submitted to HUD. Participation in NAHRO as national member of Board of Governors. Executive Board Member for Mountain Plains. Prepared 2007 HUD CDBG CAPER Report – HUD response shows City in compliance with draw down rate requirements. Arvada Housing Authority FSS Program Coordinator funding approved. 2007 grant approved by HUD for $37,745 in December, 2006. Agreement with Stride prepared, submitted to City Council, and approved in March, 2007. Application for program coordinator funding for 2008 prepared and submitted to HUD and grant approved by HUD for $38,122 in December, 2007 Funding budget prepared and approved by the Authority. SEMAP rating: Authority received a “high performer” rating from HUD. Prepared and submitted 2008 HUD annual Agency Plan. The Arvada Housing Authority was recognized by Mountain Plans NAHRO at its Annual Conference in 2007 with a President’s Award for being a High Performing Agency in Section 8. Extensive work regarding HUD PIC reporting program by staff has achieved minimum required 95% reporting rate Community Wheels Program with the Seniors Resource contract renewed. Awarded the 2007/2008 OEC grant. New grant of $21,000 for 2006-2007 and four supplemental grants of $10,920 totaling $31,920 with $890 in administrative fees for 20062007. Grant fully utilized. 83 Arvada households assisted with an average utility bill grant 78 CITY OF ARVADA COMMUNITY DEVELOPMENT DEPARTMENT of $305 per household. An application for the 2007-2008 year successful in obtaining a new grant of $26,000. • • • • • Human Services Advisory Committee application process completed and recommendations sent to City Council. City matched funding grant from Governor’s Energy Office and implemented Insulate Colorado 2008 Program. Code Enforcement Activity as of April 2008: 1176 violations enforced; 137 summonses issued; 607 signs removed; 222 building permit applications reviewed; 50 liquor license applications reviewed; and 100 sales tax applications reviewed. Conducted City Council Study Session on enforcement and court issues. Participated in police in-service training. MAJOR CHANGES: • • • • • Stagnant Federal funding for CDBG will reduce funding for Essential Home Repairs Program and community-based organizations and require City financial support and alterations to continue programs at full productivity. Certain program alterations will be explored and recommended to reduce program expenditures/increase revenues potentially making program less usable for very low income Arvada elderly and family homeowners and resulting in the completion of fewer units. Department will explore a City Housing Trust Fund to be created and funded through existing funds and future potential State housing investment fund and/or City revenues. Future HUD regulations and Federal legislation may alter program rules for the Section 8 Program and potentially the CDBG Program. Substantial possibility that Stride will no longer provide self sufficiency program services to the Arvada Housing Authority and alternative self sufficiency program will need to be explored and implemented. Property Maintenance Code and increased enforcement responsibilities. FUTURE OUTLOOK: • • • • • • • • • As much of Arvada’s vacant area is built out, the emphasis will shift to the Candelas, Leyden Rock, and other northwest areas, as well as infill, and redevelopment projects. Infrastructure issues will need to be addressed on a regional basis to make Arvada business and industrial parks accessible. Expand efforts to secure cooperation with lenders, HUD. And State to leverage City/HUD resources. Tighter Federal fiscal and client restraints will continue to negatively effect the Section 8 Housing Choice Voucher program operation potentially reducing number of households receiving assistance. Changing City demographics and increased interest for Section 8 and Essential Home Repairs assistance will expand waiting lists. Availability of Private Activity Bond (PAB) authority will continue. Cooperative effort with Jefferson County Housing Authority to secure and preserve affordable housing projects will continue. CDBG funds will not increase and call into question whether CDBG alone can provide necessary financial contributions to both the Human Services Advisory Committee and Essential Home Repairs Program at needed levels. Continuing attempts at Federal level to eliminate or reduce CDBG funding and/or alter funding formula that could cause City to lose entitlement status. 79 CITY OF ARVADA COMMUNITY DEVELOPMENT DEPARTMENT • • • There will be an increasing need to explore program alterations and allocate funding from alternative sources for the Essential Home Repairs program. Continued need for City to explore alternative funding and establish (1) a housing trust fund and possibly (2) a revolving loan fund for the Essential Home Repairs Program. Address Council with presentation regarding the implementation of a proactive systematic enforcement program that targets problematic neighborhoods. DEPARTMENT RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: ECONOMIC VITALITY Objectives: 1. Implement an aggressive industrial and retail development and re-development program to attract or expand primary jobs and new investment, to generate increased gross taxable retail sales, and to increase the base of primary jobs. 2. Initiate and sustain physical and economic revitalization efforts in Olde Town and more specifically in the Triangle Area, Ridge Home, and SE/I76 Corridor of Arvada to insure longterm vitality and stability. 3. Develop a plan utilizing Arvada Urban Renewal Authority where possible for revitalization of distressed areas. VIBRANT COMMUNITY Objectives: 1. Ensure that the City’s Community Development processes include consideration of means by which residents, whether at home, work, or school, can access the technological revolution. 2. Encourage quality mixed-use development that combines residential, commercial, and office uses and provides an appropriate dispersed mix of residential housing types at different affordability levels. 3. Strive to stabilize and improve Arvada's existing housing stock, neighborhoods, and related infrastructure with special emphasis on code enforcement and outreach to property owners and tenants. 4. The City will develop and implement programs to assist low- to moderate-income homebuyers. 5. Encourage residential housing options in the Olde Town Area and City of Arvada to insure longterm vitality and stability. Implement Olde Town Arvada Concept Plan. 6. Continue to support the community’s ability to facilitate Human Service needs in the community. 7. Develop programs, where feasible and appropriate, in order to provide tax relief to low-income and elderly residents of Arvada. 8. Continue to respond and resolve code enforcement issues on a reactive basis, review miscellaneous building and other permit applications, review/plat/data entry of new single family permit applications, provide existing programs and customer service, Remove illegal signs from city right of way, and address Council about implementing a new program “ Systematic Enforcement of Problematic Neighborhoods. 9. Continue to support the community’s ability to facilitate Human Service needs in the community. 80 CITY OF ARVADA COMMUNITY DEVELOPMENT DEPARTMENT ENVIRONMENTAL SUSTAINABILITY 1. The City will work to protect the community from negative environmental consequences. VIBRANT COMMUNITY & ECONOMIC VITALITY Objectives: 1. Balance open space, residential, commercial, and employment opportunities. 2. Maintain and update the Comprehensive Plan as the single, unified, general design for the growth of the City. 3. Provide for a phased series of specific planning and improvement plans for the preservation, enhancement, and redevelopment, as needed, for existing City neighborhoods in accordance with the overall City Comprehensive Plan. 4. Encourage high-quality, diverse development that will result in a variety of housing, jobs, and shopping opportunities. 5. Implement completed neighborhood plans. 6. Preserve and enhance existing commercial and residential areas as quality areas to live and shop. 7. Improve the visual appearance of the City and gateways into the City with special emphasis on Olde Town. 8. Annex eligible areas within the comprehensive plan growth area. 9. Monitor national, regional, and local trends to assist with strategic planning and forecasting. 10. Actively participate in regional and intergovernmental planning. ORGANIZATIONAL EFFECTIVENESS Objectives: 1. Maximize the use of taxpayer dollars. 2. Continue to strive for high performance within all City departments and divisions. 3. Maximize utilization of available technology for efficiency, effectiveness, and/or public safety. 4. Promote organizational excellence through the development of a well-trained, efficient, effective, positive employee body, and by providing opportunities for career development. 5. Proactively manage risk to reduce all claims, and aggressively defend all claims and lawsuits to protect taxpayers from frivolous or meritless cases. 6. Continue to analyze the City’s organizational structure and municipal policies for effectiveness and efficiency, involving all layers of the organization. 7. Continue to enhance communication, outreach, and image projects for the City of Arvada. 8. Emphasize diversity in the employee body. 9. Maintain a proactive role on state and national issues. PHYSICAL INFRASTRUCTURE Objectives: 1. Complete and maintain a safe and well-planned transportation system to meet community needs, including vehicle, pedestrian, bicycle, commuter rail, and mass transit. 81 CITY OF ARVADA COMMUNITY DEVELOPMENT DEPARTMENT Operating Expenditures by Division General Fund Code Enforcement Housing and Community Development Planning Community Community Development Development Arvada Housing Arvada Housing Authority Authority Total Community Development by Division $ 2006 Actual 300,151 $ $ 2007 Actual 2008 Revised 512,808 $ 548,134 2009 Proposed 2010 Proposed $ 581,275 $ 618,383 303,444 1,454,431 324,298 1,272,077 333,525 1,438,843 343,863 1,414,883 354,152 1,483,794 581,137 534,722 1,324,238 1,365,246 1,412,457 3,621,636 6,260,799 $ 3,752,774 6,396,679 $ 4,669,161 8,313,901 $ 4,687,233 8,392,500 $ 4,843,294 8,712,080 Operating Expenditures by Category General Fund Personnel Services & Charges Supplies & Expenses Contracts & Leases Capital Maintenance Capital Outlay Community Personnel Development Services & Charges Supplies & Expenses Contracts & Leases Capital Maintenance Other Financing Uses Transfers Personnel Arvada Housing Authority Services & Charges Supplies & Expenses Contracts & Leases Capital Maintenance Other Financing Uses Transfers Total Community Development 2006 Actual 1,443,805 95,375 160,781 357,970 95 85,533 251,333 32,198 4,089 196,421 11,563 242,168 3,344,853 18,737 3,744 484 11,650 $ 6,260,799 $ 82 2007 Actual 1,647,117 99,859 231,738 130,469 110,972 209,013 12,279 7,047 137,341 58,070 229,508 3,482,337 17,453 4,166 95 3,457 15,758 $ 6,396,679 $ 2008 Revised $ 1,750,904 189,828 207,700 171,440 630 135,844 918,048 36,655 36,822 832 16,391 179,646 307,619 4,296,476 25,335 5,685 1,069 7,500 25,477 $ 8,313,901 2009 Proposed 2010 Proposed $ 1,860,942 $ 1,962,633 158,342 164,921 216,015 220,912 103,073 106,165 649 668 1,000 1,030 142,144 152,409 962,587 991,719 36,726 37,827 7,027 7,238 857 883 16,883 17,389 199,022 204,992 328,045 353,183 4,292,394 4,421,539 26,096 26,878 5,856 6,032 1,101 1,134 7,500 7,500 26,241 27,028 $ 8,392,500 $ 8,712,080 CITY OF ARVADA COMMUNITY DEVELOPMENT DEPARTMENT Operating Expenditures by Division 12,000,000 10,000,000 8,000,000 6,000,000 4,000,000 2,000,000 0 2006 2007 2008 2009 Code Enforcement Planning Arvada Housing Authority 2010 2011 2012 2013 Housing and Community Development Community Development 2009 Operating Expenditures by Category Capital Maintenance 0.03% Supplies & Expenses 3.32% Capital Outlay 0.01% Transfers 2.68% Contracts & Leases 1.38% Other Financing Uses 0.29% Personnel 27.78% Services & Charges 64.50% 83 CITY OF ARVADA COMMUNITY DEVELOPMENT DEPARTMENT Community Development Employee Positions Administrative Specialist III Administrative Supervisor Code Enforcement Manager Code Enforcement Officer Director of Community Development Housing / Neighborhood Revitalization Manager Management Aide Planning Manager Senior Planner 2007 2.00 1.00 1.00 5.00 1.00 1.00 1.00 1.00 6.00 2008 2.00 1.00 1.00 5.00 1.00 1.00 1.00 1.00 6.00 2009 2.00 1.00 1.00 5.00 1.00 1.00 1.00 1.00 6.00 2010 2.00 1.00 1.00 5.00 1.00 1.00 1.00 1.00 6.00 Total General Fund Employees 19.00 19.00 19.00 19.00 Community Development Assistant Housing Rehabilitation / Loan Specialist Housing Services Specialist 1.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 1.00 0.00 1.00 1.00 Total Community Development Fund Employees 2.00 2.00 2.00 2.00 Administrative Specialist II Administrative Specialist III Housing Specialist Section 8 Program Supervisor 0.00 1.00 3.00 1.00 1.00 0.00 3.00 1.00 1.00 0.00 3.00 1.00 1.00 0.00 3.00 1.00 Total Housing Authority Employees 5.00 5.00 5.00 5.00 Total Community Development Employees 26.00 26.00 26.00 26.00 84 CITY OF ARVADA COMMUNITY DEVELOPMENT DEPARTMENT Planning and Zoning PURPOSE: The planning program area is responsible for coordinating development activities to conform to City policies and regulations. PROGRAMS: Community growth and development services Planning Commission Board of Adjustment Building Permits Regional Planning Activities Comprehensive planning, neighborhood planning, special projects Development Review Olde Town Design Guidelines Planning Information and Mapping Zoning and Informational Maps Demographics Public Information PERFORMANCE MEASURES – 2009 and 2010 • • • • • • Board of Adjustment cases reviewed within 35 days Process commercial and industrial applications as a priority Continue with the implementation of the Comprehensive Plan including standards mixed use and for big box design Complete the TOD station planning Evaluate/implement (if desirable) Arvada as a Certified Local Government for Historic Preservation Continue to work with the Stocke-Walter neighborhood to change the zoning to meet their needs to maintain the existing historic character PROGRAM DESCRIPTIONS: Community Growth and Development Services: Provides coordination and review of development policies and implementation through the adoption of long range plans, adoption of codes and ordinances to implement plans, and review of development proposals to those plans, policies, and codes. Planning Information and Mapping: Prepares and provides information on development activities such as population growth and projections, land area within the City, permits issued, and other planning and demographic related information. Provides for the maintenance and updating of the official zoning maps, land use information, the City map, address maps and other special project maps relating to development issues. Comprehensive Planning, Neighborhood Planning, and Special Projects: Develops long range projections and plans for the community. Handles all special projects related to planning and community development. BUDGET CHANGES - 2009 and 2010: - Eliminated and reduced various line items in the Planning budget for a savings of $17,336 in 2009 and $17,856 in 2010. NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 85 CITY OF ARVADA COMMUNITY DEVELOPMENT DEPARTMENT Housing and Neighborhood Revitalization PURPOSE: The Arvada Housing Authority provides diversified housing affordable to low and moderate income households. The Community Development program area obtains, distributes and utilizes federal and other funding to assist low and moderate income persons or households and aids in the prevention and elimination of blight in the City. PROGRAMS: Section 8 Housing Choice Voucher Program Community Development Block Grant (CDBG) Housing Opportunity Fund Essential Home Repairs Program Community Services Program Private Activity Bonds and Housing Rental Improvement Loan Program HOME Rehabilitation/Home Ownership Insulate Colorado 2008 OEC energy assistance program PERFORMANCE MEASURES – 2009 and 2010 • • • • • • HUD SEMAP Section 8 Program rating CDBG disbursement rate Essential Home Repairs Program citizen evaluation surveys HUD IDIS performance reports on persons or households served HUD approval of annual CDBG funding agreement Section 8 Program unit lease up PROGRAM DESCRIPTIONS: Section 8 Housing Choice Voucher Program: Up to 508 low to moderate income households are provided vouchers to assist with rent payment. Staff duties include: processing and maintaining program, monitoring intergovernmental agreement with county, reporting financial, budget and payment information to HUD, application for additional Section 8 units, and client intake. The program actively works with and supports Stride and Colorado Homeless Families in supporting client self sufficiency and with Jefferson County on client portability. Private Activity Bonds (PAB) and Housing: Utilization of City private activity bonding (PAB) authority of approximately $4,000,000 for multi family construction or single family mortgage revenue bond (MRB) programs. Community Development Block Grant (CDBG): Some programs partially or fully funded from CDBG include the Essential Home Repairs program, homeless housing, VOA senior citizen meal programs, community food banks, Seniors Resource Center, Child Advocacy Center, Carin Clinic, Jeffco Mental Health, etc. Rental Improvement Loan Program: A cooperative effort between the City and FirstBank, offering low-cost loans for owners of single family rental properties to improve and enhance the physical condition of rental units. Housing Opportunity Fund: Housing fund to provide financial support to existing and potential housing programs for low and moderate income households. 86 CITY OF ARVADA COMMUNITY DEVELOPMENT DEPARTMENT Essential Home Repairs Program: Assistance to citizens who need repairs and improvements to their homes. Low interest loans, deferred loans, and grants, as well as technical assistance and contractor supervision are provided. HOME Rehabilitation Programs: HUD HOME funding is used to renovate homeowner single family units and rental multi-family housing for moderate income households. Community Services: Administering a variety of community service efforts including Community Wheels, Insulate Colorado, OEC energy assistance, Adams County Transit, etc. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 87 CITY OF ARVADA COMMUNITY DEVELOPMENT DEPARTMENT Community Code Enforcement PURPOSE: Code Enforcement responds to zoning and nuisance code issues in the field and at the customer service counter, assisting citizens, contractors, developers, and internal customers. PROGRAMS: Zoning Code Compliance Nuisance Code Compliance Review of Miscellaneous Permits Review of Permits For New Single Family Development Removal of Illegal Right-of-Way Signs Customer Service PERFORMANCE MEASURES – 2009 and 2010 • • • Respond to and resolve 6,000+ complaints of violation. Review 1,500+ miscellaneous permits (building, sales tax, liquor, mother-in-law, special events, etc.) Remove 2,000+ signs from City-Right-of-Way. PROGRAM DESCRIPTIONS: Zoning Code Compliance: Code enforcement reviews single family permit applications for compliance of zoning ordinance criteria and specific subdivision requirements. They also review miscellaneous permit applications for signs, additions, pools, fences, etc. for zoning compliance. Nuisance Code Compliance: Enforcement of nuisance violations as directed by the Land Development Code, Municipal Code and Property Maintenance Code. This program covers weeds, trash, signs, fence locations, inoperable/unlicensed vehicles, snow removal, site distance at intersections, and other miscellaneous violations. Miscellaneous Permits: Review of Liquor License, Sales Tax, Revocable Permits, Mother-in-law Agreements, ADU Permits, Special Events/Transient Merchants, etc. Review New Single Family Permit Applications: Code Enforcement reviews these permits for general zoning requirements and specific PUD requirements. Once the applications are reviewed and meet the standards the information is platted and the data is entered into Permits Plus. Right-of-Way Sign Removal: Remove illegal signage on City-right-of-way on a pro-active basis.. Customer Service: Code enforcement staff assist internal and external customers with requests for maps, researching files, zoning information and enforcement issues. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 88 Economic Development Programs CITY OF ARVADA ECONOMIC DEVELOPMENT DEPARTMENT PURPOSE: To sustain a planned and balanced community that provides quality, cost-effective service by facilitating industrial, business and retail development that creates new, well-paying jobs; helps existing businesses grow; and generates additional revenue to the City. REVENUE SOURCES: Economic Development Fund General Fund BUDGET CHANGES - 2009 and 2010: − None MAJOR ACCOMPLISHMENTS: Business Retention: • The Arvada Economic Development Association (AEDA) Business Retention Program has a reputation as the best in the State of Colorado, if not the country. The program was a model for other local and national organizations. AEDA staff presented the program at state and national conferences, was interviewed by many publications, chaired the Metro Denver Economic Development Professionals group, participated on a variety of economic development efforts, and provided individual counseling to many communities about the program. • AEDA had 14,635 multiple contacts/communications with Arvada businesses during 2007 alone. • JobLINK, an online employment matching solution, continued to be a valuable resource for Arvada businesses and job seekers. The website was visited 83,948 times in 2007; 530 employer representatives were registered to either post job opportunities or search keyword-searchable resumes. An average of 55 job opportunities per month was listed on the website during the year. • A total of 40 existing Arvada retail, office, and industrial businesses expanded, upgraded space, or began an expansion process in 2007. These businesses or property owners invested almost $5 million in capital improvements. • At year end 2007, 3,995 Arvada businesses were listed on the comprehensive business database, which included 191 primary employers with 5,633 employees. The information was made available to the public through www.aeda.biz. • AEDA staff facilitated a marketing campaign for Historic Olde Town Arvada (HOTA) and participated on a variety of projects and committees. • Many AEDA-sponsored events were conducted during 2007 such as the annual business appreciation event, business forum, CEO forums, legal issues forum, search engine optimization forum, and specialized seminars through the Jefferson County Business Resource Center (JCBRC) to address identified business needs, such as retail bootcamps and startup seminars. • AEDA authored the business section for each edition of the Arvada Report providing valuable information for and about businesses. Retail, Office and Industrial Development: • Over 40 new restaurants and retailers joined the Arvada business community in 2007, including businesses such as Arvada Grill, Big 5 Sporting Goods, CATO, Egg and I Restaurant. Retail development projects included Grandview Plaza, Westwoods Shopping Center Phase II, and Shoppes 89 CITY OF ARVADA ECONOMIC DEVELOPMENT DEPARTMENT • • • • at Arvada. Nearly $10 million in retail capital improvements and construction were invested during 2007. About 148,000 sq. ft. of new retail space was added to Arvada’s retail real estate inventory or was under construction. AEDA began a more aggressive approach to retail recruitment and development to include preparations for the ICSC conference. 49 new office and industrial companies located, or began the building process to locate, to Arvada during 2007. Arvada realized over $15 million in office/industrial capital investment with over $6.5 million in capital investment in the Arvada Enterprise Zones. It is estimated that about 550 new, non-retail jobs were added to the Arvada employment base. About 150,000 sq. ft. of industrial/office space was added to the speculative space inventory with more planned for 2008. Marketing: • AEDA’s marketing efforts in 2007 generated 26,604 multiple contacts. Contacts included real estate partners, targeted industries, direct mailings, businesses, developers/consultants, trade show and other events, and general marketing inquiries. • AEDA’s website, www.aeda.biz was enhanced and launched in 2007. • 66 commercial properties were listed on www.arvadapropertylink.com resulting in 7,045 records received multiple times. • The monthly newsletter, Arvada, Colorado Real Estate Review, was distributed 19,733 times (1,644+ per month average) in 2007 to real estate professionals and community partners. • About 120 real estate professionals and community leaders attended the Thirteenth Annual Commercial Real Estate Review which featured retail development, redevelopment opportunities, City of Arvada projects, networking and cross-marketing among the participants. • A customized retail brochure was developed for specific retail recruitment efforts. • In 2007, AEDA leveraged resources by jointly participating with other economic development organizations in eight trade shows, marketing campaigns, events, national activities, as well as products and services. Partners included Metro Denver Economic Development Corporation, Jefferson and Adams counties and the State of Colorado. • AEDA strategically focused on public relations as a marketing tool and reduced its printed advertising strategy. AEDA staff was interviewed and quoted in many local, state and national publications during the year resulting in free publicity for the community. • Primary marketing materials were updated including the economic profile, annual report, view-at-aglance calendar, and customized pieces. MAJOR CHANGES • • • • • Because of economic trends, AEDA and the City must focus more aggressively on retail development. Businesses are adjusting business plans, moving forward with expansion plans, or locating to Arvada because of new opportunities such as Arvada Ridge for retail and Tower Place for commercial. More inquiries have been received through partnerships with other organizations. Some existing primary employers are considering facility expansions and/or reporting increased employment needs indicating an economic recovery has begun. More job opportunities were posted on JobLINK. Website visitations increased significantly. 90 CITY OF ARVADA ECONOMIC DEVELOPMENT DEPARTMENT • • • • • International competition is negatively impacting some Arvada manufacturers. Resources are being made available to assist these businesses. The investment in the Jefferson County Business Resource Center (JCBRC) to start-up and grow businesses has proven valuable and was widely used. That trend will likely continue. The revitalization of dated commercial areas must be continually addressed including Ralston Fields, W. 58th and Ward Road, W. 64th Avenue and Simms, and southeast Arvada. The “Square Lake” area is being monitored for potential development opportunities. Historic Olde Town Arvada continues to transform into a significant shopping district and must be encouraged. FUTURE OUTLOOK • • • • • • • • • • • • • New retail development and growing existing retailers are predicted to steadily improve based on strategic outreach and marketing efforts started at year end 2007 and early 2008. Commercial development in northwest Arvada will occur. Attracting a hotel(s) to Olde Town, Ralston Fields, and/or Candelas areas will be challenging, but important for Arvada. Support of the Jefferson County Business Resource Center (JCBRC) will be a necessary partnership to encourage primary job and business growth. Smaller business parks will continue to develop, i.e. Tower Place, Parkway Business Center, Ralston Creek Business Park, etc. Business retention efforts will be a key marketing component for job growth and business expansions. Strategic partnerships are critical to leverage limited funds and resources. Infrastructure, technology, sustainability, and water availability will be critical to attract targeted industries such as biomedical, high-tech, research and development, etc. Continued relationships and education (relative to Arvada) of commercial real estate and development partners will help attract targeted industries and retail businesses. E-Commerce may threaten future revenues generated through sales tax. Tax policy relative to business must be addressed, i.e. TABOR, Gallagher, and Amendment 23. Business friendly legislation must be monitored and supported. Employer health care and insurance coverage costs must be monitored and addressed. DEPARTMENT RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: ECONOMIC VITALITY Objectives: 1. Implement an aggressive retail, office, and industrial development and re-development program to generate increased gross taxable retail sales, increase the base of primary jobs, and attract or expand primary jobs and new investment. 2. Attract a quality hotel. 2 Year Target: a. Actively pursue a hotel for the community through partnerships with AURA, AEDA, City of Arvada and hotel developer. 3. Initiate and sustain physical and economic revitalization efforts, especially in Olde Town, Ralston Fields, and SE/I-76 Corridor of Arvada to insure long-term vitality and stability. 91 CITY OF ARVADA ECONOMIC DEVELOPMENT DEPARTMENT 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. 21. 22. 23. 24. Retain quality businesses and assist them in ways that will provide an environment for growth and success. Utilize Arvada Urban Renewal Authority where possible to revitalize distressed areas. Encourage and support the development of appropriate home-based businesses. Maintain conference and banquet services that provide high quality food, beverage, meeting, and event services. Maintain a centralized sales approach for reserving and booking space at the City’s facilities. Masterplan and develop the Arvada Center site as a venue for arts and humanities and banquet and conference programs. Establish a coherent program for growth that addresses the increasing demand for banquet and conference services. Provide effective and efficient administration that excels at financial resource management and personnel management. Develop financial resources; develop active volunteerism at levels appropriate for the community’s banquet and conference facilities. Long-term financial sustainability for on-going operations and capital improvements by developing and maintaining a coordinated strategic funding plan. Maintain an internal and external communication program. Maximize the use of taxpayer dollars. Continue to strive for high performance within all City departments and divisions. Maximize utilization of available technology for efficiency, effectiveness, and/or public safety. Promote organizational excellence through the development of a well-trained, efficient, effective, positive employee body, and by providing opportunities for career development. Proactively manage risk to reduce all claims, and aggressively defend all claims and lawsuits to protect taxpayers from frivolous or meritless cases. Continue to analyze the City’s organizational structure and municipal policies for effectiveness and efficiency, involving all layers of the organization. Continue to enhance communication, outreach, and image projects for the City of Arvada. Emphasize diversity in the employee body. Maximize the use of partnerships and strategic alliances. Maintain a proactive role on state and national issues. 92 CITY OF ARVADA ECONOMIC DEVELOPMENT DEPARTMENT This Page Intentionally Left Blank 93 CITY OF ARVADA ECONOMIC DEVELOPMENT DEPARTMENT Operating Expenditures by Division AEDA AEDA Total Economic Development by Division $ $ 2006 Actual 620,210 620,210 $ $ 2007 Actual 2008 Revised 620,793 $ 728,918 620,793 $ 728,918 2009 Proposed 2010 Proposed $ 762,736 $ 805,207 $ 762,736 $ 805,207 Operating Expenditures by Category AEDA Personnel Services & Charges Supplies & Expenses Contracts & Leases Capital Maintenance Capital Outlay Transfers Total Economic Development by Category 2006 Actual 337,238 181,197 31,326 66,653 95 3,701 $ 620,210 $ 94 2007 Actual 362,484 140,250 42,373 71,465 409 3,812 $ 620,793 $ 2008 Revised $ 459,355 153,872 40,559 70,540 666 3,926 $ 728,918 2009 Proposed 2010 Proposed $ 491,164 $ 525,142 155,723 160,741 40,599 41,817 70,540 72,656 666 686 4,044 4,165 $ 762,736 $ 805,207 CITY OF ARVADA ECONOMIC DEVELOPMENT DEPARTMENT Operating Expenditures by Division 1,000,000 900,000 800,000 700,000 600,000 500,000 400,000 300,000 200,000 100,000 0 2006 2007 2008 2009 2010 2011 2012 2009 Operating Expenditures by Category Contracts & Leases 9.25% Capital Maintenance 0.09% Transfers 0.53% Supplies & Expenses 5.32% Personnel 64.40% Services & Charges 20.42% 95 2013 CITY OF ARVADA ECONOMIC DEVELOPMENT DEPARTMENT Economic Development Employee Positions Administrative Specialist IV Deputy Director of AEDA Director of Economic Development Manager of Economic Development Market Research Specialist Marketing Specialist Retail Specialist - AEDA 2007 1.00 1.00 0.00 1.00 0.00 1.00 0.00 2008 1.00 1.00 0.00 1.00 0.00 1.00 1.00 2009 1.00 0.00 1.00 1.00 1.00 1.00 0.00 2010 1.00 0.00 1.00 1.00 1.00 1.00 0.00 Total Economic Development Employees 4.00 5.00 5.00 5.00 96 CITY OF ARVADA ECONOMIC DEVELOPMENT DEPARTMENT Economic Development PURPOSE: The economic development area is the business-to-government liaison between prospective businesses or existing businesses and the City of Arvada. The department also handles all marketing activities to enhance the image of the City for business development. PROGRAMS: Marketing/Public Relations Community Issues Retail Development Business Retention Business/Industrial Development PERFORMANCE MEASURES: 2009 and 2010: • • • • • • • Aggressively market and target specific retailers to generate new and grow existing retail businesses that will produce increased gross retail sales Assist with the reinvigoration efforts of at least one large dated shopping center Attract and/or expand targeted industries and primary employers Increase non-retail job base Bring in new capital investment Assist existing employers to promote business and expansion efforts. Develop new leads and working prospects PROGRAM DESCRIPTIONS: Retail Development: This program is designed to recruit new, targeted, expanding or relocating retail and restaurant businesses to Arvada thereby increasing sales tax revenue for the City by identifying retail leakage and providing missing products/services for citizens and reducing the retail vacancy rate. Business Retention: Assist Arvada businesses to succeed and grow. Included in this program are the following: partnering with existing Arvada businesses; promoting Arvada businesses; assisting with expansion and growth efforts; assisting with employee searches; providing Internet exposure for existing businesses; providing information-sharing and recognition programs; conducting market research by visiting employers to determine needs while promoting retention and expansion; facilitating educational and counseling services; and assisting businesses with development services. Business/Industrial Development: This program is designed to attract new or relocating office, R&D, industrial and other targeted industries to Arvada's many business parks and available buildings including the Candelas area and Ralston Fields, providing a greater tax base for the City, bringing in new investment and quality jobs for citizens. It includes the administration of the Enterprise Zone and the AEDA Revolving Loan and Incentive Program. Marketing/Public Relations: AEDA's marketing objective is to enhance the City’s image; develop and maintain databases necessary for site selection; create an awareness of Arvada's business advantages to commercial real estate brokers, developers, and users; participate in trade shows and develop general and specific informational resources. 97 CITY OF ARVADA ECONOMIC DEVELOPMENT DEPARTMENT Community Issues: The program provides input and monitors infrastructure issues such as the Jefferson Parkway and provides advice and counsel regarding City issues relative to the business environment, as appropriate. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 98 Finance Programs CITY OF ARVADA FINANCE DEPARTMENT PURPOSE: Performs, manages, develops and oversees the financial operations for the City and various related organizations. This includes financial reporting, fiscal analysis, budgeting, transaction processing, compliance, debt management, cash and investment management, grants writing and administration, purchasing, tax and audit programs, utility billing and accounting, purchasing, risk management programs and financial software technical maintenance and support. REVENUE SOURCES: General Fund User Rates and Charges Internal Service Fund BUDGET CHANGES - 2009 and 2010: − − − Eliminated and reduced various line items in Treasury budget for a savings of $3,000 in 2009 and $3,090 in 2010. Eliminated and reduced various line items in Sales Tax budget for a savings of $15,700 in 2009 and $16,171 in 2010. Eliminated and reduced various line items in Purchasing budget for a savings of $2,000 in 2009 and $2,060 in 2010. MAJOR ACCOMPLISHMENTS: • • • • • • • • The Utilities Division successfully implemented a new utility billing software system. This system cost nearly $1.1 million to implement and is responsible for the correct billing of over 35,000 water bills six times a year. The Purchasing Division implemented Purchasing Cards across the City, providing more controls on City spending. The program has eliminated the processing of over 2,570 vendor payment checks. The Purchasing Division worked with a vendor and had four Automated Teller Machines installed at City Hall, the Arvada Center, and at the City’s two golf courses. The agreement pays the City thirty cents on each transaction. The machines are being used above expectations of the vendor. The Treasury Division completed the Comprehensive Annual Financial Report in 2006 and 2007 and was awarded the Finance Officers Certificate of Achievement for Excellence in Financial Reporting. The Treasury Division implemented a new audit procedure of Purchasing Card expenditures. The audit procedures ensured that each employee’s monthly Purchasing Card expenditures would be randomly audited no less than twice a year. In addition to the 30 classes on workplace safety issues the Risk Management Division presented, the Division implemented a trench safety class that included digging the trench and providing hands-on experience in the safety requirements. Outside Insurance companies audited our workplace safety and liability issues. The Risk Management Division received a very positive report on their programs to limit risk exposure. This resulted in lower insurance costs for the City. The Sales Tax Division conducted two fiscal reports on shopping centers within our City. This work analyzed the demographics, crime, revenue, and shopping potential of these areas. These studies are the first of several studies and are used in discussions with the shopping center developers in an effort to increase revenue generation in these areas. 99 CITY OF ARVADA FINANCE DEPARTMENT • The Sales Tax Division continued the Senior Rebate program in sales taxes. Over 600 seniors received a check from the City for an average of $75 each. This program includes City staff going to organizations and agencies to help seniors complete the appropriate paperwork to receive their rebates. MAJOR CHANGES: • • • • The Department regraded a Tax and Audit Coordinator to a Sales Tax Analyst to provide more analytical support to the Department. The Department divided a full-time Financial Analyst into two part-time positions. One is a Payroll Technician and the other works in the Sales Tax Division as a License and Revenue Specialist. This was to ensure lunch time coverage in the Sales Tax Division – and was a downgrade of the former position. The Department reclassified a Utility Service Representative (Meter Reader) position to a Utility Billing Technician, permitting a position to work both indoors and outdoors. The Department reclassified a Utility Billing Meter Reader position to a Utility Service Representative Lead to provide support in the field. FUTURE OUTLOOK: • • • • • The Sales Tax Division will implement a new sales tax software system in 2009 providing far more electronic communication with our customers; an open architecture allowing more versatile reports; and access to various elements of the information across the organization. The Utility Billing Division will implement budget billing for our water utility customers to help them in making even payments throughout the year. The Risk Management Division will implement new practices on a “return to work” program to lower our workers’ compensation costs. The Purchasing Division will implement an electronic bidding program that will permit the City to provide information on all bids in one location and permit bidders to electronically submit their quotes and proposals. The Treasury Division will continue to automate the Accounts Payables functions, including electronically storing and retrieving invoices and working towards an ability to enter invoices electronically to the City. DEPARTMENT RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: Organizational Effectiveness 1. Provide accounts receivables support to all Departments in the areas of Housing Assistance, Code Enforcement, Property Maintenance and other departments in the management of monies owed to the City and the placement of liens, where applicable. 2. Provide grants writing, management and accounting to Parks, Transportation, Ralston House and other agencies to secure resources and account for the same to maximize City resources. 3. Work with the Divisions of Information Technology, Building Maintenance, and Vehicle Maintenance to evaluate the revenues and costs of these Internal Service Funds to determine if they are being appropriately budgeted and if there are ways the City can reduce these costs. 100 CITY OF ARVADA FINANCE DEPARTMENT 4. Aid departments in writing and managing Request for Proposal and other processes to ensure not only consistency with legal parameters and cost effectiveness, but also ensure all vendors have an opportunity to bid on city work. 5. Provide safety and wellness programs to continue to address programs that will provide cost containment of our liability, workers’ compensation and property insurance costs. 6. Implement new software in 2009 that will provide more electronic tools for both our external and internal customers. Economic Vitality 1. Conduct fiscal analysis on three more shopping center areas to provide information for economic development use. Physical Infrastructure 1. Create a comprehensive Capital Improvements document that defines the City’s total investment in maintenance operations, capital maintenance and new capital improvements. 101 CITY OF ARVADA FINANCE DEPARTMENT Expenditures by Division General Fund Water Insurance Purchasing Sales Tax Treasury Billing & Accounting Benefits Administration Risk Management Total Finance 2006 Actual 330,563 672,610 1,368,919 3,217,058 3,331,406 687,225 $ 9,607,781 2008 Revised $ 429,052 697,215 1,499,798 3,548,170 2,562,598 626,080 $ 9,362,913 2009 Proposed 2010 Proposed $ 444,596 $ 464,768 730,569 776,362 1,574,705 1,664,981 3,621,107 3,688,575 4,430,579 2,517,480 639,264 681,642 $ 11,440,820 $ 9,793,808 2006 Actual 2007 Actual 2008 Revised 2,021,416 $ 2,027,622 $ 2,147,874 156,551 206,836 226,973 130,351 131,145 153,972 68,403 99,627 95,879 (6,114) (7,451) 1,465 4,277 1,367 20 650,917 659,418 726,273 84,595 112,919 149,894 153,817 146,623 199,285 49,137 32,847 25,000 2,246,425 2,319,164 2,376,200 2,494 4,731 32,167 21,625 66,787 573,198 549,333 547,106 1,989,182 1,437,002 2,039,754 91,805 103,176 131,150 108,445 144,105 134,420 700 32,819 1,269 6,248 112,482 155 1,110,000 327,555 330,000 $ 9,607,781 $ 8,319,741 $ 9,362,913 2009 Proposed 2010 Proposed $ 2,273,548 $ 2,412,795 224,691 234,093 154,385 159,059 95,879 98,756 1,367 1,408 767,025 819,166 137,856 142,992 235,108 242,353 25,000 25,000 2,384,600 2,385,400 4,731 4,873 66,787 68,791 564,747 604,460 1,885,122 1,956,291 135,086 139,137 138,453 142,606 6,435 6,628 2,340,000 350,000 $ 11,440,820 $ 9,793,808 $ 2007 Actual 404,831 564,463 1,492,762 3,295,090 1,962,613 599,982 $ 8,319,741 $ Operating Expenditures by Category General Fund Water Insurance Total Finance Personnel Services & Charges Supplies & Expenses Contracts & Leases Inventory Capital Maintenance Other Financing Uses Personnel Services & Charges Supplies & Expenses Contracts & Leases Debt Service Capital Maintenance Capital Outlay Personnel Services & Charges Supplies & Expenses Contracts & Leases Inventory Capital Maintenance Capital Outlay Transfers $ 102 CITY OF ARVADA FINANCE DEPARTMENT Operating Expenditures by Division 14,000,000 12,000,000 10,000,000 8,000,000 6,000,000 4,000,000 2,000,000 0 2006 2007 2008 Purchasing Billing & Accounting 2009 2010 Sales Tax Benefits Administration 2011 2012 Treasury Risk Management 2009 Operating Expenditures by Category Transfers 20.45% Capital Maintenance 0.11% Capital Outlay 0.58% Contracts & Leases 2.27% Debt Service 20.84% Supplies & Expenses 4.59% Personnel 31.51% Services & Charges 19.65% 103 2013 CITY OF ARVADA FINANCE DEPARTMENT Finance Department Employee Positions Accountant I Accounting Manager Accounting Technician II Accounts Payable Technician Administrative Specialist II Assistant Finance Director Budget Specialist Collections Agent Controller Director of Finance Executive Secretary Financial Specialist Financial Systems Analyst Grants Administrator Investment Manager License & Revenue Specialist Payroll Administrator Payroll Technician Procurement Specialist Purchasing Manager Sales Tax Analyst Sales Tax Auditor Senior Accountant Storeskeeper Tax Audit Manager Total General Fund 2007 2.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 0.00 1.00 0.00 2.00 1.00 1.00 3.00 1.00 0.50 1.00 26.50 2008 2.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 0.00 1.00 0.00 2.00 1.00 1.00 3.00 1.00 0.50 1.00 26.50 2009 2.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.50 1.00 0.50 2.00 1.00 0.00 3.00 1.00 0.50 1.00 26.50 2010 2.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.50 1.00 0.50 2.00 1.00 0.00 3.00 1.00 0.50 1.00 26.50 Accounting Technician I Customer Information System Analyst Financial Systems Analyst Utility Accounts Manager Utility Billing Specialist Utility Billing Technician Utility Service Representative Utility Service Representative Lead Total Water Fund 1.00 1.00 0.00 1.00 0.00 4.00 4.00 1.00 12.00 1.00 1.00 0.00 1.00 0.00 4.00 4.00 1.00 12.00 1.00 0.00 1.00 1.00 1.00 4.00 3.00 1.00 12.00 1.00 0.00 1.00 1.00 1.00 4.00 3.00 1.00 12.00 Property & Casualty Analyst Risk Management Analyst Risk Management Technician Risk Manager Safety & Loss Control Analyst Total Insurance Fund 1.00 1.00 0.75 1.00 1.00 4.75 1.00 1.00 0.75 1.00 1.00 4.75 1.00 1.00 0.75 1.00 1.00 4.75 1.00 1.00 0.75 1.00 1.00 4.75 Total Finance Employees 43.25 43.25 43.25 43.25 104 CITY OF ARVADA FINANCE DEPARTMENT Treasury PURPOSE: The Treasury Division performs, manages, develops and oversees the financial operations for the City and various related organizations. PROGRAMS: State and Federal Financial Reporting Financial Planning and Analysis General Accounting Investments Grant Proposals Financial Management System Debt Management Payroll Accounts Payable Accounts Receivable Fixed Assets Financial Reporting Budget PERFORMANCE MEASURES – 2009 and 2010: • • • In 2009 the Division will implement new software and procedures to electronically accept, process, store and retrieve vendor requests for payments – invoices. The Division will ensure all changes to the retirement programs will be made in 2009. This will require working with new vendors and with employees to ensure their retirement savings are secure and correctly accounted. The Division will continue to provide financial and fiscal oversight to all financial transactions. This is to ensure there are no findings in our annual audit process. PROGRAM DESCRIPTIONS: Payroll: This program prepares and distributes the City’s biweekly payroll. Other duties include the payment of Federal and State withholding taxes, garnishments, pension contributions and insurance premiums. Accounts Payable: This program processes payments on a daily basis to vendors providing goods and services to the City. It also maintains the necessary information to comply with Internal Revenue Service reporting of miscellaneous payments. Accounts Receivable: This program bills, collects and receipts various City revenues including weed mowing, housing payments, hydrant meter and reservoir permits. Fixed Assets: This program identifies new fixed assets and maintains an inventory of the City’s land, buildings, equipment and infrastructure. The maintenance of a fixed asset inventory and calculation of depreciation is required by state statute and Governmental Accounting Standards Board #34 and is necessary to provide internal controls designed to safeguard the City’s assets from loss or misuse. Financial Reporting: This program provides quarterly financial reports to each department and to the City Council. It produces the comprehensive annual financial report which is required by state and federal law. It also responds to daily financial information requests as needed and prepares specialized monthly reports as requested by departments. 105 CITY OF ARVADA FINANCE DEPARTMENT Budget: This program ensures the integrity of the five-year model and the revenue and expenditure estimating. The department continues to do the work of actually assembling budget documents. State and Federal Financial Reporting: This program prepares reports and requests for funds as required by the state and federal government (U.S. Department of Housing and Urban Development, CDBG, Housing, HOME, and Rental Rehabilitation). Financial Planning and Analysis: This program responds to requests and projects which require financial expertise. General Accounting: This program performs other activities involved in assuring that financial information is as up to date and accurate as possible, including bank reconciliations, capital improvement accounting, journal entries, budget monitoring and lottery and open space funds monitoring. Investments: Actively manage the City’s funds to earn the greatest return possible while managing risk. Grant Proposals: Actively seek available grant funding for all City operations. Financial Management System: This program is responsible for providing ongoing maintenance, upgrades in technology and employee support and training for the citywide financial management system. Debt Management: This program manages new and existing debt issues, including compliance with arbitrage and continuing disclosure requirements. BUDGET CHANGES - 2009 and 2010: − Eliminated and reduced various line items in Treasury budget for a savings of $3,000 in 2009 and $3,090 in 2010. NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 106 CITY OF ARVADA FINANCE DEPARTMENT Tax and Audit PURPOSE: To collect and account for sales and use tax, enforce the regulations contained in Chapter 31 of the City Code, answer inquiries regarding the City sales and use tax regulations. PROGRAMS: Enforcement Tax/Rent Refund Program Administration Customer Service Auditing PERFORMANCE MEASURES – 2009 and 2010: • The Division will purchase and implement new software for the collection and accounting of sales, use and other taxes to the City. This will be, at least, a $250,000 cost. PROGRAM DESCRIPTIONS: Administration: This program is responsible for the mailing, receiving, receipting, processing and filing of over 28,000 sales tax returns. Customer Service: This program is responsible for answering over 8,500 requests for information annually. This program also processes all new license applications and closures of businesses. It includes the “90-day follow-up” calls and delivery of new sales tax licenses. Auditing: Over 375 sales and use tax audits are conducted annually by this program. The audits provide local businesses the opportunity to meet with a tax auditor and discuss their specific business and the applicability of the Arvada code. It increases future tax ordinance compliance which generates additional voluntarily remitted tax revenue. Enforcement: This program ensures that all taxes due to the City are received in a timely manner. The collection aspect includes delinquent tax returns, returned checks, outstanding audit assessments, adjustments to filed returns, and timely payments. This program also ensures tax licensure of all businesses. Tax/Rent Refund Program: Refund a portion of property tax or monthly rental payments and a portion of sales tax paid for food to low-income seniors and low-income heads of households. This program assists over 600 Arvada residents annually. BUDGET CHANGES - 2009 and 2010: − Eliminated and reduced various line items in Sales Tax budget for a savings of $15,700 in 2009 and $16,171 in 2010. NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 107 CITY OF ARVADA FINANCE DEPARTMENT Purchasing PURPOSE: Perform the procurement of the more complex and costly acquisitions; support departmental purchasing efforts for routine needs; administer procurement policies and procedures; manage the maintenance, support, training and development of the purchasing module portion of the financial management system; operate a central warehouse for routine supplies; coordinate the storage of surplus property for subsequent disposal through an auction contract. PROGRAMS: Professional Development Shipping and Receiving Central Stores Surplus Property Disposal Training Procurement Coordination of Goods and Services Requirements Financial System Ordinance and Procedural Administration PERFORMANCE MEASURES – 2009 and 2010: • • The Purchasing Division will develop more cost-efficient ways to train employees on the use of Purchasing Cards using video tools. The Purchasing Division will develop an electronic bid process to permit all requests for proposals and qualifications to be posted in one location – probably a third-party vendor. This site will contain all changes in City bid documents and inform all registered users of the changes. This process will also accept all bids electronically. This will minimize the need for multiple copies and management of the bid process. PROGRAM DESCRIPTIONS: Procurement: Collaborate with City departments to provide the professional resources necessary to acquire goods and services, with the most appropriate quality and availability, at the most advantageous cost to the City and citizens. Support delegated departmental authority for day-to-day purchasing needs. Develop and maintain a professional organization to represent the City in the vendor/supplier community for all procurement matters. Coordination of Goods and Services Requirements: Research the needs of City departments to identify opportunities to maximize the value of taxpayer dollars through the consolidation of common needs that would result in broad-based, citywide contracts for goods and services. Financial System: Provide support and administration in the operation, maintenance and development of the purchasing module component of the Financial Management System and its integration to other related modules. Ordinance and Procedural Administration: Administer the requirements of established laws and procedures in order to provide assurances related to compliance by City departments, and to develop and propose revisions/amendments that will result in more effective processes, and to provide for appropriate fiduciary guarantees. 108 CITY OF ARVADA FINANCE DEPARTMENT Shipping and Receiving: Facilitate freight transactions related to the business needs of City departments from a central location. Central Stores: Provide a convenient and economical source for consumable goods for the day-to-day operation of the City. Surplus Property Disposal: Manage an auction services contract to enable the disposal of surplus City items in a manner that maximizes the revenue value. Coordinate the staging and distribution of items with the Treasury Division and other City departments in order to accomplish disposal through auction in a timely fashion. BUDGET CHANGES - 2009 and 2010: − Eliminated and reduced various line items in Purchasing budget for a savings of $2,000 in 2009 and $2,060 in 2010. NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 109 CITY OF ARVADA FINANCE DEPARTMENT Utility Billing and Accounting PURPOSE: To provide customer support and administrative services involved in the production and revenue collection of a bi-monthly utility statement for water, sewer and stormwater services. PROGRAMS: Automatic Clearing House (ACH) Financial Assistance Program On-line and Telephone Payment Services Administration Billing and Accounting Customer Service PERFORMANCE MEASURES – 2009 and 2010: • • The Division will implement budget billing for our water utility customers. This will permit customers to make equal payments throughout the year, and avoid high payment periods. The Division will implement the next element of the new utility billing software known as “E-Care.” This software will allow customers to receive or look at their utility bill electronically, and will offer additional electronic ways to pay their bills. PROGRAM DESCRIPTIONS: Administration: Identifies program direction; provides customer support, financial management, personnel supervision, administrative support for the accounting and billing operations of the City's municipally owned Water, Wastewater, and Stormwater systems. The division’s goal is to provide customer support and accurate collection of meter readings in conjunction with the billing and revenue collection. Billing and Accounting: Currently, 34,000 accounts are read six times a year for a total of 204,036 readings annually. Readings are reviewed, calculated and a utility statement produced for every account on a bi-monthly basis. Approximately 800 water and sewer payments are processed and posted daily. Collection activities are performed on a weekly basis and include the hand delivery of termination and the discontinuance of service for nonpayment. Customer Service: Utility Billing Technicians received a total of 29,006 phone calls from residents in the City. Phone assistance is provided to citizens regarding leaks, water conservation, rates, drought issues, transfers of service and service requests. Automatic Clearing House (ACH): Provides an alternative payment method for residents. This method allows residents to automatically pay their utility statement through an electronic file. The resident authorizes the City to automatically debit their checking or savings account on the due date of their utility statement. Financial Assistance Program: This program was implemented for residents that need financial assistance with their water, wastewater or stormwater service due to extenuating circumstances. Applicants are required to submit an application and comply with income limitations. 110 CITY OF ARVADA FINANCE DEPARTMENT On-line and Telephone Payment Services: In conjunction with Teleworks, Inc., the Utility Billing division has developed an on-line/telephone billing system to increase customer payment options. Utility statements can be paid via the Internet or by telephone. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 111 CITY OF ARVADA FINANCE DEPARTMENT Risk Management PURPOSE: The purpose of the Risk Management Division is to assist each department in the development of its loss prevention program and to assist in the review of liability exposures in all programs; protect and preserve property, assets and financial viability through careful and complete risk analysis of all activities. Minimize loss exposures and insurance costs without obstructing the delivery of high quality services. PROGRAMS: Safety Program Workers Comp Program and Administration Property and Casualty Insurance Insurance Fund Administration PERFORMANCE MEASURES – 2009 and 2010 • • The Division will continue to work with other city departments to determine ways to mitigate against various losses. This will include implementing more programs that are in the field training. The Division will develop a more proactive program to have employees return to work after a Worker’s Compensation claim. PROGRAM DESCRIPTIONS: Safety Program: A combination of in-house and federally mandated programs designed to reduce losses and decrease worker's compensation injuries. Utilizes safety policies and supplies, training, ergonomic audits, and incentives to help provide a safe and healthful work environment for City employees. Workers’ Compensation Program and Administration: This comprehensive program is for administration of a state supervised self-insured program. This program ensures that employees injured on the job receive medical attention at no cost to them. If the injury is recognized as the employer's responsibility, all medical and administrative costs are covered until employee has reached maximum medical improvement. Property and Casualty Insurance: This program is self-insured and self-administered. All property and liability claims are handled in-house. Effective claims administration is achieved through prompt customer service, effective documentation, and consistent claims handling procedures. Insurance Fund Administration: This program oversees and coordinates all activities of the Risk Management Division including contracting and the distribution of costs through an allocation system. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 112 Human Resources Department Programs CITY OF ARVADA HUMAN RESOURCES DEPARTMENT PURPOSE: Human Resources (HR) is responsible for establishing and maintaining an effective work force to meet the needs of the citizens of Arvada. The department functions as an internal consultant to other City departments in all areas of employee relations and assists departments in promoting and fostering professional growth, teamwork, pride and leadership throughout the organization. REVENUE SOURCES: General Fund Internal Service Fund BUDGET CHANGES - 2009 and 2010: − None MAJOR ACCOMPLISHMENTS • • • • • • • • • • • • • • Conducted harassment training for all employees and supervisors in the City to help keep our workplace behavior appropriate and to limit our legal liabilities. Realigned the City’s recruitment process to test for candidates’ compatibility with the City’s core competencies. Assisted in the upgrading of the City’s performance management system including an appraisal tool that measures a person’s contribution to meeting the City’s vision. Helped implement a retirement health savings account program for sworn police officers. Administered a Cultural Survey of all City employees to measure the health of the organization. Oversaw the recruitment/promotion of two City department heads: Chief of Police and the Executive Director of the Arvada Center. Changed providers for Long Term Disability insurance. Savings in the program allowed the City to save money, enhance the benefits provided, and to get better customer service. Created an oversight committee for the Executive Retirement Plan and a voluntary plan. This oversight helps the City meet its fiduciary responsibility for these benefits. Implemented a voluntary Long Term Care insurance benefit. Offered employees considerable opportunities for education in areas of healthy living, safety, and financial fitness. Implemented a number of important workplace policies including an updated Family and Medical Leave Act policy and a Modified Duty policy. Played a key role in the coordination of the Lighting Up the Holidays program in which City employees and community members donate gifts to needy children in our community Assisted in the development of the second City of Arvada Leadership and Supervisory Skills (CLASS) program. Coordinated employee and volunteer appreciation events. MAJOR CHANGES • • Implementation of new recruitment software will improve hiring process for organization. On-line advertising of our positions/marketing the City to prospective employees 113 CITY OF ARVADA HUMAN RESOURCES DEPARTMENT FUTURE OUTLOOK The City has a record of employee excellence. The City, under the leadership of HR, will take a proactive approach in maintaining this excellence. With internal and external workforce changes the City will need to update its approach toward recruitment and retention. Maintaining the quality of our Total Compensation package and managing it closely is also necessary to find and keep quality people. Finally, the City needs to keep its employment systems strong to minimize legal liability in the employment realm. To accomplish these goals, the City will focus on updating and/or implementing quality recruitment systems, training programs, and succession planning programs. We will proactively partner with departments on employee relations matters to help get the right employees into the organization and help those that are not a fit move on to other opportunities. In addition, HR will continue to manage the City’s Total Compensation package to maintain competitiveness and to respond to changes in the employment environment. Special emphasis will be placed on the medical plan including promoting wellness and helping our employees plan for their post-retirement health insurance needs. We will look at our incentive and recognition programs to make sure we are meeting the needs of the workforce both today and in the future. We will also make sure we are providing the full Total Compensation package consistently. Finally, HR will take the lead in minimizing the City’s exposure to legal liability. Addressing such issues will help us to maintain and build a great workforce, and only with a great workforce will Arvada be able to continue to build a great community. DEPARTMENT RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: ORGANIZATIONAL EFFECTIVENESS Objectives: 1. The Human Resources Department will promote organizational excellence by supporting the development of a well-trained, efficient, effective, positive employee body, and by guiding other city departments to provide opportunities for career development. Our role will include effective recruitment and selection, job classification, total compensation, wellness and retention programs and partnering with city departments on employee relations matters. 2. The Human Resources Department will proactively manage risk to reduce all claims, and aggressively defend all claims and lawsuits to protect taxpayers from frivolous or meritless cases. We will operate with the highest regard for the City’s personnel rules and regulations while also treating each individual employee with professionalism and respect. 3. The Human Resources Department will continue to analyze the City’s organizational structure and municipal policies for effectiveness and efficiency. We will partner with departments to analyze their workforce and practices for the best use of people and positions. 4. The Human Resources Department will continue to enhance communication, outreach, and image projects for the City of Arvada. We will proactively connect with our fellow departments to help them with any human resources needs. We will also market the City to prospective employees through innovative on-line recruitment tools that will promote and emphasize the importance of our core competencies. 5. The Human Resources Department will work to enhance diversity in the employee body by actively recruiting for a diverse workforce. We will also promote diversity in thought and ideas by routinely involving others outside our department on projects and processes that affect our 114 CITY OF ARVADA HUMAN RESOURCES DEPARTMENT employee body. 2 Year Targets: Funding for on-line recruitment system Funding to meet fiduciary responsibility in retirement plan administration 115 CITY OF ARVADA HUMAN RESOURCES DEPARTMENT Operating Expenditures by Division General Fund Human Resources Total Human Resources $ $ 2006 Actual 1,082,061 1,082,061 2007 Actual 1,192,193 1,192,193 2008 Revised $ 1,313,272 $ 1,313,272 2009 Proposed 2010 Proposed $ 1,345,482 $ 1,410,840 $ 1,345,482 $ 1,410,840 2007 Actual 738,094 138,341 81,202 233,678 409 469 $ 1,192,193 2008 Revised $ 789,327 195,196 83,972 243,777 1,000 $ 1,313,272 2009 Proposed 2010 Proposed $ 831,600 $ 883,841 201,175 191,149 81,482 83,730 230,225 251,090 1,000 1,030 $ 1,345,482 $ 1,410,840 $ $ Operating Expenditures by Category Personnel Services & Charges Supplies & Expenses Contracts & Leases Inventory Capital Maintenance Total Human Resources General Fund 2006 Actual 713,692 124,702 71,294 171,787 231 355 $ 1,082,061 $ 116 $ CITY OF ARVADA HUMAN RESOURCES DEPARTMENT Operating Expenditures by Division 1,800,000 1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 2006 2007 2008 2009 2010 2011 2012 2013 2009 Operating Expenditures by Category Capital Maintenance 0.07% Contracts & Leases 17.11% Supplies & Expenses 6.06% Personnel 61.81% Services & Charges 14.95% 117 CITY OF ARVADA HUMAN RESOURCES DEPARTMENT Human Resources Employee Positions Administrative Specialist III Benefits Administrator Compensation & Benefits Manager Compensation Technician Director of Human Resources Employment Manager Executive Secretary Human Resources Analyst Senior Human Resources Analyst 2007 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2008 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2009 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2010 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 Total Human Resources Employees 9.00 9.00 9.00 9.00 118 CITY OF ARVADA HUMAN RESOURCES DEPARTMENT Human Resources PURPOSE: Human Resources is responsible for establishing and maintaining an effective workforce to meet the needs of the citizens of Arvada. The department functions as an internal consultant to other City departments in all areas of employee relations and assists department in promoting and fostering professional growth, teamwork, pride and leadership throughout the organization. PROGRAMS: Statutory Compliance (EEO/FLSA/ADA/FMLA) Employee Relations and Consulting Personnel records management Employment and Recruiting Training and Development Compensation Administration Benefits Administration Workforce and Strategic Planning Wellness and Recognition Programs PERFORMANCE MEASURES – 2009 and 2010 • • • • • 95% of employees will still be working for the City one year after hire. 100% of tuition reimbursement funds will be used during the year. 99% of employee complaints will be resolved within the organization. Employee turnover will stay below 10% a year. 98% of employee benefit concerns will be resolved within 10 working days. PROGRAM DESCRIPTIONS: Employment and Recruiting: This service provides for the recruitment and selection of all employees hired by the City, including full-time, part-time, and temporary staff. Administrative duties include: advertising, posting, attending career fairs, notifying candidates of their status, maintaining the website, HR Smart and job line, testing, background investigation and research, personal interviews and medical examinations as required. Training and Development Programs: Provides training opportunities for employees throughout the City. Topics are generally targeted and include topics such as Harassment and New Employee Orientation. The City offers tuition assistance for employees pursuing college education in a City of Arvada related field. Compensation Administration: Administrative function for the City's pay plan that includes research and analysis of data, classification studies, updating job descriptions, conducting job audits, and annual update of City’s payplan. Benefits Administration: The employee benefits program provides comprehensive benefits to City employees including a full medical plan, employee assistance program, life insurance, and retirement plans which are coordinated by staff. 119 CITY OF ARVADA HUMAN RESOURCES DEPARTMENT Workforce and Strategic Planning: Ongoing analysis of the employment market is monitored to keep the City staffing strong. Also, Human Resources partners with the City Manager’s Office to develop a positive working environment that helps keep employees motivated and effective in their work. Wellness and Recognition Programs: This program provides for the annual flu shot clinic offered to employees and subsidizes the health department's charges for the shots: it provides partial subsidy for blood cholesterol testing and arranges annual blood pressure checks at no cost to employees. The wellness program also sponsors miscellaneous seminars on health and safety issues. Employee recognition includes coordinating or funding such events as the annual employee picnic, the annual holiday party, employee of the month recognition, retirement receptions and gifts, the annual retired employee dinner, volunteer dinner and longevity awards. Statutory Compliance (EEO/FLSA/ADA/FMLA): Working closely with the Risk Management Division and the City Attorney’s office, this program insures the City is in compliance with city, state and federal employment laws. Employee Relations and Consulting: Human Resource staff gives advice to employees and supervisors on personnel related issues. Human Resources provides additional resources to work groups needing more in-depth assistance. Human Resources provides investigations into potentially high liability situations involving potential workplace violence and illegal harassment. Personnel Records Management: Human Resources maintains the official employment files of each City employee. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 120 Information Technology Programs CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT PURPOSE: To create and maintain the computer infrastructure including hardware, software and telecommunications equipment necessary to support needs of the City of Arvada. Additionally, the Information Technology Department operates all internal mail, print and main reception services for the City. REVENUE SOURCES: General Fund Internal Service Fund Central Service Fund BUDGET CHANGES - 2009 and 2010: − Eliminated and reduced line items in the Information Systems budget for a savings of $7,000 in 2009 and $7,210 in 2010. MAJOR ACCOMPLISHMENTS: • • • • • • • • • • • Implemented a new project management methodology in IT to track projects, resources etc. This helped managers prioritize tasks and allocate resources. We tracked both project work and daily work so now we have a better breakdown by job title on how their time is typically spent. We also worked with other city staff to teach project management to the organization and created a project reporting tool on the Intranet for anyone to monitor, including the City Manager. Participated in Colorado Wireless Communities, a group dedicated to bringing wireless technologies to our communities and signed a letter of intent with C-Com for final build of the network. Implemented technology security policies, working with Legal, HR and EMT to finalize. Trained staff from around the organization on use and published policies on the intranet. Continually enhanced the City and Community Web site, allowing for “one-stop shopping” for employees, citizens and community partners winning another Digital Cities top 10 Award. Moving up from 7th to 4th place. Assisted with implementation of “Ask Arvada” a Citizen Request Management System (CRM) so information and services are available 24 x 7 for citizens and customers on the City web site. Additionally we implemented the Code Enforcement module of the same system. So far over 10,000 FAQ’s have been viewed and over 2,200 requests for services have been submitted. Re-wrote the Arvada Center’s website per their requirements, www.arvadacenter.org Re-wrote AEDA’s website per their requirements, www.aeda.biz Implemented a web and voice based building permit inspection scheduling interface to the existing Permits Plus application using the City standard IVR system from Tele-Works. Implemented an opt in citizen service called “Notify Me” allowing citizens to sign up for alerts and information on community events, road projects and other relevant topics. In partnership with the Finance and Public Works Departments we successfully implemented a new CIS system to handle all aspects of the Utility Billing service. Created several small database driven applications to meet specific organizational needs. Examples include a small application to better manage street light maintenance, a tracking system for the Ralston house, and a work management application for the Wastewater division. 121 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT • • • • • • • • • • Supported the Arvada Fire Protection District technology needs by assisting with over 140 help desk calls, new server installations and multiple system upgrades. Performed a Business Impact Analysis for AFPD prioritizing their technology systems, presented to senior management. Printing services had a record volume year at the Print Shop, which resulted in $34,000 profit bringing the fund balance back to $0. We hope in 2008 that the trend continues and we are able to build up funds to replace the printing press, it is over 20 years old and parts are no longer made for it. Created, documented and tested a Disaster Recovery (DR) site at the Indiana Shops. The project focus for 2007 was for the Police systems. Several times since implementation, redundant failover to the DR offsite server has assured business continuity for the vital Police CAD system during planned and unplanned outages at City Hall. Prior years include Financial System Applications and communication systems to include email, voicemail and Blackberry. These systems are tested 2 times a year, and documentation is updated. IT DR manuals with policies have been re-written and tested with a table top exercise. The City of Arvada is far ahead of its peers with all of these systems offsite and tested. Vendors are often impressed when they call to sell us a solution. Completed implementation of COPLINK, an interagency computer system designed to link criminal justice information, amongst several partner agencies. COPLINK is now being viewed by police agencies across the state as a successful tool. Aurora is leading the charge to try to bring this tool to others across the state. Adams County will be joining our existing system in 2008. 2007 was the year for radio upgrades and changes: - Upgraded our radio transmitters to the latest “Master III” version available for our type of system - Radio System Rebanding/Retuning - Replaced obsolete equipment (mostly handhelds) across the organization, mostly funded by a settlement from NexTel and retuned to new FCC mandated frequencies, which will be less susceptible to interference. - Microwave/T1 Upgrade - Improved radio system reliability Completed the re-configuration of technology in all patrol cars. Computers were moved to a slide out tray in the trunk, joining emergency lights, siren, radio and GPS equipment. Screens and keyboards were left up front for better ergonomics and officer safety. This is worth checking out sometime, it is very well designed and works well for the officers. Led technology effort in Dispatch Center expansion project, coordinating and conducting expansion of radio, telephone and Computer Aided Dispatch systems – provided innovative methods of technology continuity when dispatch center had to be totally vacated during building expansion process. Completely rebuilt PD Arrest and Booking systems with a new mugshot system, upgraded and enhanced fingerprint scanning equipment and a newly developed booking form, all closely integrated with the Police Computer RMS System – providing better workflow, more ease of use and less repetitive tasks. Worked with Human Resources to select, procure and implement a new online employee recruiting system. This system continues to have intermittent vendor problems and we are working with HR to resolve them. Worked to re-organize the IT Department and re-write job descriptions so that employee skills best fit the needs of the organization. Moved the Telecommunications Admin position from Information Systems to Network Systems. Hired staff for all PD functions and moved PD staff into the 1st floor lunchroom. Re-organized the help desk with 3 staff members answering phones, working with customers and on projects. Changed the Project Administrator position to reflect the duties performed as an Associate Project Manager. Filled the new position in 2007 funded out of building Inspection. 122 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT • • • • • • • • • Replaced the high speed Xerox DocuTech with a faster, cost effective mass printing system, saving the City over $27,000 annually at the print shop Replaced all Minolta and Sharp departmental copiers with Panasonic copiers, and increased functionality with network printing, faxing and scanning while saving the City over $8,000 annually. Continued to build our in-house creative design service. Accomplishments include bringing in-house the design of both the Arvada Report and the Annual Report/calendar. Additionally, we created artwork for the award winning Fill-up-a-Can initiative. Worked with an outside consultant to evaluate the state and inventory in the Document Management System, for determination of future use with other departments as well as use with e-discovery. Departments completed the document survey and we now have a better understanding of what types of documents are kept, and where. We found that the Document Management system is sufficient for use in the future. We still need to determine support methodologies and create a 5-year model for expansion, and lastly determine ownership of the system. Upgraded the SAN “Storage Area Network”. A 7 year old SAN that had reached end of life. Successfully swapped out old SAN with a product from a Compellent. Increased the City’s disk space from 10 Terabytes to almost 50 Terabytes. This includes installing a new SAN at the disaster Recovery location to allow for replication of data from City Hall. Replaced the Uninterruptible Power Supply (UPS) in the computer room and in Police dispatch. Successfully upgraded the UPS to a more modular system that is easily upgradeable and has monitoring features to notify of temperature changes, power fluctuations, and allows for remote access over the internet to make changes to the system and power on and off servers if necessary. Started implementing Virtualization technology. Over the last 2 ½ years physical servers have been consolidated to run in a virtual environment. This technology allows for the combining of servers to one physical computer. This has many benefits, one is increased reliability, another is the ability to copy these servers to the DR location and in a very short time recreate our environment in a different location in case of a disaster at city hall. Third this can really help reduce the carbon foot print by reducing the number of physical servers the city has. Added a fiber connection from City Hall to the Wastewater facility on the INET agreement with Comcast. Upgraded to the latest version of the following software packages: - Intergraph – Police systems – Computer Aided Dispatch, Records Management System, I/Mobile (in the patrol cars) Required to keep the product current and supported by the vendor - Transitioned Police Mobile Data Computers to AT&T’s new 3G Wireless Data Network giving higher bandwidth to allow for increased mobile computing opportunities - Adore System Upgrade – Police field Training software system upgrade - keep up with latest version – better serving the training needs of the PD’s staffing increase - Tessitura – Arvada Center – ticketing systems, required to keep the product current and supported by the vendor. - Oracle Financials - This was necessary to get all servers on to a supported version of the Linux operating system - Permitting system – Building Inspection - Required to keep the product current and supported by the vendor - Courts System – Made needed changes to this system, it had not been upgraded recently. 123 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT MAJOR CHANGES: • • • • • • • • New technology security policies and procedures were created, reviewed and implemented August 2007. Added one FTE to support Building Permit technology and Arvada Center ticketing and marketing software. Created a focus on project management to include re-grading a position to an Associate Project Manager Prioritized the need for wireless competition in the community to determine needs and then started addressing implementation of a communitywide system. Augmented the Disaster Recovery site to include Police systems, communication systems including email, phone and blackberry, Sales Tax and Utility Billing and Finance systems. Tested and documented use in a disaster. Started down the path to better align IT with the business. This work will continue in earnest during the second half of 2008 and the first half of 2009. Reached agreement with Arvada Fire Protection District allowing them to upgrade their radio system by joining on to the Arvada/Westminster 800 MHz system – greatly furthering radio interoperability and interagency co-operation. Implemented email encryption policies and purchased software to manage and archive all email for 3 years to comply with E-discovery Federal Civil Law changes. FUTURE OUTLOOK: Security of systems and information continues to be prevalent in the IT industry. Disaster recovery planning and testing are key components. Web page content that normally is informational in nature should now be reviewed as to its potential in criminal or terrorist use. Web e-commerce and egovernment initiatives continue. Citizen requests will continue to grow and need to be managed and the information provided needs to be easily accessible by staff and council. Wireless initiatives continue to grow and mature. Integration of web services over web compliant devices will continue. Web enabled devices will change from the traditional laptop to PDA to cell phone. Wireless initiatives need to be addressed inside and outside the organization. External wireless initiatives will need to be collaborative in nature. The Computer Replacement fund needs to be continually monitored because of escalating maintenance costs. Life cycles of systems may need to be adjusted depending on organizational budget impacts. Data and technology needs continually grow at the City and this needs to be reviewed and consolidated where possible so that information is easily accessible and duplication of effort and resources do not occur. With the implementation of best of breed applications during the last several years we are seeing less sharing of data and an increase in the existence of “data silos”. This issue complicates crossdepartmental sharing, increases overall data storage requirements, and in many cases compromises overall City data integrity. The IT Council will play a continuing role in the prioritization of new technology. A look towards new Open or hosted systems will be expanded upon to allow the city to grow technology at reasonable costs. 124 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT Information is everywhere and needs to be centrally managed for citizens through a 3-1-1 / CRM system and through data management on the back end. DEPARTMENT RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: ORGANIZATIONAL EFFECTIVENESS Objectives: 1. Be proactive in the use of technology. 2. Maximize the use of taxpayer dollars. 3. Continue to strive for high performance within all City departments and divisions. 2 Year Targets: a. Effective and Efficient Web Systems – more resources to keep up with the demand for services. Re-write the City’s Intranet site with web 2.0 tools. b. Implementation of IT service management strategies to better align with the business and ensure that we add value to the organization. c. Police CAD/RMS System – partnering with system owner, re-evaluate the current system and investigate what new systems are available in the marketplace d. 4. Maximize utilization of available technology for efficiency, effectiveness, and/or public safety. 2 Year Targets: a. Disaster Recovery – Police and Communication Systems – continue to build redundancy into these key city systems at the disaster recovery site. b. 3-1-1 Citizen Service and Information Sharing – to create a repository for organizational information for citizens and staff. Create a central point for phone calls and be able to track requests that come out of these contacts, through to completion. 5. Continue to analyze the City’s organizational structure and municipal policies for effectiveness and efficiency, involving all layers of the organization. 2 Year Targets: a. Business Process Management – The City needs to evaluate processes they perform now and how they are documented. This will help with the 3-1-1 system implementation and with succession planning. ECONOMIC VITALITY Objectives: 1. Be proactive in the use of technology. 2 Year Targets: a. Develop web applications that support the efforts of Economic Development., Urban Renewal and other areas to help achieve organizational objectives. b. Supporting Community Broadband – to leverage our interests in the global economy by increasing competition in broadband deployment. 125 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT PHYSICAL INFRASTRUCTURE Objectives: 1. Continually manage and monitor data security to safeguard the City’s technical assets. 2 Year Targets: a. Perform bi-annual security audits of the City’s computer systems and networks i. Implement appropriate changes ii. Implement changes needed for PCI compliance for credit card use. b. Continue testing and implementation of the City’s Disaster Recovery (DR) site annually. c. Continue to investigate E-Discovery needs to include Instant Messaging (IM’s) and web 2.0 products. 2. Increase network Bandwidth. a. Implement secured wireless network in City buildings, primarily for staff use but allow Internet access for citizen and quest use. b. Increase 6MB Internet connection for ingoing and outgoing Internet traffic. SAFETY and SECURITY Objectives: 1. Maximize use of available technology for efficiency, effectiveness, and/or public safety. 2 Year Targets: a. Continue participation in metro area COPLINK data sharing system. Provide leadership for other communities joining COPLINK. b. Continual maintenance and improvement of the Police Department voice and data systems to keep the lines of communication and the flow of information open to assist the Police Department in fulfilling its Public Safety mission VIBRANT COMMUNITY Objectives: 1. Engage the community to foster participatory government and an atmosphere of inclusion. 2 Year Targets: a. Continue fostering use of Ask Arvada, the citizen request management system, and grow it into a 3-1-1 system. 2. Partner with the Arvada Center through technology. a. Web site improvements b. Internet distant training c. New internet commerce opportunities ENVIRONMENTAL SUSTAINABILITY Objectives: 1. Minimize the City’s carbon footprint and maximize energy savings through technology. Ensure that we employ environmentally sound measures in utilizing material and energy resources and 126 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT that procurement criterion includes sustainability specifications. 2 Year Targets: a. Purchase only EPEAT and Energy Star compliant hardware. i. Replace 450 computer workstations and laptops with EPEAT gold certified systems in 2008 b. Participate on Sustainability Committee: i. As an active partner in harnessing technology energy consumption. ii. Creating new effective ways to tele-commute from home. c. Partner with other jurisdictions to share technology resources. 127 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT Operating Expenditures by Division General Fund General Services Information Systems Replacement Computer Replacement Central Services Print Shop Total Information Technology by Division 2006 Actual 151,999 2,371,989 1,462,363 346,611 $ 4,332,962 2007 Actual 191,278 2,673,261 1,815,969 288,128 $ 4,968,636 2008 Revised $ 214,416 2,846,330 2,535,739 356,137 $ 5,952,622 2009 Proposed 2010 Proposed $ 211,581 $ 222,821 2,973,006 3,128,850 3,506,156 1,080,742 364,850 381,234 $ 7,055,593 $ 4,813,647 2006 Actual 2007 Actual 2,026,723 $ 2,271,457 264,295 325,609 124,048 197,457 69,562 43,909 17 32,882 26,107 6,461 62,206 66,827 35,424 896,997 1,305,523 900 35,436 443,619 431,400 127,354 135,917 (11) 49,539 44,084 145,098 103,015 17,631 3,912 7,000 1,200 $ 4,332,962 $ 4,968,636 2008 Revised $ 2,390,439 382,067 186,994 50,419 50,827 62,019 10,000 2,434,389 29,331 140,971 57,827 145,620 11,719 $ 5,952,622 2009 Proposed 2010 Proposed $ 2,521,929 $ 2,673,538 373,806 380,616 187,606 193,233 50,419 51,932 50,827 52,352 67,530 73,934 10,000 10,300 3,399,295 966,297 29,331 30,211 149,684 159,612 57,827 59,562 145,620 149,989 11,719 12,071 $ 7,055,593 $ 4,813,647 $ $ Expenditures by Category Personnel Services & Charges Supplies & Expenses Contracts & Leases Inventory Capital Maintenance Capital Outlay Personnel Replacement Services & Charges Supplies & Expenses Contracts & Leases Capital Maintenance Capital Outlay Transfers Central Services Personnel Services & Charges Supplies & Expenses Contracts & Leases Capital Maintenance Capital Outlay Total Information Technology by Category General Fund $ 128 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT Operating Expenditures by Division 8,000,000 7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 2006 2007 2008 2009 General Services Computer Replacement 2010 2011 2012 Information Systems Print Shop 2009 Operating Expenditures by Category Capital Maintenance 1.30% Contracts & Leases 2.78% Personnel 38.82% Supplies & Expenses 51.66% Services & Charges 5.44% 129 2013 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT Information Technology Employee Positions Administrative Supervisor Application System Administrator Application Administrator Associate Database Administrator Associate Project Manager Computer Support Specialist Customer Service Specialist Director of Information Technology Information Systems Manager Jr Database Administrator Network Administrator Network Systems Manager Oracle Software Administrator Police Systems Analyst Police Systems Manager Project Administrator Senior Database Administrator Senior Network Administrator Service Desk Manager Services Technician Systems Administrator Technical Systems Project Manager Telecommunication Network Administrator Telecommunication Administrator Web Systems Administrator Web Systems Project Manager 2007 1.00 0.00 0.00 0.00 0.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 3.00 1.00 0.00 1.00 1.00 1.00 2008 1.00 1.00 0.00 0.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 0.00 1.00 3.00 1.00 1.00 0.00 1.00 1.00 2009 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 0.00 1.00 1.00 2010 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 0.00 1.00 1.00 Total General Fund 24.00 24.00 24.00 24.00 Police Business Analyst Police Systems Technician Police Specialized Systems Administrator 0.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 0.00 Total Tax Initiative 22 2.00 2.00 2.00 2.00 Computer Support Specialist 1.00 1.00 1.00 1.00 Total Computer Replacement Fund 1.00 1.00 1.00 1.00 Creative Services Designer Printing Technician 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 Total Vehicle Maintenance & Print Shop Fund 2.00 2.00 2.00 2.00 Total Information Technology Employees 29.00 29.00 29.00 29.00 130 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT Information Systems PURPOSE: The Information Systems Division provides computer system support, programming and services to City Departments, manages information systems projects and guides the organization in the areas of system implementation, application support, project management and web system development. PROGRAMS: Sales Tax Systems GIS Database and infrastructure Support Permits Software Support Disaster Recovery Planning Project Management Application Development Database Management Financial Management System Arvada Center Systems Support PG&HS System Support Web Services Utility Billing PERFORMANCE MEASURES – 2009 and 2010 • • • Maintain computer system availability at 98% during normal business hours Deliver projects on time and within budget 100% of the time Monitor employee participation in technical and personal development training annually to be 90% or better. PROGRAM DESCRIPTIONS: Database Support: Designs, implements, tunes and monitors all Citywide database applications. Currently we support Oracle MSSQL and MYSQL databases. Our focus in the last year has been to consolidate database applications to reduce costs and provide well-managed highly available applications Financial Management System: Manages the day-to-day operations of the City's Financial management system including general ledger, AR, AP, payroll, fixed assets, budget and HR functionality. Provide application programming, report writing, database administration and super user support for these systems. In addition, manages upgrade, enhancement and new functionality implementation project management support. 2006 projects include implementation of an HR recruiting package, a Discoverer upgrade, an Oracle application upgrade, family pack implementation, a database upgrade and continued improvements to the budget process. Web Services: Designs, develops, and maintains content rich, easy to use web applications enabling City staff and community partners to manage web content, ensuring the web is a valuable communications tool. Develops applications in support of e-government initiatives and trains content managers. 2006 projects include a new PD website, a new Arvada Center Website, enhancements to the City website, implementation of a citizen contact management product and potentially new sites for AURA and AEDA. Utility Billing and Sales Tax Support: Manages the computer systems for Utility Billing and Sales Tax including bill processing, report writing and system customizations. 2008 brought the implementation of a new Utility Billing (CIS) application, which is separate from the Sales Tax system. 2008 will also mark the start of a process to replace the Sales Tax system, 131 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT GIS Support: Provides application and database support for the GDS division as they deliver state of the art GIS applications. Arvada Center System Support: Provides application support and system administration support for the constituent management and point of sale systems for the Arvada Center, including report writing upgrade support and integration. 2006 projects include two software upgrade implementations, integration of the Tessitura messaging system, and completion of the WEB API project to provide true on-line sales. PG&HS System Support: Provide day-to-day support for the restaurant point of sale systems and the Caterease and Room Viewer systems. 2006 projects include upgrades to Caterease and Room Viewer. Permits Software Support: With the addition of a new FTE in late 2007 we are now providing end to end IT support for the Building Inspection and Permitting Division and all of the applications needed to support this division. In 2009 we will focus on system integration and maximization of technology utilization. Disaster Recovery Planning: Creates and maintains solutions and documentation to support disaster recovery efforts for key City applications. 2006 projects include tests of the DR plan, finalization of recommendations for the PD plan, and improvements to the Indiana Shops DR facility including voice, data internet and e-mail services. Project Management: Develops and manages organization IT projects to include proper scoping of the project, bidding, procurement, contract negotiations, setup, integration and completion of projects. Application Development: In the last year we have developed a few small applications designed to meet specific City needs where off the shelf software does not exist or is cost prohibitive. This is a small percentage of our work but we will continue to pursue these opportunities where they make sense. BUDGET CHANGES – 2009 and 2010: − Eliminated and reduced line items in the Information Systems budget for a savings of $7,000 in 2009 and $7,210 in 2010. NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 132 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT Network Systems PURPOSE: The Network Systems Division administers, maintains, repairs, supports, and provides services to City departments in the areas of workstations, servers, local and wide area network connectivity, SAN management-disk storage, email, data backups, helpdesk, replacement fund, file and print services, network wiring, web access, and computer room environment. PROGRAMS: Operating System Support Server Administration Help Desk PC Installation, Maintenance and Support Replacement Fund LAN/WAN Network File and Print Services E-Mail Wiring Infrastructure Computer Room Environment WEB Access Telecommunications PERFORMANCE MEASURES – 2009 and 2010 • • • • Maintain 99.98% access to network for file access and printing Provide 99.98% access to Internet for internal/external Web access and internet e-mail Resolve 75% or better of helpdesk calls at first contact Keep employee participation in technical and personal development training at 90% or better PROGRAM DESCRIPTIONS: Operating System Support: Provide support for the City of Arvada standard PC operating system. This includes installation and configuration. PC Installation, Maintenance and Support: Responsible for evaluation of new PC’s to be purchased as a City of Arvada standard. Installation of operating systems and all City supported software applications. Deploy the PC to the user areas. Server Administration: Manage the servers that provide services to the end users. This includes keeping servers patched to the latest supported operating systems, maintain Directory Services Database (this database contains all objects for security: users, passwords, e-mail printers, DNS, SHCP, groups etc.) and making sure all data is backed up and restorable. LAN/WAN: Maintain all equipment that connects peripheral devices together. This includes all hubs, switches, routers, wireless bridges, cable and fiber. Help Desk: Provides a place for end users to notify Network Systems division via phone/e-mail of problems or concerns. Users will get a rapid response to problems or concerns for both hardware and software that is supported by the City of Arvada IT Systems. Analyzes the requests to proactively look for solutions to known issues. Works closely will all other divisions in IT to proactively solve issues. Network File and Print Services: Network Systems division will make sure end users have access to their files that are stored on network servers and will have access to all network attached printers. Work to 133 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT keep adequate disk space for users to store data in an environment that is reliable and can be backed up and restored if needed. E-Mail: Manage the electronic mail system for all City of Arvada employees by keeping databases consistent, keeping viruses and spam out; make e-mail available to all users everywhere via WEB access, POP3, IMAP. Replacement Fund: Manage the computer replacement fund. This involves setting up the budget in a 5 year plan, keeping the project consistent with the General Ledger making sure that new technology is added to the replacement fund when necessary and feasible. Wiring Infrastructure: Maintain wiring for the Network infrastructure for all City buildings. This includes patch panels, patch cables, cabling in the walls and ceiling and keeping cabling records. Computer Room Environment: Managing the computer room facility to ensure security access to the room, making sure there is adequate power for equipment, monitoring UPS levels and redundancy for the equipment, managing space to house equipment and managing the HVAC system so the cooling requirements for hardware is sufficient. WEB Access: Manage the servers and routers that provide access to the Internet. This includes providing access for internal users to WEB, FTP, SMTP, DNS and other Internet services. Also included is access for external users to the City of Arvada web sites and other services such as online bill paying, remote access for staff to internal applications and data. Project Management: Develops and manages organization IT projects to include proper scoping of the project; bidding and procurement; contract negotiation; system set up and integration and project closeout. Telecommunications: Operates and maintains the City owned telecommunications network including voice and data service, 600+ desktop phone sets, 11 PBX switches, and an integrated voicemail system. Manages vendor contracts for service and maintenance and coordinates City low voltage cabling projects. 2006 projects include completion of the QWEST DS3 infrastructure project, Citywide rollout of Call Accounting, enhancements to the call center application at the Arvada Center, a number of operating system upgrades, a project to reduce our monthly cost for single lines and the potential selection of a new telecommunications support provider. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 134 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT Police Systems PURPOSE: The Police Systems Sub-Division supports, maintains, and upgrades all Police Technical Systems, as well as identifies, assesses, procures, and implements new technology to assist the police department in its public safety mission. PROGRAMS: PSAP/Communications Systems and Equipment Interoperability and Communication with Outside Agencies and Databases Helpdesk Response to Police Specific Issues City Radio System Police CAD/RMS Patrol Car Mobile Computers Arrest/Booking Equipment Specialty Systems and Equipment PERFORMANCE MEASURES – 2009 and 2010 • • • • Maintain 99.99% functionality for Computer Aided Dispatch System, Police Radio System, and E911 phone system. Provide a 99% availability of Police Records Management System to all Police Department personnel. Provide 96% up time for Police Department Mobile Computer System. Assure that 95% of the area of the City provides wireless connectivity for the Police Department Mobile Computers. PROGRAM DESCRIPTIONS: City Radio System: Responsible for the 800 MHz MA/COM EDACS radio system used not only by the Police Department for voice communications, but by most other City departments in their day-to-day and/or emergency operations. Police CAD/RMS: Manages the Police Department's Computer Aided Dispatch and Records Management System which includes all communications center and police records information systems, the police field reporting system, mapping and mobile dispatch information system. Patrol Car Mobile Computers: Ensures that the laptops in the police cars are functioning dependably, remaining connected to the wireless wide area network, communicating with Arvada Dispatch, state and national crime databases and DMV, and reliably running applications such as the records management system and field reporting. Arrest/Booking Equipment: Maintains and upgrades arrestee booking workstations, digital mugshot system, Livescan fingerprint system and connection to Colorado Bureau of Investigation (CBI) for electronic submission of fingerprints and arrest data to state database. Specialty Systems and Equipment: Maintains various specialized systems and technical equipment utilized in specific areas throughout the Police Department. Identifies new technologies which might benefit police operations. 135 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT PSAP/Communications Systems and Equipment: The Arvada Public Safety Point Access Point (PSAP) is the Dispatch Center on the second floor of City Hall and contains a multitude of sophisticated technical systems, which must be regularly maintained and upgraded to ensure consistent, reliable and effective service. Interoperability and Communication with outside agencies and databases: The Police Department is involved in several radio and data sharing initiatives in order to communicate and share information with other public safety agencies and bureaus. Theses complicated links and systems must be developed, administered and maintained. Helpdesk Response to Police Specific Issues: Responds to trouble and user support issues with radio equipment, Police Department computer hardware and software, and various other departmental technical systems. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 136 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT General Services PURPOSE: Provide support and services to City departments, projects and employees in the areas of mail delivery, printing, binding, creative design services, main entrance reception and copier administration. PROGRAMS: Print Shop Copiers Mail Delivery Reception Cashiering PERFORMANCE MEASURES - 2009 and 2010: • • • • • Turn around all requests for print in less than 5 business days with 90% of work being performed within 24 hours Be the low cost provider for all duplication and design services work Maintain at 99% customer satisfaction rating in all areas Provide highly available convenience copiers with 99% uptime Produce revenues to sustain the operation and support all necessary equipment PROGRAM DESCRIPTIONS: Print Shop: Provides reproduction services to all City departments. Produces in excess of 2.5 million copies annually, including black, two color, and full color. Standard jobs include business cards, letterhead, envelopes, council and planning commission packets, promotional material for PD, AEDA, the Arvada Center and others. In 2008 we hope to replace the Printing Press. Creative Design - we have been offering this service since 2006 and continue to add volume each year. We currently charge for two large jobs, the Arvada Report and the Annual Report/Calendar. At this point other design work is being done as a value added service. Copiers: We have recently completed the implementation of convenience copiers for the entire organization. We standardized on products from Panasonic. Primary benefits include the addition of functionality, all of the machines can copy, print, scan, and in most cases fax. Additionally, this project has resulted in considerable savings to the City in the form of reduced lease rates. Mail Room: Provide pick up/delivery mail service to City departments and remote locations and delivers mail to the US Post Office. Prepare over 20,000 external and internal mailings per month, to include delinquent water bills and sales tax bills. Reception: Main reception and switchboard is attended during all business hours to act as the initial contact for most citizen inquiries. This area also produces and maintains internal phone directory and resource guides used throughout the City. Cashiering: Main reception assists customers with walk in water bill payments, enters payments into the CIS utility billing system and balances transactions end of the day. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 137 CITY OF ARVADA INFORMATION TECHNOLOGY DEPARTMENT This Page Intentionally Left Blank 138 Judicial Programs CITY OF ARVADA JUDICIAL DEPARTMENT PURPOSE: The municipal court acts as an impartial tribunal. REVENUE SOURCES: General Fund Grants BUDGET CHANGES - 2009 and 2010: − Eliminated and reduced line items in the Judicial budget for a savings of $9,000 in 2009 and $9,270 in 2010. MAJOR ACCOMPLISHMENTS: • • • • • • Teen Court continues to be a popular and successful program for our department. Court staff continues to work on team building and is providing effective and efficient services to internal and external customers as well as with each other. Court staff set a departmental goal to improve and maintain outstanding customer service. Quarterly surveys are distributed to evaluate the success rate. Developed a process to ensure all clerks are being trained effectively and are consistent with job tasks. Providing current information to the public through the court web page, written materials and consistency in staff responses. Obtained a federal grant to provide Juvenile offenders who receive substance abuse charges financial assistance. This assistance allows them to attend charge related classes, counseling and obtain substance abuse evaluations as part of their sentence. MAJOR CHANGES: • • • • New updated Court software Provided alternate sources to receive court payments such as, drop box for after hour payments and payments by phone with credit card in addition to walk in traffic and mail. Improved security in the Courtroom and doors accessing the back offices Hired and trained quality staff members FUTURE OUTLOOK: • • • • • Implement electronic payment feature on new court system which will allow for payments to be made via internet. Improve our fine collections process by outsourcing with collection agency Seek resources and funding to develop community service opportunities for offenders and citizens of the City of Arvada community. Continue to evaluate and improve court security needs. Continue to promote and expand the Teen Court program 139 CITY OF ARVADA JUDICIAL DEPARTMENT DEPARTMENT RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: SAFETY AND SECURITY Objectives: 1. Timely handling of summons and complaints filed in Municipal Court. 2. Sentencing Programs in Municipal Court. 3. Maximize the use of taxpayer dollars. 4. Continue to strive for high performance within all City departments and divisions. 5. Maximize utilization of available technology for efficiency, effectiveness, and/or public safety. 6. Promote organizational excellence through the development of a well-trained, efficient, effective, positive employee body, and by providing opportunities for career development. 7. Proactively manage risk to reduce all claims, and aggressively defend all claims and lawsuits to protect taxpayers from frivolous or meritless cases. 8. Continue to analyze the City’s organizational structure and municipal policies for effectiveness and efficiency, involving all layers of the organization. 9. Continue to enhance communication, outreach, and image projects for the City of Arvada. 10. Emphasize diversity in the employee body. 11. Maintain a proactive role on state and national issues. 140 CITY OF ARVADA JUDICIAL DEPARTMENT This Page Intentionally Left Blank 141 CITY OF ARVADA JUDICIAL DEPARTMENT Expenditures by Division General Fund Judicial Total Municipal Court $ $ 2006 Actual 701,976 701,976 2007 Actual 773,007 773,007 2008 Revised $ 900,353 $ 900,353 2009 Proposed 2010 Proposed $ 914,711 $ 969,590 $ 914,711 $ 969,590 2007 Actual 588,344 86,940 91,854 5,869 $ 773,007 2008 Revised $ 645,366 151,294 103,427 266 $ 900,353 2009 Proposed 2010 Proposed $ 683,247 $ 730,044 127,771 132,741 103,427 106,531 266 274 $ 914,711 $ 969,590 $ $ Expenditures by Category Personnel Services & Charges Supplies & Expenses Capital Maintenance Capital Outlay Total Municipal Court by Category General Fund 2006 Actual 512,049 108,280 81,647 $ 701,976 $ 142 $ CITY OF ARVADA JUDICIAL DEPARTMENT Operating Expenditures by Division 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 2006 2007 2008 2009 2010 2011 2012 2009 Operating Expenditures by Category Capital Outlay 0.03% Supplies & Expenses 11.31% Services & Charges 13.97% Personnel 74.70% 143 2013 CITY OF ARVADA JUDICIAL DEPARTMENT Judicial Employee Positions Administrative Court Clerk Court Administrator Court Marshal Municipal Judge Teen Court Coordinator / Administrative Court Clerk 2007 5.00 1.00 1.00 1.00 1.00 2008 5.00 1.00 1.00 1.00 1.00 2009 5.00 1.00 1.00 1.00 1.00 2010 5.00 1.00 1.00 1.00 1.00 Total Judicial Employees 9.00 9.00 9.00 9.00 144 CITY OF ARVADA JUDICIAL DEPARTMENT Judicial PURPOSE: The municipal court is a trial court of limited jurisdiction. The court acts as an impartial fact finder in determining if a City ordinance has been violated. Upon a finding or admission of guilt, the court imposes sanctions which are consistent with the nature of the violation. PROGRAMS: Teen Court Trial Sessions Sentencing Citizen inquiries and complaints Municipal Court Process summonses and complaints Arraignment Sessions PERFORMANCE MEASURES – 2009 and 2010 • • • • • • • • Complete 95% of arraignments within 30 days of summons issuance. 90% of trials held within 60 days of plea. Fast track domestic violence and unauthorized use of auto charges with arraignment within 24 hours of violation Improve court security for the staff and public Provide Teen Court program to juveniles in the community Increase citizen awareness of court process by utilizing the website Reduce outstanding warrants by 10% Develop a process to improve collection of fines and fees PROGRAM DESCRIPTIONS: Municipal Court: The Municipal Court is a trial court of limited jurisdiction. The court acts as an impartial fact finder in determining if a City ordinance has been violated. Minimum fines are imposed against persons found guilty of a violation for a first time offense, while greater fines are imposed for those found guilty of repeated offenses. Persons found 'not guilty' are exonerated. Process summonses and complaints: Determine if an individual can pay a fine by mail, at the Traffic Violation Bureau or if it is necessary for them to go before the judge. Arraignment Sessions: Advise defendants of their rights. Penalties are imposed upon a guilty plea and trials are set for persons entering a 'not guilty' plea. Teen Court: Program set up to approach youth offenders charged with a misdemeanor offense. They receive judgment from their peers. Teen Court hearings are held using teen attorneys, jurors and bailiffs to try cases. The Judge is a volunteer attorney who presides over Teen Court sessions. Trial Sessions: Sessions are held on a regular basis and defendants found not guilty are exonerated. Defendants found guilty are penalized with a fine, jail sentence or given an alternative sentence. Sentencing: Programs for persons pleading guilty or are found guilty include: fine payment schedules, community service, classes or counseling and detention programs. 145 CITY OF ARVADA JUDICIAL DEPARTMENT Citizen inquiries and complaints: This program answers and responds to citizen inquiries and complaints. BUDGET CHANGES – 2009 and 2010: − Eliminated and reduced line items in the Judicial budget for a savings of $9,000 in 2009 and $9,270 in 2010. NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 146 Legal Programs CITY OF ARVADA LEGAL DEPARTMENT PURPOSE: The City Attorney’s office prosecutes municipal court violations, performs general legal services, provides counsel to City Council, the City Manager and all departments, offices, agencies, boards, commissions and authorities, and when necessary acts as liaison to outside legal counsel. REVENUE SOURCES: General Fund Insurance Fund BUDGET CHANGES - 2009 and 2010: - None MAJOR ACCOMPLISHMENTS: • • • • • • • • • • • • • • • • • • • • • • • • • • • • In 2007, 137 resolutions and 54 ordinances were written. 83 resolutions and 15 ordinances have been written to date in 2008. Reviewed hundreds of contracts (including Intergovernmental Agreements and Memorandum of Understanding) Acted as liaison to outside counsel for condemnation cases for street projects. Served as counsel for administrative public hearings for liquor prosecutions, sales tax, blight, personnel, Board of Adjustment, Planning, AURA, ordinance hearings, etc. Served as legal counsel to several nonprofit corporations connected to the City. Taught new officer training throughout the year and in-service training for police employees Negotiations on proposed Qwest cable franchise Negotiations with JCMD on a Parkway IGA Negotiations with Public Service on a franchise agreement Work on E-Discovery program and performed training to pertinent city staff on E-Discovery HB 1023 (Immigration) – developed language for contracts and trained pertinent city staff Work on issues surrounding the Police Retiree Health Savings Account Work on issues surrounding the City-wide retirement system review Work on Ralston Fields Foothills Church agreement Erosion Control Ordinance 59th Avenue Townhomes issues Arvada Finance Corporation annual meeting Building Code Related Ordinances in 2007 (which consisted of 6 complex ordinances) Building Expansion contracts and amendments Cable Franchise Application and Process Ordinance Candelas/Maruyama Civil Emergency Ordinance County-wide dog licensing program Ordinance Curfew Ordinance Denver Water Board (issue regarding rate increases) Development Agreement with IRG for the Plaza 147 CITY OF ARVADA LEGAL DEPARTMENT • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • Disposition and Development Agreement drafted for the development of the AURA Webster Street Property E-Discovery Briefings with each department (approximately 25 sessions) E-Discovery Briefing to City Council, Liquor Authority GEOS Metropolitan District Harvest Festival Parade issue Hometown Metropolitan District Nos. 1-4 Immigration briefings with department heads (4) Inchoate (Incomplete) crimes ordinance Indiana Marketplace Business Improvement District JCMD Agreements Study Session JCMD Parkway IGA Legal work on creating Police Retiree Health Savings Plan using existing funds McDonald’s at Indiana Marketplace Municipal Court (former employee allegations) Negotiations with Qwest for a possible video franchise North Jeffco Contract for Lease and Purchase (Old Ice Rink) Olde Town BID Dissolution Ordinance regarding accumulation of chickens Proposed Do not feed the wildlife Ordinance Proposed Public Art Ordinance Proposed Sledding Ordinance Randall article published in The Municipal Lawyer Randall article published in The Urban Lawyer Reid Betzing – Employee of the Month for December 2007 Revised City Erosion Control Ordinance to conform with EPA/CDH updated requirements Revision of Animal Ordinance Special Districts Ordinance Training of Code Enforcement and Building Inspectors on the new International Property Maintenance Code Training at Teen Court Retreat Training at Westwoods College twice on “Testimony and Police Report Writing” Training of Board of Adjustment on “Legal Ethics as it Applies to Administrative Boards” Training for all employees regarding Sexual Harassment (Mike Polk and HR conducts this training quarterly) Training of each Department on effects of HB-1023 (Immigration) Updated Building Code Ordinance Utility Billing software contract Wadsworth & Grandview Grade Separation Water Rights in Oberon Ditch exchange with Foothills Church 148 CITY OF ARVADA LEGAL DEPARTMENT FUTURE OUTLOOK: The City Attorney’s office will adapt and grow both professionally and institutionally to changing legal obligations and requirements created by management decisions at the municipal, state and federal levels, as well as through intergovernmental cooperation. DEPARTMENT RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: ORGANIZATIONAL EFFECTIVENESS 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. Provide legal counsel and legal services to the Arvada City Council. Provide day-to-day legal counsel to divisions and departments of the City. Prosecution of criminal defendants to ensure the safety of anyone who resides in or visits Arvada. Prosecution of Arvada Code violations to ensure the safety of buildings and citizens, and for the preservation of our neighborhoods. Represent the City and individual employees as civil defense counsel in administrative, county, state and federal courts. Represent the City as plaintiff’s counsel in administrative, county, state and federal courts. Timely handling of summons and complaints filed in Municipal Court Sentencing Programs in Municipal Court Maximize the use of taxpayer dollars. Continue to strive for high performance within all City departments and divisions. Maximize utilization of available technology for efficiency, effectiveness, and/or public safety. Promote organizational excellence through the development of a well-trained, efficient, effective, positive employee body, and by providing opportunities for career development. Proactively manage risk to reduce all claims, and aggressively defend all claims and lawsuits to protect taxpayers from frivolous or meritless cases. Continue to analyze the City’s organizational structure and municipal policies for effectiveness and efficiency, involving all layers of the organization. Continue to enhance communication, outreach, and image projects for the City of Arvada. Emphasize diversity in the employee body. Maintain a proactive role on state and national issues. 149 CITY OF ARVADA LEGAL DEPARTMENT Operating Expenditures by Division General Fund Total Legal City Attorney $ $ 2006 Actual 1,013,419 1,013,419 2007 Actual 1,143,533 1,143,533 2008 Revised $ 1,241,472 $ 1,241,472 2009 Proposed 2010 Proposed $ 1,287,856 $ 1,342,837 $ 1,287,856 $ 1,342,837 2007 Actual 975,981 96,843 38,905 31,804 $ 1,143,533 2008 Revised $ 1,071,949 88,869 40,194 38,565 1,628 267 $ 1,241,472 2009 Proposed 2010 Proposed $ 1,123,995 $ 1,172,918 90,060 93,903 40,386 41,598 31,520 32,466 1,628 1,677 267 275 $ 1,287,856 $ 1,342,837 $ $ Operating Expenditures by Category General Fund Personnel Services & Charges Supplies & Expenses Contracts & Leases Capital Maintenance Capital Outlay Total Legal by Category 2006 Actual 876,991 66,291 38,675 30,672 790 $ 1,013,419 $ 150 $ CITY OF ARVADA LEGAL DEPARTMENT Operating Expenditures by Division 1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 2006 2007 2008 2009 2010 2011 2009 Operating Expenditures by Category Supplies & Expenses 3.14% Capital Maintenance 0.13% Contracts & Leases 2.45% Capital Outlay 0.02% Services & Charges 6.99% Personnel 87.28% 151 2012 2013 CITY OF ARVADA LEGAL DEPARTMENT Legal Employee Positions Assistant City Attorney City Attorney Deputy City Attorney Legal Assistant Legal Secretary Legal Support Supervisor Senior Assistant City Attorney 2007 1.00 1.00 1.00 1.00 2.00 1.00 3.00 2008 1.00 1.00 1.00 1.00 2.00 1.00 3.00 2009 1.00 1.00 1.00 1.00 2.00 1.00 3.00 2010 1.00 1.00 1.00 1.00 2.00 1.00 3.00 Total Legal Employees 10.00 10.00 10.00 10.00 Litigation Support Specialist Senior Assistant City Attorney 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 Total Insurance Fund Employees 2.00 2.00 2.00 2.00 Total Legal Department Employees 12.00 12.00 12.00 12.00 152 CITY OF ARVADA LEGAL DEPARTMENT City Attorney’s Office PURPOSE: To provide legal services to the City Council, the City Manager, and City departments including legal analysis of contracts and documents; overseeing and ensuring correct procedures are used in conducting official City business; review of resolutions and ordinances as to correct form; representation of City Council, the City Manager, and City departments before state and federal courts and administrative agencies in litigation matters; and prosecution of violations of the City code through the municipal court. PROGRAMS: General Legal Litigation Prosecution PERFORMANCE MEASURES – 2009 and 2010 • • • Handling most litigation and claims defense matters in-house thus enhancing the control and cost containment of litigation and claims defense. Obtaining a guilty verdict in at least 80% of municipal court cases determined by judge or jury following trial on the merits. More efficient plea bargaining procedures, including the use of a mail-in plea bargain program and other streamlined procedures for mandatory court arraignments. PROGRAM DESCRIPTIONS: General Legal: Provides legal services, analysis, and advice to City Council, City Manager, and City departments, and various boards, commissions, and organizations throughout the City; reviews contracts and legal documents for the City; authors ordinances and resolutions for consideration by City Council; provides legal opinions for City Council, City Manager, and City departments; oversees administrative and personnel hearings. Litigation: Represents and defends the City Council, City Manager, City departments, and various boards and commissions, before administrative tribunals and all levels of courts, both state and federal; provides legal counsel to the risk management office concerning claims made against the City; represents the City in cases brought on behalf of the City against entities or individuals. Prosecution: Represents the City in municipal court for prosecution of City code violations including traffic infractions, miscellaneous misdemeanor offenses, code enforcement, sales tax, and liquor violations; offers and approves plea bargains and deferred judgments when appropriate; handles appeals of municipal court cases in district courts on behalf of the City. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 153 CITY OF ARVADA LEGAL DEPARTMENT This Page Intentionally Left Blank 154 Parks, Golf and Hospitality Services Programs CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT PURPOSE: The Department of Parks, Golf and Hospitality’s mission is to enrich Arvada’s quality of life with essential services, programs and opportunities. As a Department, we acquire, develop and maintain Arvada’s parks, trails, open spaces and recreational amenities to perpetuate the beauty of the City’s real property and provide a higher aesthetic value; manage the city’s golf, banquet, conference and concession business enterprises; coordinate special projects; and, provide community-wide celebrations. REVENUE SOURCES: Jefferson County Open Space (JCOS) General Fund Transfer Apex Park & Recreation District Reimbursement Colorado Lottery Funds Lands Dedicated Funds Park and Pavilion Rentals Grants (Great Outdoors Colorado (GOCO), Open Space, etc.) Sales from: Arvada Center Banquet and Conference Facility • Golf Club Restaurants • Stenger Soccer Field Concessions • Green Fees and Driving Range Revenues • Cart Rentals and Merchandise Sales • BUDGET CHANGES - 2009 and 2010: Parks Fund: − Added $14,190 in 2009 and $14,616 in 2010 for fertilizer − Added $26,461 in 2009 and $27,255 in 2010 for contract maintenance − Added $17,225 in 2009 and $17,740 in 2010 for Wadsworth Grade Separation maintenance − Added $6,575 in 2009 and $6,772 in 2010 for portable radios − Added $55,000 in 2009 and $56,650 in 2010 for various City utility rate increases − Added 2 new Parks employees at a cost of $158,980 in 2009 and $122,276 in 2010 MAJOR ACCOMPLISHMENTS: Park, Trail, Open Space & Park and Urban Design Services Management • In 2007, the city’s multi-faceted park system was improved with the addition of significant improvements to three parks: Independence, Tennyson Knolls and Davis Lane, major renovation efforts undertaken at Woodrun Park, and, important trail segments were completed along the Van Bibber Trail with the opening of the Ward Road Underpass. • Design work was completed and construction began on the Van Bibber Landscaping Improvements along West 58th Avenue, from Independence to Kipling Streets – improvements to include a trail head, seating area and sound wall adjacent to the residential neighborhood. • In addition, the city’s original disc golf course re-opened after improvements were completed in Memorial Park and two synthetic fields, one with lights, were completed at Long Lake Ranch Sports Complex. • Arvada celebrated it 16th year as a Tree City USA community in 2007 and celebrated its 21st year celebrating Arbor Day with students at Peck Elementary School. 155 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT • • • • • • Important planning efforts were undertaken throughout the park system and in the review of various development projects; a great deal of staff time was spent on the Candelas Project. The computerized irrigation system remained fully operational at all locations. A number of new maintenance responsibilities were assumed in 2007; including, Beeman Park, the Arvada Center landscaping adjacent to the Black Box Theater, Spring Mesa Park, and Saddlebrook Park. The third year of our relationship with the Jeffco Open Space Foundation produced a new project – the general parks donation program. In addition, the Trees Across Arvada Program, another collaborative effort involving the community, achieved all of its goals. A major city project, completed in 2006 in Olde Town Arvada -- construction of a new library, a renovated Olde Town Square and construction of a 103 car parking lot. – celebrated its one year anniversary. The citizen survey, for the first time, ranked city parks as the city service with which citizens were most satisfied. Lastly, the Associated Landscapers of Colorado recognized the Ralston Water Treatment Plant Xeriscape Landscaping with a design award. Lake Recreation • More anglers visited Arvada Reservoir than ever before. • In addition, more volunteers volunteered more hours than ever before, too. • A record for visitors was set as was a record number of annual and daily passes; as a result, the lake recreation business had its best year ever. Golf Club Operations • In 2007, the dedication of an excellent staff produced outstanding results. • Rounds increased by 5% at West Woods Golf Club, revenue per player showed a strong increase, and, the many new player development and marketing programs produced exceptional results. A record number of tournament rounds were played at West Woods GC; full funding of the marketing plan allowed both courses to update their home page and this was instrumental in reaching the majority of the golf course fund’s financial benchmarks. • West Woods and Lake Arbor Golf Clubs, after conducting surveys and assessing its strengths, weaknesses, opportunities and threats devised plans that resulted in West Woods GC achieving a 4.8% increase in revenues in 2007 compared to 2006 and Lake Arbor GC achieving a 60.6% increase in 2007 compared to 2006. • West Woods Restaurant completed a particularly strong year, reaching the $900,000 mark in gross sales for the first time in history. The major components of the golf business plans are focused on increasing tournament rounds and retaining our current tournament rounds. • West Woods Golf Club also introduced or continued a number of new programs including the LPGA/USGA Girls Golf, Family Golf Nights, north end practice facility, frequent player credits and focused email marketing, Lake Arbor Golf Club has also implemented a number of new programs in 2007. • West Woods Golf Club received National Audubon Sanctuary Program status in 2007, a major accomplishment as less than 2% of all golf courses in the world have been so designated. • Lake Arbor Golf Club rebounded in both rounds and revenue in 2007 as compared to 2006. In 20062007, a number of major capital improvements at both courses were completed; including new bathrooms and rain shelters at West Woods GC and a new $1,500,000 irrigation system was installed 156 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT • at the Lake Arbor GC – the most important capital improvement to be undertaken in the past five years. Although the project significantly impacted the number of rounds played, the future is bright now that the course has a new irrigation system. Recommendations from the USGA management audit continue to be implemented and membership in all seven men’s and women’s club achieved record levels of participation. Banquet and Conference Services • • In late-2006, the Arvada Center Expansion Project, as it relates to the hospitality function, was completed, which resulted in a complete renovation of the 7,000 square foot ballroom, in addition to adding additional seating for 160 persons, new bathrooms and a bride room. The banquet and conference services business met or exceed all of its financial benchmarks in 2007. and based on this strong performance entered 2007 with optimism. The Arvada Center Expansion Project recognized the need to expand the city’s banquet and conference amenities, including a complete remodel of all ballrooms, construction of an additional 2,300-square-foot ballroom, and, relocating the banquet storage area, to continue to serve the market and accomplish the following business goals: hold and expand share of the Arvada/Northwest banquet and conference market, allow for hosting two larger groups simultaneously, or, one large group in one setting, create a better balance of meeting and exhibition space by providing additional pre-function space; and, respond to market forces relating to meeting space development cycles where nationally ten years is considered the normal life span before the next expansion or renovation is required. Environment and Natural Resources Management • The Majestic View Nature Center opened in June, 2002 and celebrated its 5th anniversary in 2007 with a well-attended celebration held in conjunction with the Arvada Celebrates its Trails Festival. • In 2006, the amount received from the SCFD nearly doubled; and, in 2007 increased again. Significant grants were also received from the Arvada Rotary Club and the Sunrise Rotary Club, used to fund construction of the outdoor shade pavilion and outdoor drinking fountain at the park. • The Majestic View Nature Center maintained its commitment to sustainability by switching to wind generated power, installing the first LED solar-powered parking light in Colorado; and, selling reusable cloth grocery bags. In addition, Majestic View Nature Center became the distribution point for the Trees Across Arvada Program. • The process of updating the Majestic View Park Masterplan also began in 2007 and an important capital improvement project was completed with the construction of the new parking lot and landscaping installation. • Also in 2007, the Colorado Association of Environmental Educators recognized the Majestic View Nature Center’s program on water conservation as the best ‘new program’ in Colorado. Heritage and Historic Preservation • In 2006, the restored McIlvoy House celebrated its first year of hosting the Arvada Historical Society and Historic Olde Town Arvada offices, a key recommendation in the Olde Town Renaissance Plan, and, the Arvada Historical Society now had a permanent home for the first time. • The successes of 2006 were built on in 2007 as the Arvada Historical Society entered into a longer term lease for the McIlvoy House. The Moore Bros. Historic Farm successfully completed its third year utilizing a ‘tenant-farmer;’ and, all buildings at the farm were painted. 157 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT • A grant from the State of Colorado Historical Fund for the restoration projects within the Churches Ranch National Historic District was received and restoration of the Church Home was completed – the Horse Protection League now occupies the 40 acre site. A grant from the State of Colorado Historical Fund was also received for restoration of the Churches Barn. Arvada Sister Cities International • In 2007 the ASCI Board began discussions with Jinzhou, China on laying the groundwork for a potential future relationship and a project undertaken to strengthen the ASCI’s economic development program. Arvada hosted a delegation from Jinzhou in July, 2007 and began making plans for its own visit to China in 2008. Festivals and Special Events • In 2007, the Arvada Festivals Commission enjoyed its best year ever, with record attendance and volunteer participation. The commission was challenged to produce these results with less reliance on the city’s general fund for program resources and more sponsorship income it could generate. The commission responded setting a new high for the amount of sponsorship revenue generated in addition to sponsoring or co-sponsoring nine festivals. FUTURE OUTLOOK: • • • • • • Colorado’s weather will continue to play a major role in the city’s parks planning and maintenance activities, making its investment in computerized irrigation and drought management and recovery strategies all the more important in terms of the City’s long-term drought response. The city will continue the trend of using city attributable open space monies for maintenance, instead of new park acquisition and construction. City attributable Jefferson and Adams County Open Space monies are used to both finance new capital improvements and maintain existing park amenities. Over the years two trends have emerged: use of open space monies has shifted from constructing new projects to maintaining existing amenities; and, there has been increased demand for the limited general funds available for capital improvement projects. Capital maintenance funding will continue to lag behind demonstrated needs resulting in the need for more focused prioritization. Intergovernmental relations with Apex Park and Recreation District will continue to evolve. Continue to respond to the drought and economic downturn by pursuing a number of strategies in managing golf course operations. Despite the drought and its impact on the golf courses and Colorado’s continued economic downturn, a number of new programs and operational improvements will continue to be pursued. A tiered fee structure will offer a variety of choices to the golfers and to maximize golfer options and revenue generation by offering lower rates at slower times and higher rates during peak times and increase play at slower times and maximizing revenue generation during peak times. Continue to pursue multiple missions as both a place serving the banquet and meeting needs of the city, as Arvada has no full-service hotel within its corporate limits, and to provide an additional source of funds for cultural programming at the Arvada Center. 158 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT DEPARTMENT RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: VIBRANT COMMUNITY Objectives: 1. Preserve the historic nature of Olde Town and other historically significant areas as civic and cultural resources 2. Participate in historic preservation projects related to parks or open space properties 3. Make recommendations to City Council on future and existing festivals of community wide celebration 4. Actively sponsor, coordinate, plan and work cooperatively with community-based organizations on festivals of community wide celebration by promoting activities consistent with the purpose of public celebration 5. Maintain and enhance strong Sister City relationships 6. Encourage collaboration among the community’s cultural assets to offer diverse activities that attracts broad community participation 7. Encourage the people of the City of Arvada and the people of similar cities of foreign nations to acquire a consciousness of each other, to understand one another as individuals, as members of their community, as citizens of their country, and as part of the family of nations 8. Foster a continuing relationship of mutual concern between the people of the City of Arvada and the people of similar cities of foreign nations 9. Undertake activities and programs that will provide to one another appropriate aid, comfort and education and mutual understanding of culture and economics 10. Participate as an organization in the promoting, fostering and publicizing of local, state and national programs of international cooperation 11. Establish a Rocky Flats Cold War Museum to preserve the historical, scientific, and environmental legacy of Rocky Flats. 12. Support access to quality libraries and library services as significant cultural and educational resources for learning. 13. Provide parks and recreational facilities to meet the programmed and unprogrammed recreational needs of Arvada area residents by acquiring and developing an adequate amount of parkland to meet the diverse needs of the community. 14. Design a balanced parks system that addresses the need for a variety of programmed and unprogrammed uses. 15. Ensure that existing demands and future demands are met through the development of new outdoor recreational facilities. 16. Provide opportunities for environmental education within parks or open space areas. 17. Provide community festival spaces and outdoor performance areas within the park system. 18. Equitably distribute and provide convenient access to parks, outdoor recreational facilities and trails throughout the City by locating neighborhood parks within safe walking distance of the recipients they are intended to serve. 19. Provide all city residents with convenient vehicular and trail access to community parks. 20. Cooperate with other jurisdictions in the development of regional parks to provide Arvada residents with additional recreational opportunities 21. Locate specific outdoor recreational amenities within a reasonable distance of the people who use them. 22. Protect and enhance the natural environment, and develop parks, trails and outdoor recreational 159 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT 23. 24. 25. 26. 27. 28. 29. 30. 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. 41. 42. 43. 44. 45. facilities in an environmental sensitive manner by placing greater emphasis on the use of nonirrigated landscapes, native species and low water-requiring plant materials. Use permeable placements, recycled materials, locally manufactured products, locally available materials and low energy requiring facilities and technologies to the greatest extent practicable. Develop a safe and comprehensive multi-purpose trail system by acquiring and developing an extensive network of trail corridors throughout the city. Provide off-street trail connections, where practical, to neighborhoods, parks, open space areas, schools, commercial and employment areas, and other key destinations. Incorporate trail corridors into roadway designs where alternative, off-street connections are not feasible. Connect parks to residential areas with off-street, multi-use trails and complementary on-street trails to the greatest extent feasible. Coordinate with adjacent cities and counties to ensure connectivity within the regional trail system. Utilize existing corridors, such as irrigation canals; power line easement and street courses for trail locations. Provide trail underpasses or signalized crossings at major roads (arterial streets and highways). Provide parallel soft-surface trails, where feasible and appropriate, to meet diverse user needs, including walkers, bird watchers, joggers, mountain bikers and equestrians. Provide supporting facilities and amenities along trails, including trailhead parking, restrooms, benches, picnic tables, interpretive signs and drinking fountains. Protect important open space areas in and around the City by targeting and protecting open space areas that are priorities for protection, including, riparian areas and drainage corridors, important wildlife habitat and corridors, areas with threatened or endangered species, areas of unique natural vegetation, water bodies, community buffers, scenic areas, view corridors, strategically located undeveloped land within already developed areas of the City Of Arvada, and historic and cultural resources sites; and, work with other public and private organizations to study and identify critical natural areas for preservation. Cooperate with other jurisdictions to promote protection of larger, consolidated areas and to leverage available funding. Utilize the development review process and appropriate regulations to avoid development of sensitive areas such as ridgelines, riparian zones, and other environmentally sensitive areas. Preserve existing trees and native vegetation where possible. Continue, on a case-by-case basis, efforts to preserve the mountain backdrop. Conduct landowner outreach programs and other activities designed to promote donations and voluntary conservation of open space. Preserve areas of high quality natural vegetation, avoiding environmentally sensitive areas in locating trails. Provide wildlife underpasses at major road crossings along key wildlife movement corridors. Develop an adequate level of funding for planning, acquiring, developing, enhancing, and maintaining parks, trails, and open spaces. Identify alternative long-term funding sources for park maintenance. Coordinate with other agencies and seek partnerships to leverage available funding. Maintain parks, trails and open space areas at a high level of quality, appropriate for the type of use and nature of the facility by establishing maintenance standards for the various types of parks and other properties the city maintains. Identify those areas with native vegetation, wetlands, or wildlife habitats as exempt from the 160 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT 46. 47. 48. 49. 50. 51. 52. 53. 54. 55. 56. 57. 58. 59. 60. 61. 62. 63. City’s weed ordinance that requires mowing. Implement, in an on-going way, a capital maintenance and replacement plan for all parks, trails, open spaces and other areas maintained by the city. Renovate degraded and outdated park and trail facilities, as appropriate, to meet current design standards, including the Americans with Disabilities Act (ADA), Consumer Product Safety Commission (CPSC) and ASTM Standards. Provide visitor amenities and insure safety for all visitors to the city’s park system. Develop financial resources and develop active volunteerism at levels appropriate for the city’s park system. Provide long-term financial sustainability for on-going operations and capital improvements by developing and maintaining a coordinated strategic funding plan. Maintain an internal and external communications program Manage Arvada Reservoir and Welton Reservoir as places protected through on-going management and stewardship. Provide visitor amenities and insure safety for all visitors to Arvada Reservoir and Welton Reservoir. Provide effective and efficient park administration that excels at financial resource management and personnel management. Develop financial resources and develop active volunteerism at levels appropriate for the community’s flagship center for lake recreation. Operate and maintain programs that serve as a community job creator and sales tax generator. Provide golf course facilities to meet the recreational needs of Arvada area residents. Ensure that existing demands and future demands are met through the development of new golf recreational facilities. Offer at the city’s golf clubs a high level of quality and customer service. Manage the city’s golf courses as places protected through on-going management and environmental stewardship. Develop financial resources at levels appropriate for the city’s golf course operations. Ensure that the whole community has access to quality library services. Establish a coherent program for growth that addresses the increasing demand for banquet and conference services. ECONOMIC VITALITY Objectives: 1. Initiate and sustain physical and economic revitalization efforts in Olde Town and more specifically in the Triangle Area, Ridge Home, and SE/I76 Corridor of Arvada to insure longterm vitality and stability. 2. Maintain conference and banquet services that provide high quality food, beverage, meeting, and event services. 3. Maintain a centralized sales approach for reserving and booking space at the City’s facilities. 4. Masterplan and develop the Arvada Center site as a venue for arts and humanities and banquet and conference programs. 5. Establish a coherent program for growth that addresses the increasing demand for banquet and conference services. 6. Provide effective and efficient administration that excels at financial resource management and personnel management. 161 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT 7. 8. Develop financial resources; develop active volunteerism at levels appropriate for the community’s banquet and conference facilities. Long-term financial sustainability for on-going operations and capital improvements by developing and maintaining a coordinated strategic funding plan. ENVIRONMENTAL SUSTAINABILITY Objectives: 1. Provide a place to learn about the area’s cultural and natural features, history and habitat. 2. Offer formal educational programs that focus on Jefferson County Public School’s elementary school-aged curriculum. 3. Offer formal education programs designed to appeal to other community members, including families, educators, natural history and ecology enthusiasts and adults in general. 4. Fulfill the park’s environmental educational mission by offering informal means of learning, including interpretive programs that occur along the trail network through the wildlife and natural areas. 5. Provide residents with information on the benefits of sustainable landscapes through demonstration gardens, backyard wildlife programs and interpretive signage. 6. Develop and interpret a xeriscaped demonstration garden that connects from the Majestic View Nature Center to the Prairie Arboretum. 7. Develop and manage Majestic View Community Park as a passive community park where the focus is on the preservation of wildlife, and interaction with nature and natural processes. 8. Emphasize the Majestic View Park vision that emphasizes preservation of valuable habitat, and opportunities to educate the Arvada Community about its rich natural and cultural heritage. 9. Develop and maintain resource management plans for all city-owned open space properties that define appropriate public use and ecosystem management strategies. 10. Develop and maintain Majestic View Community Park’s Prairie Arboretum, an area of native prairie species and desirable naturalized species adaptable to the prairie environment. 11. Preserve and interpret the core wildlife area that includes Majestic View Community Park’s wetlands, woodlands, shrub lands and grasslands. 12. Manage the city’s prairie dog resource management areas. 13. Provide a place that accommodates community activities without significant impacts on the site’s natural resources. 14. Manage Majestic View Community Park as a place that welcomes visitors from throughout the region to walk, picnic, take photographs, observe wildlife and enjoy its great natural beauty. 15. Manage Majestic View Community Park as a place protected through on-going management and stewardship. 16. Provide visitor amenities and insure safety for all visitors to Majestic View Community Park. Provide effective and efficient park administration that excels at financial resource management 17. and personnel management. 18. Develop financial resources and develop active volunteerism at levels appropriate for the community’s flagship center for environmental education. 19. Provide long-term financial sustainability for on-going operations and capital improvements by developing and maintaining a coordinated strategic funding plan. 20. Maintain an internal and external communication program. 21. Provide residents with information on the benefits of sustainable landscapes through demonstration gardens, backyard wildlife programs, and interpretive signage 162 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT PHYSICAL INFRASTRUCTURE Objectives: 1. Improve the physical appearance of Olde Town and its connection to the AURA area and adjacent neighborhoods. 2. Improve the visual appearance of the City and gateways into the City with special emphasis on Olde Town. ORGANIZATIONAL EFFECTIVENESS Objectives: 1. Maximize the use of taxpayer dollars. 2. Continue to strive for high performance within all City departments and divisions. 3. Maximize utilization of available technology for efficiency, effectiveness, and/or public safety. 4. Promote organizational excellence through the development of a well-trained, efficient, effective, positive employee body, and by providing opportunities for career development. 5. Proactively manage risk to reduce all claims, and aggressively defend all claims and lawsuits to protect taxpayers from frivolous or meritless cases. 6. Continue to analyze the City’s organizational structure and municipal policies for effectiveness and efficiency, involving all layers of the organization. 7. Continue to enhance communication, outreach, and image projects for the City of Arvada. 8. Emphasize diversity in the employee body. 9. Maintain a proactive role on state and national issues. 163 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Operating Expenditures by Division General Fund Lands Dedicated Parks Enterprise Services Lands Dedicated Arvada Reservoir Athletic Facilities District 1 District 2 District 3 Forestry/Open Space Joint Parks Administration Nature Center Park & Urban Design Golf Course General Golf Courses Administration Lake Arbor Golf Course Administration Lake Arbor Maintenance Lake Arbor Restaurant West Woods Golf Course Administration West Woods Maintenance West Woods Restaurant Banquet Facility Food Services Total Parks, Golf & Hospitality Services $ $ 2006 Actual 135,127 22,970 379,436 263,739 214,622 248,732 241,736 4,087,372 119,314 756,989 2007 Actual 185,871 1,115,989 14,738 445,260 272,851 226,117 241,853 174,025 5,123,115 135,635 784,779 2008 Revised $ 193,084 19,860 416,300 286,260 240,094 284,582 245,879 4,319,819 155,668 811,962 1,157,196 1,236,216 1,266,590 1,025,240 1,031,546 418,792 526,273 153,982 491,710 550,238 196,916 530,254 603,109 199,601 531,019 614,146 203,486 556,684 645,574 213,616 645,808 596,433 763,764 1,540,724 12,273,009 588,651 601,105 816,500 1,496,086 14,697,655 632,208 649,209 747,965 1,701,815 13,304,259 630,076 669,108 728,685 1,812,862 13,635,650 654,816 702,475 743,675 1,792,825 14,061,768 164 $ $ $ 2009 Proposed 2010 Proposed $ 193,084 $ 196,027 20,997 21,366 402,150 418,476 300,009 312,265 246,024 255,895 287,168 296,867 271,251 277,204 4,682,002 4,875,016 164,577 170,690 853,766 896,751 $ $ CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Expenditures by Category Services & Charges Supplies & Expenses Contracts & Leases Lands Dedicated Transfers Personnel Parks Services & Charges Supplies & Expenses Contracts & Leases Debt Service Inventory Capital Maintenance Capital Outlay Other Financing Uses Transfers Personnel Golf Courses Services & Charges Supplies & Expenses Contracts & Leases Debt Service Inventory Capital Maintenance Capital Outlay Other Financing Uses Transfers Food Services Personnel Services & Charges Supplies & Expenses Inventory Capital Maintenance Capital Outlay Other Financing Uses Total Parks, Golf & Hospitality Services General Fund Actual 2006 Actual 2007 4,292 $ 4,659 82,835 85,212 48,000 96,000 1,115,989 3,519,833 3,689,688 943,354 1,079,502 1,181,687 1,233,875 87,674 68,134 3,121 (9,627) 3,553 71,059 100,342 23,139 40 517,751 1,240,158 1,965,334 2,003,960 336,628 366,024 543,188 599,087 32,891 10,166 524,412 591,149 471,922 577,744 52,372 77,542 331,891 252,223 356 162 3,254 3,279 516,592 550,461 284,220 251,522 248,276 112,678 437,532 436,009 17,255 16,068 36,849 128,969 379 $ 12,273,009 $ 14,697,655 $ 165 2008 Estimate $ 2,435 95,649 95,000 3,786,328 1,210,200 1,349,166 147,755 4,698 268,507 13,770 2,138,964 457,829 678,756 13,376 623,196 576,222 36,242 100,000 1,000 3,351 798,269 162,429 107,779 471,400 22,276 139,662 $ 13,304,259 2009 Estimate $ 2,435 95,649 95,000 4,087,468 1,248,756 1,398,687 147,755 4,698 282,697 43,600 14,283 2,196,255 463,137 729,757 13,376 308,124 556,540 30,142 100,000 1,000 3,429 851,552 165,611 108,532 491,253 22,856 173,058 $ 13,635,650 2010 Proposed $ 2,508 98,519 95,000 4,337,587 1,273,829 1,455,867 152,188 4,839 285,477 14,743 2,313,610 466,008 745,761 13,778 304,043 569,686 31,046 100,000 1,000 3,454 913,354 172,696 111,788 519,234 23,542 52,211 $ 14,061,768 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Operating Expenditures by Fund $18,000,000 $16,000,000 $14,000,000 $12,000,000 Food Services Golf Courses Parks Lands Dedicated General Fund $10,000,000 $8,000,000 $6,000,000 $4,000,000 $2,000,000 $0 2006 2007 2008 2009 2010 2011 2012 2013 Note: Because of the complicated nature of the Parks, Golf & Hospitality Department structure, the Operating Expenditure graph is calculated by fund instead of division. 2009 Operating Expenditures by Category Capital Maintenance 2.42% Capital Outlay 1.08% Contracts & Leases 1.86% Debt Service 2.16% Transfers 0.13% Supplies & Expenses 17.15% Inventory 7.78% Other Financing Uses 0.01% Services & Charges 13.62% Personnel 53.80% 166 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Parks, Golf, and Hospitality Employee Positions Administrative Specialist IV Computerized Irrigation Specialist Computerized Irrigation Supervisor Director of Parks, Golf & Hospitality Services Executive Secretary Forestry Supervisor Irrigation Crew Supervisor Irrigation Maintenance Leadworker Irrigation Maintenance Worker Municipal Services Worker Nature Center Director Parks & Urban Design Manager Parks Maintenance Leadworker Parks Manager Parks Supervisor Parks Worker II Senior Landscape Architect 2007 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 1.00 1.00 1.00 5.00 1.00 4.00 17.00 3.00 2008 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 1.00 1.00 1.00 5.00 1.00 4.00 17.00 3.00 2009 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 1.00 1.00 1.00 5.00 1.00 4.00 19.00 3.00 2010 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 1.00 1.00 1.00 5.00 1.00 4.00 19.00 3.00 Total Parks Fund 45.00 45.00 47.00 47.00 Environmental Education Specialist 1.00 1.00 1.00 1.00 Total Water Fund 1.00 1.00 1.00 1.00 Assistant Golf Professional Golf Course Equipment Mechanic Golf Course Irrigation Technician Golf Course Maintenance Worker Golf Course Manager Golf Course Superintendent Golf Professional Hospitality Services Supervisor Manager of Golf Course Operations Sous Chef 2.00 2.00 1.00 3.00 1.00 2.00 2.00 2.00 1.00 1.00 2.00 2.00 2.00 2.00 1.00 2.00 2.00 2.00 1.00 1.00 2.00 2.00 2.00 2.00 1.00 2.00 2.00 2.00 1.00 1.00 2.00 2.00 2.00 2.00 1.00 2.00 2.00 2.00 1.00 1.00 Total Golf Course Fund 17.00 17.00 17.00 17.00 Administrative Specialist IV Assistant Banquet Manager Business Analyst Business Development Coordinator Business Development Manager Executive Chef Food Services Manager Hospitality Services Supervisor 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 Total Food Service Fund 9.00 9.00 9.00 9.00 Total Parks, Golf, and Hospitality Employees 72.00 72.00 74.00 74.00 167 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Park, Trail and Open Space Design and Management PURPOSE: The Parks Management program performs routine maintenance for City owned parks and trails facilities. The urban and park design program directs the planning, acquisition, design and construction of new parks, trail areas, and beautification of open space areas throughout the City. The division also coordinates the capital maintenance plan for existing parks, develops project priorities, and bids and supervises major repair projects in existing parks. PROGRAMS: Parks, Trails and Open Space Maintenance Park Maintenance Irrigation Maintenance Forestry Athletic Field Maintenance Open Space Maintenance Parks Rentals Parks Recreation Facility Maintenance Urban Design Jefferson County Open Space Liaison Grant Proposals Capital Maintenance Program Capital Improvement Program Land Acquisition Water Conservation Program Long Range Planning Plan Review and Landscape Inspection Design Services Customer Service/Coordination with Special Interest Groups Park Advisory Committee (APAC) Liaison PERFORMANCE MEASURES – 2009 and 2010 • • • • Maintain a total of 188 sites Maintain a citizen rating of park, facility and trail maintenance as good or excellent Achieve department customer service objectives in a responsible manner Complete city capital improvement projects on time and on budget PROGRAM DESCRIPTIONS: Park, Trail and Open Space Management: Duties include installation and maintenance of playground equipment, bridges, landscaping, turf grass and native grass, trees, irrigation systems, herbicide, pesticide and algaecide applications, snow removal, and trash service to City buildings. Parks programs involving the community are Adopt-a-Park, Arbor Day tree planting, Plant A Tree Program, July 4th fireworks display and Christmas tree recycling. Park Rentals: This service involves reserving park space and sheltered areas for a fee. Parks are reserved primarily on weekends and are rented in blocks of 5, 8, and 10 hour time periods. There are five pavilions and two park areas to rent. The annual average number of users per year is approximately 24,000. Park Recreation Facility Maintenance: This program maintains 49 playgrounds, 31 basketball courts, 44 tennis courts, 7 volleyball courts, 16 soccer fields, 50 game fields. In addition to the scheduled athletic fields, many parks are used for sports practices. Sports activity in the parks requires a high degree of maintenance. There are 10 sports associations, 1,304 teams and 22,295 players utilizing the athletic fields. 168 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Jefferson County Open Space Liaison: The division is responsible for submitting annual reports to Jefferson County Open Space. Grant Proposals: Various grant programs are available for funding assistance for park and open space projects. These programs include: JCOS, GOCO and the Land and Water Conservation Fund. Capital Maintenance Program: Inventories are conducted in the parks to assess the condition of existing facilities in approximately 83 sites. These projects are prioritized and budgeted for construction each year. Capital Improvement Program: The park and trail masterplan and the comprehensive plan dictate the projects and project priorities that are submitted for consideration for funding through the CIP program. Land Acquisition: The Urban Design Program submits proposals to Jefferson County Open Space for land acquisition projects and trail construction. Water Conservation Program: The program receives funding for specific water conservation projects averaging approximately $160,000 per year. Long Range Planning: The division is directly responsible for the coordination and development of long term plans for future park and open space acquisition and development and recommends to City Council positions on specific park and/or trail projects. Plan Review and Landscape Inspection: The program reviews all development plans submitted to the City. Furthermore, staff inspects all landscape improvements by developers and construction plans. Design Services: The program reviews and provides design/build assistance on landscape projects associated primarily with the Engineering Division and Colorado Department of Transportation. Customer Service/Coordination with Special Interest Group: This program involves communication with the many groups that promote and/or utilize parks, open space as recreation areas, including the Arvada Horseman's Association, Wildlife/Preservation groups, youth baseball, youth soccer and model airplane groups. Arvada Park Advisory Committee (APAC) Liaison: The program is responsible for developing the agenda and conducting monthly Park and Open Space Committee meetings. 169 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT BUDGET CHANGES – 2009 and 2010: − − − − − − Added $14,190 in 2009 and $14,616 in 2010 for fertilizer Added $26,461 in 2009 and $27,255 in 2010 for contract maintenance Added $17,225 in 2009 and $17,740 in 2010 for Wadsworth Grade Separation maintenance Added $6,575 in 2009 and $6,772 in 2010 for portable radios Added $55,000 in 2009 and $56,650 in 2010 for various City utility rate increases Added 2 new Parks employees at a cost of $158,980 in 2009 and $122,276 in 2010 NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 170 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Lake Recreation Program PURPOSE: To manage the use of the reservoirs as recreational facilities. PROGRAMS: Operation of Arvada/Blunn Reservoir Recreation Facility and, in time, Welton Reservoir/Recreation Facilities PERFORMANCE MEASURES – 2009 and 2010 • • • Annual visitor days Continue to operate facility from permit fees. Volunteer hours worked PROGRAM DESCRIPTIONS: Arvada/Blunn Reservoir Recreation Facility: This 700 acre recreational facility, which includes the 180 acres Arvada/Blunn Reservoir, was opened for public use in 1987. This park is open every day from April through October each year. The primary activity at the facility is fishing and the Colorado Division of Wildlife stocks about 25,000 rainbow trout into the reservoir each year. Other recreational uses at this park include boating, wildlife viewing, hiking and jogging. Eighty volunteer park rangers monitor the use of this recreation facility and oversee the collection of permit fees. Capital improvements to the facility are made from the permit fees after normal operational costs are paid. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 171 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Golf Club Operations PURPOSE: Accounts for all revenues and expenses of the Lake Arbor Golf Club and the West Woods Golf Club. PROGRAMS: West Woods Golf Club Operations • Pro-shop Operations • Maintenance Operations • Capital Maintenance and Replacement • West Woods Restaurant Lake Arbor Golf Course Operations • Pro-shop Operations • Maintenance Operations • Capital Maintenance and Replacement • Lake Arbor Restaurant PERFORMANCE MEASURES – 2009 and 2010 • • • • • Open days for play Rounds of golf played per year Acres maintained Meeting or exceeding established margins for merchandise, food, liquor and labor expenses Improve recreational program cost recovery PROGRAM DESCRIPTIONS: Lake Arbor Golf Club Operations: This program accounts for pro-shop, maintenance and restaurant functions related to operating Lake Arbor Golf Club. Lake Arbor Golf Course is an 18-hole regulation golf course located at 8600 Wadsworth Blvd. West Woods Golf Club Operations: This program accounts for pro-shop, maintenance and restaurant functions related to operating West Woods Golf Club. West Woods Golf Club is a 27-hole regulation course located at 6600 Quaker Street. Capital Maintenance and Improvements: This program accounts for all capital projects related to Lake Arbor Golf Club and West Woods Golf Club. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 172 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Banquet and Conference Services PURPOSE: To provide the Arvada community and region with high quality hospitality and conference services. PROGRAMS: Arvada Center Banquet and Conference Facility Stenger Soccer Complex Concessions Allen House Facility Rental PERFORMANCE MEASURES – 2009 and 2010 • • • • • Attendance at events Events scheduled per year Meeting or exceeding established margins for food, liquor and labor expenses Dollar amount transferred to the Arvada Center for the Arts and Humanities to fund cultural programs Achieve client ratings for services provides of good or excellent PROGRAM DESCRIPTIONS: Arvada Center: This program reflects the operation of the 7,700 square foot Banquet Hall located at the Arvada Center for the Arts and Humanities, for banquets and meetings. Stenger Soccer Complex Concessions: This program reflects the concession operations at Stenger Soccer Complex. Allen House Facility Rental: This program reflects the rental of the Allen House located at 64th and Quail Street. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 173 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Festivals and Special Events PURPOSE: To actively plan and coordinate public celebrations and festivals. PROGRAMS: Arvada Festivals Commission PERFORMANCE MEASURES – 2009 and 2010 • Attainment of work program goals PROGRAM DESCRIPTIONS: Arvada Festivals Commission: The 20 members of the Arvada Festivals Commission maintain and enhance existing and planned festivals of community wide celebration and actively sponsor, coordinate and work cooperatively with community-based organizations on festivals of community wide celebration. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 174 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Arvada Sister Cities International PURPOSE: relations. To act as liaison for the Sister Cities program and provide support for international PROGRAMS: Arvada Sister Cities International PERFORMANCE MEASURES – 2009 and 2010 • Attainment of work program goals PROGRAM DESCRIPTIONS: Arvada Sister Cities International: A program that promotes international understanding and cooperation. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 175 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Environmental Education and Natural Resource Management PURPOSE: To provide a variety of environmental education classes and experiences. PROGRAMS: Majestic View Nature Center PERFORMANCE MEASURES – 2009 and 2010 • Attainment of work program goals PROGRAM DESCRIPTIONS: Majestic View Nature Center: The Majestic View Nature Center offers variety of environmental education classes and experiences. The Majestic View Nature Center and Community Park encompasses over 80 acres, which includes ponds, wetland areas, an interpretive trail, prairie grasses and hosts an assortment of wildlife. The Center includes 3,000 square feet of hands-on nature and environmental displays, wildlife exhibits, classrooms and meetings space. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 176 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT Heritage and Historic Preservation PURPOSE: Manage the city’s park-related heritage and historic sites as places protected through on-going management and stewardship, including providing visitor amenities and insure safety for all visitors to the city’s park-related heritage and historic sites and emphasizing accessibility awareness and environmental sustainability in on-going operations. PROGRAMS: Gold Strike Park Churches Ranch National Historic District Moore Brother’s Farm PROGRAM DESCRIPTIONS: Gold Strike Park: Gold Strike Community Park is a 14-acre largely undeveloped community park with an adopted master plan to guide its development, focusing on serving an interpretive site used to commemorate Colorado’s first documented discovery of gold. The Gold Strike Community Park Masterplan recommends the acquisition of 10 or more acres of additional land for future expansion, with a mission for the park as being a place of refuge for visitors, with park spaces created an integral component to the site’s recreated naturalistic environment. The Lower Park is a large area with two distinct spaces, the museum/interpretive center and the pavilion, linked together visually and physically by a park trail and the West 56th Avenue Bridge. The upper linear park area is composed of a series of discovery sites that are linked to the primary park area both physically and figuratively. The regional Ralston Creek Trail is the primary physical link and the interpretive components provide the figurative link. Churches Ranch National Historic District: Located on approximately 40 acres at Long Lake Regional Park, once restored, will serve as a rich historic resource for the citizens of Arvada and the greater Denver area, by conveying its ranching and farming heritage through the restoration and rehabilitation of its historic site and buildings and by maintaining it as a working farm. As an important historical site within the Arvada park system, the city will continue to provide resources and to cultivate partnerships to preserve Churches Ranch’s historical integrity. Moore Brothers Farm: Located at West 72nd Avenue and Ward Road is a 50 acre working farm owned by the city but operating under a life estate with the Moore Family. At such time as the life estate ends, the city has committed to operating the property as a working farm or agricultural heritage center. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 177 CITY OF ARVADA PARKS, GOLF, AND HOSPITALITY SERVICES DEPARTMENT This Page Intentionally Left Blank 178 Public Safety Programs CITY OF ARVADA PUBLIC SAFETY DEPARTMENT PURPOSE: The Arvada Police Department is a full service suburban police department organized under two major divisions: Operations and Field Services. Key services provided to citizens include; emergency and non-emergency response, criminal investigations, traffic safety, animal management, crime prevention, and formulation of community partnerships to enhance problem solving efforts. These, along with our many other activities, comprise the key components of our core business initiatives outlined in our business plan. REVENUE SOURCES: Current Federal Grants Department of Justice- Office of Justice Programs • Bureau of Justice Assistance Grant Program General Fund Police Sales Tax Fund(s) Records Fees Auction (sale) of unclaimed and found property Federal/State/Local Grant Programs Criminal Seizure Recoveries • BUDGET CHANGES - 2009 and 2010: - Eliminated and reduced line items in the Office of the Chief budget for a savings of $13,719 in 2009 and $14,130 in 2010 Eliminated and reduced line items in the Communications budget for a savings of $2,400 in 2009 and $2,472 in 2010 Eliminated and reduced line items in the Records budget for a savings of $36,725 in 2009 and $37,827 in 2010 Eliminated and reduced line items in the Special Investigations budget for a savings of $12,722 in 2009 and $13,103 in 2010 Eliminated and reduced line items in the Administration budget for a savings of $12,852 in 2009 and $13,238 in 2010 Eliminated 11 police vehicles from the overall fleet at a savings of $41,894 in 2009 and $43,198 in 2010 Added one police officer at a cost of $73,265 in 2009 and $80,282 in 2010 Eliminated 2 police positions at a savings of $82,945 in 2009 and $87,092 in 2010 MAJOR ACCOMPLISHMENTS: • • • In November 2007, the Arvada Police Department received its seventh accreditation from the Commission on Accreditation for Law Enforcement Agencies. APD is one of only four police agencies to achieve this milestone throughout the nation. In March 2008, the police department completed its first business plan designed to guide our efforts in providing public safety in a fiscally responsible manner as we progress into the future. The department received several awards from national organizations, including the International Association of Chief’s of Police and the Alliance for Innovations in Government. 179 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT MAJOR CHANGES: • • • • • In July 2007, due to retirement, there was a change in the position of Chief of Police. Several other members of the Command Staff retired later that year and all promoted positions have been filled as a result of these retirements. The Police Department was reorganized under two divisions; Operations and Field Services. There were 25 new Police Department employees hired, including 20 police officers. The Property and Equipment Function was transferred to the Shops. The Police Department’s information technology function was transferred to the City’s Information Technology Department. FUTURE OUTLOOK (Business Initiatives) • • • • Develop an exceptional workforce capable of addressing the changing dynamics of the community we serve. Develop a fiscally responsible and sustainable financial plan for accomplishing our core business initiatives. Actively adapt our delivery of core business activities to meet the changing dynamics of crime and disorder. Utilize effective communication tools to provide timely, accurate and accessible information. DEPARTMENT RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: SAFETY AND SECURITY Objective: The Arvada Police Department will continually evaluate and redesign delivery of police services to assure the safety of the community through: 1. 2. 3. 4. 5. 6. Policing the community in an ethical, unbiased and responsible manner Implementing innovative police practices in response to community input to address concerns, crime, and disorder Employing prevention strategies to reduce crime and fear of crime Conducting complete and thorough criminal investigations Engaging in community partnerships to maximize effectiveness Identifying and utilizing technology which enhances our capabilities Objective: Utilize effective communication tools to provide timely, accurate and accessible information: 1. 2. 3. 4. Effective internal communication methods designed to inform employees Adoption of new tools utilized to inform the public Providing timely and accurate information Complete disclosure of information necessary for public safety ORGANIZATIONAL EFFECTIVENESS Objective: The Arvada Police Department will employ a workforce prepared to meet the challenges of the future. Key components include: 180 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT 1. 2. 3. 4. 5. 6. Recruitment and hiring of new employees Training our workforce to maintain the high standards of the department Striving for an employee body representative of the diverse population of the city Retain our highly trained and skilled employee body Plan for the succession of employees likely to retire Pursue contemporary personnel practices Objective: The Arvada Police Department will work with other City departments and the community to insure sufficient financial resources through: 1. 2. 3. 4. 5. 6. Involvement in the economic development of the community Dedication of resources necessary to meet our business initiatives A competitive and responsible compensation plan Remaining fiscally responsible with all public funds entrusted to the Police Department Maximizing our partnerships, and utilization of available grants Maintaining a sustainable organization 181 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Operating Expenditures by Division Administration Bureau Animal Management Communications Bureau Community Services Bureau Criminal Investigations Bureau Office of the Chief Patrol Bureau Records Bureau Special Investigations Unit Office of the Chief Police Seizure Police Tax Increment .2 Administration Bureau Animal Management Communications Bureau Criminal Investigations Bureau Office of the Chief Patrol Bureau Records Bureau Police Tax Increment .2 Administration Bureau Animal Management Communications Bureau Criminal Investigations Bureau Office of the Chief Patrol Bureau Records Bureau Total Public Safety General Fund $ $ Actual 2006 Actual 2007 863,110 $ 913,654 440,528 413,719 999,692 1,077,801 (113) - 2008 Estimate $ 1,020,258 490,363 1,059,839 - 2009 Estimate $ 1,011,196 501,330 1,105,462 - 2010 Estimate $ 1,057,529 527,191 1,173,649 - 2,496,965 1,219,265 9,742,219 1,096,926 669,423 11,127 81,245 51,604 195,432 2,626,164 1,160,976 9,675,948 1,163,155 702,841 92,540 53,899 217,248 2,740,926 1,107,492 10,483,368 1,271,957 807,978 100,036 63,162 249,274 2,677,770 1,210,339 10,842,909 1,253,449 814,954 99,380 63,305 251,572 2,789,959 1,261,313 11,424,098 1,324,080 853,539 103,652 67,883 270,597 337,675 983,819 1,201,131 173,962 63,911 40,930 236,945 357,785 563,954 1,332,405 176,222 26,321 29,362 325,268 321,499 720,606 1,629,419 202,012 47,672 51,796 251,422 300,406 666,060 1,574,970 202,779 47,689 55,750 312,551 315,651 677,551 1,672,853 218,119 49,119 60,284 335,461 121,861 525,203 362,669 233 21,915,762 726,969 69,621 1,050,116 515 22,756,483 911,493 79,252 1,320,050 1,591 24,931,465 965,647 86,278 1,434,598 1,591 25,479,985 1,030,954 92,274 1,543,349 1,639 26,850,744 182 $ $ $ $ CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Operating Expenditures by Category General Fund Personnel Services & Charges Supplies & Expenses Contracts & Leases Capital Maintenance Capital Outlay Other Financing Uses Transfers Police Seizure Supplies & Expenses Police Tax Increment .2Personnel Services & Charges Supplies & Expenses Contracts & Leases Capital Maintenance Capital Outlay Other Financing Uses Transfers Police Tax Increment .2Personnel Services & Charges Supplies & Expenses Contracts & Leases Capital Outlay Transfers Total Public Safety 2006 Actual 14,225,083 667,220 2,237,196 393,886 4,630 11,127 1,952,901 93,164 958,938 2,744 17,121 547,008 97,706 218,050 9,888 479,100 $ 21,915,762 $ 183 2007 Actual 14,333,741 793,538 2,061,948 438,471 6,196 81 100,283 1,968,362 254,363 548,756 5,710 16,862 1,729,956 33,456 350,116 8,298 106,346 $ 22,756,483 $ 2008 Revised $ 15,213,886 847,913 2,465,970 382,367 16,715 55,330 2,232,178 321,385 616,855 45,077 2,281 17,000 51,232 2,372,222 81,213 172,249 10,042 550 27,000 $ 24,931,465 2009 Proposed 2010 Proposed $ 15,562,926 $ 16,409,240 837,446 887,270 2,500,484 2,583,483 469,522 482,923 17,023 17,534 30,008 30,908 2,295,049 2,444,161 173,570 183,087 601,076 619,886 46,285 47,674 2,349 2,420 29,078 40,143 2,566,172 2,759,689 158,844 168,191 168,479 174,274 10,042 10,343 567 583 $ 25,479,985 $ 26,850,744 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Operating Expenditures by Division $35,000,000 $30,000,000 $25,000,000 $20,000,000 $15,000,000 $10,000,000 $5,000,000 $0 2006 2007 2008 2009 2010 2011 2012 -$5,000,000 Administration Bureau Community Services Bureau Patrol Bureau Animal Management Criminal Investigations Bureau Records Bureau Communications Bureau Office of the Chief Special Investigations Unit 2009 Operating Expenditures by Category Supplies & Expenses 12.83% Transfers 0.16% Capital Outlay 0.12% Capital Maintenance 0.08% Contracts & Leases 2.06% Services & Charges 4.59% Personnel 80.16% 184 2013 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Public Safety Employee Positions 2007 0.50 5.00 1.00 4.00 1.00 1.00 3.00 1.00 1.00 2.00 2.00 2.00 1.00 1.00 0.00 6.00 12.00 98.00 1.00 12.00 2.00 1.00 18.00 2.00 177.50 2008 0.50 5.00 1.00 4.00 1.00 1.00 3.00 1.00 1.00 2.00 2.00 2.00 1.00 1.00 0.50 6.00 12.00 98.00 0.00 12.00 2.00 1.00 18.00 2.00 177.00 2009 0.00 5.00 1.00 4.00 1.00 1.00 3.00 0.00 1.00 2.00 2.00 2.00 1.00 1.00 0.50 6.00 12.00 99.00 0.00 12.00 2.00 1.00 18.00 0.00 174.50 2010 0.00 5.00 1.00 4.00 1.00 1.00 3.00 0.00 1.00 2.00 2.00 2.00 1.00 1.00 0.50 6.00 12.00 99.00 0.00 12.00 2.00 1.00 18.00 0.00 174.50 Accreditation Specialist Animal Management Officer Crime Analyst Investigations Specialist Police Dispatcher Police Officer Police Records Specialist Police Services Technician Public Information Officer Records & Evidence Supervisor Victim Advocate Total Employees - Tax Initiative 21 1.00 1.00 1.00 1.00 4.00 14.00 2.00 4.00 1.00 1.00 1.00 31.00 1.00 1.00 1.00 1.00 4.00 14.00 2.00 4.00 1.00 1.00 1.00 31.00 1.00 1.00 1.00 1.00 4.00 14.00 2.00 4.00 1.00 1.00 0.00 30.00 1.00 1.00 1.00 1.00 4.00 14.00 2.00 4.00 1.00 1.00 0.00 30.00 Animal Management Officer Communications Center Manager Police Dispatcher Police Officer Sergeant Total Employee - Tax Initiative 22 1.00 1.00 3.00 23.00 3.00 31.00 1.00 1.00 3.00 23.00 3.00 31.00 1.00 1.00 3.00 23.00 3.00 31.00 1.00 1.00 3.00 23.00 3.00 31.00 239.50 239.00 235.50 235.50 Administrative Specialist I Administrative Specialist III Administrative Supervisor Animal Management Officer Animal Management Supervisor Chief of Police Communications Supervisor Community Safety Coordinator Crime Analyst Criminalist Deputy Police Chief Evidence Technician Executive Secretary Liquor Licensing Control Administrator Patrol Investigative Specialist Police Commander Police Dispatcher Police Officer Police Property & Equipment Coordinator Police Records Specialist Police Services Technician Records & Evidence Supervisor Sergeant Victim Advocate Total Employees - General Fund Total Public Safety Employees 185 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Office of the Chief PURPOSE: To supervise the delivery of police services by developing and implementing policy and procedure that manages resources and develops personnel to meet the community needs. PROGRAMS: Internal/special investigations Personnel administration Policy Analysis and Formulation Citizens Police Academy Budget Administration Grant acquisition and management Representation on internal and external boards/commissions/committees Public information PERFORMANCE MEASURES – 2009 and 2010 • • • • • • • • • • • • • Administration of the department within the allocated budgetary resources and with citizen acceptance of the level and quality of services provided as indicated by citizen surveys. Ensure that citywide plans are developed, exercised and operational in preparation for emergencies and disasters, which could befall the city. Coordination with the Emergency Management Coordinator in the City Manager’s Office. Maintain media liaison to inform the public about police related activities. When possible, acquire available grant funding to assist with financing existing and new police programs. Maintain a leadership presence in collaborative and cooperative intergovernmental initiatives. Acquire and maintain technical equipment in a cost effective manner such that personnel can rely on the radio and computer systems, which are conducive to officer effectiveness, officer/public safety, and the gathering, storage and dissemination of information that enhances the public safety mission. Assure compliance to legal and ethically accepted practices of policing and/or maintaining discipline through fair and equitable investigation and sanctions for deviations from policy. Monitor major policy issues relating to the administration of a police agency and conduct analysis of needed modifications, additions, or revisions of current rules and procedures. Support the economic development of the city by maintaining a safe and secure environment. Provide leadership for the adoption of progressive policing strategies while assuring the continuation of successful and effective police services. Strategically position the Police Department to address future public safety needs of the City of Arvada. Coordinate and collaborate with other public and private entities to most effectively and efficiently meet the needs of the public. Build and maintain a professional well-trained, supported, acknowledged and rewarded work force. PROGRAM DESCRIPTIONS: General Administration: Involves the full range of administrative functions for the department. Oversees and administers a department wide community policing approach which includes emergency and non-emergency response, community engagement, problem solving, criminal investigation, community crime prevention, mentoring and education for youth. 186 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Budget Administration: On-going budget administration to ensure compliance with budget policies. Development of future year budgets based upon operational needs to insure sufficient resources are available to meet our business initiatives. Provide budget administration for numerous Federal, State and Local Grants. Grant acquisition and management: Identify grants and other external funding sources, which can fund new and existing public safety programs and grant administration when this funding is obtained. Representation on internal and external boards/commissions/committees: Examples are the Jeffco Schools Strategic Planning Council, Colorado Association of Chiefs of Police, Colorado SB 94 Advisory Board, Metropolitan Association of Chiefs of Police, Jefferson County Master Planning, Jefferson County Criminal Justice Planning Committee and Juvenile Services Planning Committee, Colorado Victim Assistance in Law Enforcement Board, Sexual Assault Prevention Advisory Committee, Jefferson County Adult Diversion Council, Jefferson County Juvenile Assessment Center Board of Directors, Tab le Mountain Animal Center board of directors, Colorado Crime Information Computer-Board of Executive Directors. Public information: Provide a professional relationship with the media to involve the community in policing and public safety activities. This also entails the dissemination of public safety crime information, both internally and to the public on a regular basis, as well as community service information. Internal/special investigations: Investigations of allegations of misconduct by police employees. These allegations may be generated both internally and externally to the organization. Personnel administration: Development and implementation of procedures and policies for hiring, assignment and promotion of police personnel and administration of departmental and City personnel regulations and policies related to human resource management. Develop a succession plan for training newer employees to achieve positions of increased responsibility. Policy Analysis and Formulation: Development and review of City and Police Department policies relating to the delivery of police services. Revise and formulate policies that provide for the effective administration of the Police Department in accordance with legal mandates, accepted and accountable police practices and an environment of progressive policing. Citizens Police Academy: In a classroom environment, citizens are given the opportunity to learn virtually every aspect of the police department’s operation including: accident investigation, criminal investigations, crime lab, internal affairs, narcotic investigations, K-9 and SWAT. BUDGET CHANGES – 2009 and 2010: - Eliminated and reduced line items in the Office of the Chief budget for a savings of $13,719 in 2009 and $14,130 in 2010 NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 187 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Administration PURPOSE: The Administration Bureau is primarily responsible for functions that relate to the overall operation of the Department. Most of the Bureau’s activities are internally oriented and address department priorities such as policy, rules and procedures development and management, Accreditation, Recruitment, Training and Staff Inspection. The Bureau provides a direct service to the citizens through coordination of extra duty employment and the reception services provided by Support Staff. PROGRAMS: Recruitment/Selection Process Secondary Employment Staff Inspections Support Staff Police Academy Coordination Training Accreditation Background Investigations Promotional Processes Volunteer Program Research and Development PERFORMANCE MEASURES – 2009 and 2010 • • • Accomplish eighth accreditation by the Commission on Accreditation for Law Enforcement Agencies in 2010 Attain full staffing The Department will review and expand its use of qualified volunteers. PROGRAM DESCRIPTIONS: Accreditation: The department has been nationally accredited by the Commission for Accreditation of Law Enforcement Agencies (CALEA) since 1986. The process provides an ongoing analysis of policy and procedure and insures organizational accountability to the public. Background Investigations: Provide background investigation work on all police employee candidates. Promotional Processes: All of the department’s promotional testing processes are coordinated and administered by the Bureau. Recruitment/Selection Process: Provides recruitment and selection of highly qualified and diverse police officer applicants and supports other Police Department Divisions in employee selection process. Research & Development: The Police Department continually assesses its practices, policies, and equipment compared to other leading law enforcement agencies across the nation. This includes evaluating new and emerging technologies and equipment necessary for the effective functioning of the department. Secondary Work Coordination: Coordinates the scheduling of police officers for voluntary extra and/or off duty jobs. 188 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Staff Inspections: Conducts unannounced examinations (inspections) throughout the police department to verify adherence to established policy and procedure, analyzes results, and makes recommendations to the Chief of Police. Also conducts audits on highly sensitive areas such as property and evidence. Support Staff: The Bureau coordinates all of the Department’s support staff activities. Police Academy Coordination: Coordinate the scheduling and attendance of inexperienced, noncertifiable recruit police officers at regional basic police training academics. Volunteer Program: Identify opportunities for volunteers to provide services to the Police Department. Recruit and provide support systems for volunteers assisting in the Police Department. Training: Provides a centralized point for assuring a highly trained workforce. The Training Officer handles: (1) all requests and arrangements for outside training; (2) coordinates all internal training; (3) coordinates annual In-Service training; (4) new employee orientation; (5) administers all basic skill area training and testing. BUDGET CHANGES - 2009 and 2010: - Eliminated and reduced line items in the Administration budget for a savings of $12,852 in 2009 and $13,238 in 2010 NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 189 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Records PURPOSE: To provide operational support services by performing numerous administrative functions, which primarily relate to the processing of police records. PROGRAMS: Training and Evaluation Program (Records Specialist) Criminal Justice Records Management Evidence and Property Management Police Report Typing and Data Entry PERFORMANCE MEASURES - 2009 and 2010 • • • • Prioritize, type and process dictated police reports so completed reports are available for officers for use in investigation follow-up, the court and to the public within 24-hours or less. Complete the research and processing of criminal justice records requests from other criminal justice agencies and the general public within 7-working days. Effectively store and manage evidence and confiscated property, including sensitive evidence such as cash, narcotics and guns as determined by regularly scheduled staff inspections as required by departmental policies and procedures and national accreditation standards. Successfully complete the formal training process of any given trainee in the Records Unit through the use of the formal Records Unit Training and Evaluation Program (RTO Program) within 20 weeks. PROGRAM DESCRIPTIONS: Criminal Justice Records Management: Custodianship of all criminal justice related records to ensure the integrity and security of repository files and computer databases. Evidence and Property Management and Storage: Receive, log and store all confiscated properties and items of evidence collected by Department employees. Arrange for the release and/or disposal of property and evidence in compliance with legal processing. Police Report Typing and Data Entry: Receive, type, duplicate, distribute and maintain offense case reports and files, traffic accident reports and supplemental reports generated by Department employees. Review, interpret, classify and code reports and information to produce statistics for departmental, regional and national use. Training and Evaluation Program: A formal field training program for new Records Unit personnel that utilizes daily observation reports and a Training Manual. The formal program is 20 weeks in duration. BUDGET CHANGES - 2009 and 2010: - Eliminated and reduced line items in the Records budget for a savings of $36,725 in 2009 and $37,827 in 2010 NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 190 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Communications PURPOSE: To provide direct service to citizens by receiving calls for police service, both nonemergency and emergency and dispatching officers or civilian staff to respond to these requests. Monitoring the police radio and responding to requests regarding numerous tasks including but not limited to the computer, RMS, phone calls, CCIC/NCIC, alarms, tows and EMS. PROGRAMS: Communications Center (Police Dispatch) Communications Training Instructor Program PERFORMANCE MEASURE – 2009 and 2010 • • • Average response time for emergency calls from time of receipt to time of dispatch will not exceed 5 minutes. Satisfaction rating for services provided as determined by the citizen survey. Patrol satisfaction with dispatch as assessed by the sergeants on each shift. PROGRAM DESCRIPTIONS: Communications Center (Dispatch): Receives all calls for police service from citizens and dispatches officers or civilians to handle the request. Receives radio or phone requests from officers for information regarding persons, vehicles or addresses. Handles information phone calls from citizens regarding complaints, other City services needs and referrals. Communications Training Instructor Program: Provides on-the-job training and evaluation of new employees in the Communications Center. BUDGET CHANGES - 2009 and 2010: - Eliminated and reduced line items in the Communications budget for a savings of $2,400 in 2009 and $2,472 in 2010 NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 191 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Patrol PURPOSE: To provide the basic police and public safety services for the City of Arvada. PROGRAMS Explorer Post Traffic Enforcement Program Patrol Police Service Technician Program Special Events School Resource Officer Program Child Safety Coordination Community Response Impact Team (CRIT) DUI Enforcement Field Training Officer Program K-9 Unit SWAT Team Bicycle Program Trouble Traffic Task Force Community Outreach Police Services (Ralston COPS) Crime Analysis PERFORMANCE MEASURE – 2009 and 2010 • • • • • Respond to emergency and non-emergency incidents in accordance with Department standards. Engage in preventive activities to reduce crime and fear of crime as measured thru the Citizen Survey. Train all newly hired police officers. Staff special events to provide for safety and security of all participants. Increase enforcement/education to reduce traffic crashes and fatalities in the City. PROGRAM DESCRIPTIONS: Community Response Impact Team: Five officers and a Sergeant are responsible for establishing close relationships with residents and businesses in the City of Arvada. Neighborhoods include a significant number of multi-family housing and businesses. Officers carry out existing programs and facilitate partnerships within the community to reduce and prevent crime and fear of crime, provide educational opportunities on topics such as crime prevention, harm reduction, problem identification and problem solving. The Crime Free Multi-Family Housing Program is a program dedicated to reducing crime and disturbance related activity. It includes training on topics such as rental agreements, applicant screening, eviction and other cooperative community efforts to resolve a myriad of problems often found in multifamily housing areas. DUI Enforcement: The program includes three components. 1) Training in the latest techniques of DUI detection and apprehension; 2) aggressive DUI enforcement by patrol officers and 3) appropriate court and administrative hearing preparation and court testimony. The goal of DUI enforcement is to reduce the number of intoxicated drivers on the road, reduce the number of alcohol involved automobile crashes and reduce the number of alcohol related fatalities. Field Training Officer (FTO) Program: Specially trained patrol officers teach and develop new police officer trainees in all aspects of police work during a formal, on the job, training period of approximately 14 weeks. Training is split into four phases. Phase One introduces the new officer to basic police tasks. Phase Two requires the trainee to participate in more involved police related tasks. During Phase Two the trainee assumes more and begins to operate the police vehicle. Phase Three is a transition phase in which the trainee become an independent, fully functional police officer. Phase Four evaluates the new officers 192 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT competency in all critical tasks that police officers perform. Utilizing this training method ensures that all necessary police tasks/skills are developed consistently between trainees, duplication of training is limited which enables more efficient use of the FTO's time and detection of weaknesses in an officer's performance can be caught early and additional training to overcome these weaknesses can be documented. K-9 Unit: Provides three certified K-9 teams, each consisting of an officer/handler and dog. The K-9 unit is utilized for specific activities where there is a special need for tracking, apprehension of fleeing or hidden suspects, building searches, evidence searches, drug detection, bomb detection, perimeter control or in some rare instances crowd control. The dogs’ presence is often an asset to the closure of an incident. SWAT Team: The Special Weapons and Tactics (S.W.A.T.) Team provides the department with a highly trained, specially equipped team of officers to respond to exceptional instances, criminal and non-criminal incidents where there is an increased likelihood of injury to officers or other innocent persons. These situations include: barricaded subjects, hostage situations, high risk warrant service, protection of dignitaries or any circumstance which requires a police response beyond normal capabilities. Arvada S.W.A.T. Team members are part of a regional S.W.A.T. Team. This approach reduces costs while maintaining optimal readiness, availability and training. Bicycle Program: The Bicycle Patrol Unit consists of specially trained and equipped patrol officers. The officers are patrol officers who supplement their regular duties with bike patrols. Community Resource Officers, with smaller geographic areas use the bicycles to engage in community policing efforts in their areas. Bicycle patrols enable the officers to patrol areas that are otherwise difficult to access such as; parks and bike paths in addition to providing a more approachable image to the public. Trouble Traffic Task Force: A cooperative community traffic program connecting the City of Arvada residents and neighborhood stakeholders with the Arvada Police in an effort to assist communities in problem solving their traffic concerns, educate the community regarding traffic safety, and review and mitigate crash locations. Community Outreach Police Services (Ralston COPS): Ralston COPS is a satellite police facility designed to provide basic police service from a de-centralized location. The facility is staffed Monday through Friday from 8:00 a.m. to 6:00 p.m. by a Police Service Technician and volunteer, and is the full time office for two of the five Community Resource Officers. The facility provides services which include; making or requesting a police report, accident report, fingerprinting, Notary Public Service and talking with a police officer. Patrol officers also use the facility to do reports, make phone calls, do follow-up, interview witnesses or suspects and have meetings. Explorer Post: Police Department sponsored branch of the Boy Scouts of America which provides training to young adults interested in pursuing a career in law enforcement. Traffic Enforcement Program: Provides trained officers who are assigned a variety of traffic related responsibilities, including police service requests, selective traffic enforcement programs, and critical accident response team. These units also provide access to otherwise difficult to reach areas via the flexibility of the police motorcycle. 193 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Patrol: Provides all basic police services to the community including responding to and solving criminal and non-criminal matters; responding to emergency and non-emergency public safety calls for service; working with the community to solve problems; and addressing traffic-related issues. Police Service Technician Program: Five Civilian para-professionals utilized for walk-in and phone-in criminal report taking activity. One additional Police Service Technician addresses and resolves abandoned vehicle issues in the City. Special Events: Provide police services during special community events such as the Harvest Festival, Fourth of July fireworks and planned organized activities occurring in the community. School Resource Officer Program: This program places a patrol officer in each of the area high schools, middle schools and surrounding communities. The officers have office space in each school and are responsible for all police service needs in and around their school. Additionally, these officers are part of the school environment. They become familiar with the administrators, staff, parents, students and surrounding neighborhoods and businesses. These relationships afford the officer the opportunity to identify problems within the school community earlier and engage in more effective problem solving. Furthermore, the officer acts as a positive role model for students. They attend school functions; teach a variety of courses; provide advice and guidance; and insure a positive and safe learning environment. They participate in school-sponsored programs including peer mediation, crime prevention, anger management, driver's safety and smoking cessation. Child Safety Coordination: The Child Safety Coordinator teaches a variety of safety programs within the community, delivering all the safety education programs to Arvada elementary schools. These programs consist of crossing guard instruction, pedestrian safety, bicycle safety, stranger awareness McGruff presentations, Trick or Treat Street, latchkey safety, Operation Lifesaver, violence avoidance and crime prevention. The coordinator also participates in special activities, such as Read Aloud Program, Hero's Party for the Child Advocacy Center, Future Fest, Special Olympics, Harvest Festival, etc. Crime Analysis: Analyze specific crime data to assist in predicting criminal patterns and methods. Crime Analysis assists in preparing yearly statistical data on crime in the City. BUDGET CHANGES - 2009 and 2010: - Eliminated 11 police vehicles from the overall fleet at a savings of $41,894 in 2009 and $43,198 in 2010 Added one police officer at a cost of $73,265 in 2009 and $80,282 in 2010 Eliminated 2 police positions at a savings of $82,945 in 2009 and $87,092 in 2010 NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 194 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Animal Management PURPOSE: To meet the responsibility of enforcement of all municipal ordinances and state laws pertaining to animals, and to insure the safety and care of animals within the City. PROGRAMS Animal Management Public Education PERFORMANCE MEASURE – 2009 and 2010 • • • All Animal Management Officers will dedicate at least seven hours/month to park patrol and special watch concerns. AMO will instruct at least 15 school programs. AMO will attend at least two patrol briefings per week. PROGRAM DESCRIPTIONS: Animal Management: Comprised of six officers and one supervisor, the Arvada Police Department Animal Management Unit responds to all animal related calls for service, collection and impoundment of stray dogs/cats and animal nuisance complaints. They also promote responsible pet ownership through enforcement, mediation, and education. Public Education: Provide outreach education programs in schools, community groups and individually regarding animal care and safety. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 195 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Investigations PURPOSE: To follow up on criminal events perpetrated against victims, identify and arrest criminal offenders and assist the victim in dealing with the trauma associated with being victimized. PROGRAMS: Economic Crime Investigations Liquor Licensing Investigations Domestic Violence Unit Victim Advocate Unit Senior Liaison Program Computer Crimes Criminalistic Laboratory Crimes Against Persons Crimes Against Property Crimes Against Children Fugitive Apprehension/Sexual Offender Registration Program PERFORMANCE MEASURES – 2009 and 2010 • • • • • • Effectively prioritize and manage criminal case assignments to achieve clearance rates in the area of 40% or better. Effectively prioritize and manage case assignments involving crimes against children to achieve clearance rates in the area of 50% or better. Ensure the effectiveness of our liquor licensing investigations and educational programs to achieve 80% compliance of licensed premises during investigative compliance checks. Meet State of Colorado mandates in maintaining sexual offender registration files and follow-up investigations. Ensure continued compliance with applicable standards set forth by the Commission on Accreditation for Law Enforcement Agencies. Improve the effectiveness and professionalism of the Crime Laboratory by ensuring that criminalist achieves appropriate certifications through recognized national organizations. PROGRAM DESCRIPTIONS: Criminalistic Laboratory: Processes crime scenes, collects evidence, processes evidence and documents activities, which are necessary for criminal apprehension and prosecution. Crimes Against Persons: Investigates criminal episodes involving homicide, robbery, assaults, kidnapping and sexual assaults. Crimes Against Property: Investigates crimes that include residential and commercial burglary, criminal trespass, auto theft and arson. Crimes Against Children: Focus on child victimization, which includes sexual assault, child abuse, neglect and pro-active pedophile investigations. Fugitive Apprehension/Sexual Offender Registration Program: Management of all outstanding county and district court warrants issued by the department and facilitates, identification, registration and tracking known sexual offenders within the City. 196 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Economic Crime Investigations: Investigation of forgeries, fraud or other crimes involving fraudulent misrepresentations. Liquor Licensing Investigations: Provide background information on applicants for liquor licenses, document liquor code violations that are presented to the liquor licensing authority. Domestic Violence Unit: Investigation of domestic violence crimes. Provide prevention education and enforcement training. Victim Advocates: Assist victims through the investigative and judicial process; provide emergency services, referrals, and compensation assistance. Provide victimization prevention education. Senior Liaison Program: Engage full time in pro-active activities for the senior citizens living in the City. Present education programs for seniors on crime and victimization prevention. Special service needs and problems of senior citizens are identified and addressed. Computer Crimes: Investigate and prosecute crimes such as fraud, theft, child pornography and identity theft, which have their origins on the Internet. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 197 CITY OF ARVADA PUBLIC SAFETY DEPARTMENT Special Investigations PURPOSE: To investigate narcotic violations and other crimes which require covert techniques. Unit personnel work closely with other investigators assisting on cases that may involve special or a prolonged surveillance. PROGRAMS: West Metro Drug Task Force Narcotic Violations/Investigations Vice and Illegal Gambling Violations/Investigations Monitoring Organized Crime/Subversive Groups Criminal Intelligence PERFORMANCE MEASURES – 2009 and 2010 • • • Ensure continued responsiveness to narcotics-related cases initiated by Patrol Bureau officers. Increase investigative priority levels to meet the rising trend of manufacture, distribution, and use of methamphetamine. Develop and implement improved methods of distributing pertinent criminal and national security intelligence to appropriate members of the Police Department. PROGRAM DESCRIPTIONS: West Metro Drug Task Force: Participation in a multi-jurisdictional drug enforcement task force to investigate narcotic smugglers, distributors and other individuals associated with the illegal drug trade. Narcotic Investigations: Follow-up on citizen complaints and other sources of information regarding the use, distribution and manufacturing of narcotics and other illegal substances. Vice and Illegal Gambling Investigations: Investigate complaints and allegations of prostitution and illegal gambling. Monitoring Organized Crime and Subversive Groups: Collect intelligence information regarding organized crime figures and subversive groups operating within the community. Criminal Intelligence: Collect criminal intelligence information in compliance with the law through contacts with local, state and federal agencies. FUNDED BUDGET ISSUES - 2009 and 2010: - Eliminated and reduced line items in the Special Investigations budget for a savings of $12,722 in 2009 and $13,103 in 2010 NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 198 Public Works and Utilities Programs CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT PURPOSE: To provide infrastructure, facilities, and services for the citizens and customers. REVENUE SOURCES: General Fund Internal Service Funds Tap Fees and User Rates BUDGET CHANGES - 2009 and 2010: General Fund - Added $150,000 in 2009 and $154,500 in 2010 for street light repairs - Added $45,000 in 2009 and $46,350 in 2010 for street maintenance materials - Added $205,000 for street and traffic light electricity. This makes the 2009 annual cost $1,523,000. - Added $40,000 in 2009 and 2010 for ice slicer trial program - Eliminated and reduced line items in the Building Inspection budget for a savings of $38,568 in 2009 and $38,543 in 2010 Utilities Funds - Added 1.5 utilities positions at a cost of $109,205 in 2009 and $114,650 in 2010 - The Water Fund budget was prepared assuming a 5% annual increase for water rates for operations. An additional 2% is being proposed for increased capital maintenance. - The Wasterwater budget was prepared assuming a 7% annual increase for sewer rates for operations. An additional 2% is being proposed for increased capital maintenance. - The Stormwater budget was prepared assuming a 0% annual increase for stormwater rates for operations. An additional 2% is being proposed for increased capital maintenance. Fleet Maintenance - Added 2 new positions at a cost of $120,410 in 2009 and $132,000 in 2010 - Eliminated temporary salaries and benefits at a savings of $26,719 in 2009 and $27,520 in 2010 - Added purchase of MT Snow Plow at a cost of $35,500 - Added equipment to distribute magnesium chloride at a cost of $55,000 MAJOR ACCOMPLISHMENTS: • • • • • • • • • Designed and constructed the 86th/88th Parkway connection. . Completed the Arvada Channel flood control project. Received the Van Bibber Drainage Letter of Map Revision (LOMR). . Continued involvement in the Northwest Corridor EIS program and began the formation of the Jefferson Parkway Public Highway Authority. Continued involvement with the Grandview Grade Separation project with a Fall 2008 completion anticipated Completed renovation of Indiana facility and City Hall expansion. Continued involvement in the Gold Line EIS including the selection of transit technology, station refinements and infrastructure analysis. Developed a Master Address Database repository and began integration with other citywide addressbased applications, including the Utilities Customer Information System (CIS) Completed the Indiana Shop Expansion 199 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT • • • • • • • Completed the City Hall Completed interior remodel of City Hall Annex Treated and delivered 5.6 billion gallons of potable water to 104,000 customers Collected and disposed of 3.6 billion gallons of sewage from 101,000 customers Completed the $4.5 million Arvada Channel flood control project Completed $3.4 million of water and wastewater infrastructure replacement in 2007 Reviewed financial status of the water, wastewater, and stormwater enterprise funds, and adjusted user rates as needed to maintain stable funding. MAJOR CHANGES: • • Continued increased funding of water, sewer, and stormwater replacement projects. Additional resurfacing funding received in 2007 allowed substantial improvements to asphalt and concrete damaged during the 2006/2007 winter. FUTURE OUTLOOK: • • • • • • Continue to maintain current service levels, keeping up with the maintenance of existing infrastructure, and continue to replace worn out infrastructure on an as-needed basis. Long term expenditures for new water supply, expansion of the Arvada WTP, expansion of the North Sewer Trunk line, and many long needed drainage projects will strain budgets. CDOT ended the Northwest Corridor EIS and will release a Northwest Corridor Planning and Environmental Study. The Jefferson Parkway Public Highway Authority will use that data to further completion of the beltway. Public release of the Gold Line DEIS is anticipated in the fall of 2008. The northbound lanes of the Grandview Grade Separation will be open to traffic in July 2008 and southbound will be open in the fall of 2008 The future of the world’s petroleum supply will impact virtually every element of Public Works. Fuel and the increasing cost of asphalt based materials is expected to rise through 2008. 200 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT DEPARTMENT RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: ECONOMIC VITALITY Objectives: 1. Maintain clear and safe streets for the entire City. 2. Preserve rights-of-way throughout the City. 3. Reduce street lighting energy and maintenance cost. 4. Replace aging infrastructure. 5. Remain an active participant in the Fast Tracks process 6. Complete and maintain a safe and well-planned transportation system to meet community needs, including vehicle, pedestrian, bicycle, commuter rail, and mass transit. 7. Provide technical support to the Jefferson Parkway Public Highway Authority in its efforts to complete the metropolitan beltway. 8. Study, develop and initiate implementation of a multi-modal transportation network for access to the Gold Line stations. 9. Implement an aggressive industrial and retail development and re-development program to attract or expand primary jobs and new investment, to generate increased gross taxable retail sales, and to increase the base of primary jobs. 10. Initiate and sustain physical and economic revitalization efforts in Olde Town and more specifically in the Triangle Area, Ridge Home, and SE/I76 Corridor of Arvada to insure longterm vitality and stability. ENVIRONMENTAL SUSTAINABILITY Objectives: 1. The City will work to protect the community from negative environmental consequences. 2. Increase the fuel efficiency of the City’s Fleet and increase energy efficiency of City facilities. 3. Protect water quality of our lakes and streams through implementation of best management practices in the design of stormwater conveyance and detention facilities. 4. Offer formal education programs designed to appeal to other community member, including families, educators, natural history and ecology enthusiasts and adults in general. VIBRANT COMMUNITY Objectives: 1. Balance open space, residential, commercial, and employment opportunities. 2. Maintain and update the Comprehensive Plan as the single, unified, general design for the growth of the City. 3. Provide for a phased series of specific planning and improvement plans for the preservation, enhancement and redevelopment, as needed, for existing City neighborhoods in accordance with the overall City Comprehensive Plan. 4. Preserve and enhance existing commercial and residential areas as quality areas to live and shop. 5. Improve the visual appearance of the City and gateways into the City with special emphasis on Olde Town. 201 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT 6. 7. 8. 9. 10. 11. Strive to stabilize and improve Arvada's existing housing stock, neighbor hoods, and related infrastructure with special emphasis on code enforcement and outreach to property owners and tenants through the use of the Uniform Housing Code and Property Maintenance Code. Incorporate trail corridors into roadway designs where alternative, off-street connections are not feasible. Connect parks to residential areas with off-street, multi-use trails and complementary on-street trails to the greatest extent feasible. Coordinate with adjacent cities and counties to ensure connectivity within the regional trail system. Utilize existing corridors, such as irrigation canals; power line easement and street courses for trail locations. Provide trail underpasses or signalized crossings at major roads (arterial streets and highways). PHYSICAL INFRASTRUCTURE Objectives: 1. Develop and maintain the highest quality water, wastewater, and storm sewer facilities to meet the needs of present and future residents of Arvada. 2. Continue to improve the flood control and drainage program to remove existing properties from the 100-year flood plain and reduce damage to properties during lesser storm events. 3. Improve the physical appearance of Olde Town and its connection to the AURA area and adjacent neighborhoods. 4. Plan for future expansion needs, and improve and maintain physical appearance and efficiency of existing City facilities. 5. Maximize use of available technology for efficiency, effectiveness, and/or public safety. 6. Assure Federal mandates are met. 7. Maintain existing fleet and motorized equipment. SAFETY AND SECURUTY Objectives: 1. The City will promote a safe environment at City Hall and all City facilities. 2. The City will promote programs to ensure a safe environment in non-City facilities. 3. Help protect health and safety of workers and citizens by implementing progressive water quality monitoring program, effective Stormwater management program, robust maintenance program to prevent sanitary sewer overflows and appropriate handling of hazardous substances. ORGANIZATIONAL EFFECTIVENESS Objectives: 1. Maximize the use of taxpayer dollars. 2. Continue to strive for high performance within all City departments and divisions. 3. Maximize utilization of available technology for efficiency, effectiveness, and/or safety. 4. Promote organizational excellence through the development of a well-trained, efficient, effective, positive employee body, and by providing opportunities for career development. 5. Proactively manage risk to reduce all claims, and aggressively defend all claims and lawsuits to protect taxpayers from frivolous or meritless cases. 202 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT 6. 7. 8. Continue to analyze the City’s organizational structure and municipal policies for effectiveness and efficiency, involving all layers of the organization. Continue to enhance communication, outreach, and image projects for the City of Arvada. Maintain a proactive role on state and national issues. 203 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Operating Expenditures by Division General Fund Water Building Inspection Engineering Facilities Management GIS $ 2006 Actual 1,226,715 1,879,332 2,431,694 438,060 $ 2007 Actual 1,285,420 2,086,110 2,495,638 498,912 2008 Revised $ 1,566,661 2,179,713 2,801,273 583,427 2009 Proposed 2010 Proposed $ 1,543,277 $ 1,628,582 2,189,689 2,301,202 2,680,972 2,820,181 612,519 648,860 Public Works Administration Streets Traffic Vehicle Maintenance Park Taps Parks Irrigation Ralston Treatment Plant Storm Water Transmission & Distribution System Utility Administration 347,099 6,417,493 2,616,904 191 78,742 288,082 4,674,151 64,306 392,673 8,413,046 3,036,704 68,735 4,726,376 5,544 425,713 6,675,213 3,156,234 175,450 290,812 5,155,914 - 437,281 6,892,342 3,234,146 186,135 299,121 5,485,475 - 458,637 7,187,883 3,388,090 197,471 308,095 5,766,350 - 7,041,055 2,071,851 7,144,885 2,246,426 7,313,038 817,827 7,574,738 821,592 7,946,573 862,482 Water General Administration Water Quality Water Supply/Operations/ Conservation 9,929,140 64,771 3,315,577 396,918 3,651,272 455,338 4,122,628 470,705 5,246,883 492,145 955,904 881,123 878,531 806,188 837,287 3,043,590 3,571,705 3,304,427 4,364,020 3,778,797 5,593,953 3,853,130 5,246,026 4,026,447 5,665,708 2,669,750 6,314,993 2,666,574 118,877 1,566,585 60,477,564 1,495,047 5,727,949 2,729,381 830,559 1,813,085 57,258,555 2,469,207 3,878,148 2,062,704 515,647 1,837,866 56,262,738 1,144,138 3,667,670 2,223,095 573,441 2,061,493 56,125,801 1,284,553 6,998,711 3,415,888 356,443 2,183,511 64,021,982 Wastewater Wastewater Collection System Wastewater Disposal Wastewater General Administration Storm Water Stormwater Vehicle Replacement Replacement Facilities Management Central Services Vehicle Maintenance $ Total Public Works & Utilities 204 $ $ $ $ CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Operating Expenditures by Category General Fund Personnel Services & Charges Supplies & Expenses Contracts & Leases Capital Maintenance Capital Outlay Other Financing Uses Transfers Water Personnel Services & Charges Supplies & Expenses Contracts & Leases Inventory Capital Maintenance Capital Outlay Other Financing Uses Transfers Wastewater Personnel Services & Charges Supplies & Expenses Contracts & Leases Capital Maintenance Capital Outlay Other Financing Uses Transfers Stormwater Personnel Services & Charges Supplies & Expenses Contracts & Leases Inventory Capital Maintenance Capital Outlay Transfers Replacement Supplies & Expenses Contracts & Leases Capital Outlay Central Services Personnel Services & Charges Supplies & Expenses Contracts & Leases Debt Service Capital Maintenance Capital Outlay Transfers Total Public Works & Utilities 2006 Actual 7,189,663 3,195,778 1,751,567 2,866,078 250,107 478 103,817 3,808,549 4,725,483 692,253 212,780 3,154,282 5,324,842 43 7,249,770 1,038,557 129,064 439,718 4,569,261 50,366 1,357,703 1,700,376 569,501 40,599 63,185 262,513 95 4,097,684 1,281,416 7,829 2,658,745 1,026,260 84,023 83,298 5,986 99,595 332,817 32,483 21,000 $ 60,477,564 $ 2007 Actual 7,733,880 3,718,423 1,935,831 4,393,116 331,284 3,441 92,528 4,187,832 5,153,371 597,210 452,921 1,898 2,817,755 3,752,861 6,056 1,815,680 1,074,054 168,732 458,870 5,604,140 42,649 936,393 1,509 877,147 431,236 70,535 41,552 123,490 251 3,764,975 1,295,910 681 2,728,700 1,064,308 112,143 79,818 10,292 105,110 908,993 287,980 75,000 $ 57,258,555 $ 205 2008 Revised 8,169,446 3,837,516 2,050,460 2,823,551 331,562 38,713 3,000 133,986 4,266,717 5,409,201 950,481 594,381 3,679,662 1,500,000 2,337,740 1,250,470 229,456 524,222 8,078,617 52,248 702,710 1,004,234 337,111 80,010 43,760 150,195 1,846 1,957,000 1,308,226 10,551 37,727 2,014,426 1,105,443 128,045 142,347 7,771 107,647 862,260 $ 56,262,738 $ 2009 Proposed 8,517,589 3,760,314 2,146,076 2,782,166 281,562 2,717 3,000 96,802 4,617,131 5,769,453 1,019,187 480,899 3,750,666 2,154,000 1,975,246 1,300,215 220,557 557,532 6,940,690 52,248 233,710 938,342 269,050 91,055 31,852 152,324 1,846 1,802,500 1,319,043 10,551 37,727 2,174,817 1,257,031 196,265 146,166 7,771 110,151 917,550 $ 56,125,801 $ 2010 Proposed 9,016,428 3,934,654 2,223,441 2,865,631 289,900 2,798 3,090 97,493 4,896,786 6,088,685 1,059,755 495,326 3,863,186 3,217,475 2,036,073 1,388,067 232,001 578,313 7,411,212 53,816 346,811 966,488 286,943 94,875 32,970 157,788 1,901 5,092,320 1,331,914 10,868 38,859 3,366,161 1,343,909 212,916 150,794 8,004 110,937 713,394 $ 64,021,982 $ CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Operating Expenditures by Fund $100,000,000 $90,000,000 $80,000,000 $70,000,000 Central Services Replacement Stormw ater Wastew ater Water General Fund $60,000,000 $50,000,000 $40,000,000 $30,000,000 $20,000,000 $10,000,000 $0 2006 2007 2008 2009 2010 2011 2012 2013 Note: Because of the complicated nature of the Public Works and Utilities department’s structure, the Operating Expenditure graph is calculated by fund instead of division. 2009 Operating Expenditures by Category Supplies & Expenses 6.34% Capital Maintenance 7.69% Transfers 6.92% Services & Charges 16.50% Capital Outlay 18.78% Contracts & Leases 17.15% Personnel 26.45% Debt Service 0.17% Other Financing Uses 0.00% 206 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Public Works Employee Positions 2007 8.00 1.00 1.00 0.00 1.00 2.00 7.00 2.00 3.00 1.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 2.00 11.00 1.00 1.00 1.00 2.50 19.00 1.00 1.00 1.00 1.00 1.00 1.00 6.00 1.00 0.00 4.00 1.00 4.00 1.00 1.00 1.00 1.00 1.00 1.00 Administrative Specialist III Assistant Building Official Assistant City Engineer Associate Transportation Engineer Building Craftsworker Building Inspector I Building Inspector II Building Maintenance Leadworker Building Maintenance Worker Building Permit Coordinator CADD / GIS Supervisor Chief Building Official Chief Surveyor Civil Engineer III Civil Engineer IV Construction & Maintenance Supervisor Construction Engineer Crew Supervisor Traffic Crew Supervisor Streets Custodian Deputy Director of Public Works / City Engineer Director of Public Works & Utilities Electrician Engineering Technician II Equipment Operator Executive Secretary GEO Data Services Manager GIS Specialist GIS Technician HVAC Specialist Manager of City Facilities Municipal Inspector II Pavement Manager Plan Review Tech Senior Equipment Operator Soils Technician Streets Maintenance Leadworker Streets Superintendent Survey Party Chief Survey Technician II Survey Technician III Traffic Analyst Traffic Engineer 207 2008 8.00 1.00 1.00 1.00 1.00 2.00 7.00 2.00 3.00 1.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 2.00 11.00 1.00 1.00 1.00 2.00 19.00 1.00 1.00 1.00 2.00 1.00 1.00 6.00 1.00 0.00 4.00 1.00 4.00 1.00 1.00 1.00 1.00 0.00 1.00 2009 8.00 1.00 1.00 1.00 1.00 2.00 6.00 2.00 3.00 1.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 2.00 11.00 1.00 1.00 1.00 1.50 19.00 1.00 1.00 1.00 2.00 1.00 1.00 6.00 1.00 1.00 4.00 1.00 4.00 1.00 1.00 1.00 1.00 0.00 1.00 2010 8.00 1.00 1.00 1.00 1.00 2.00 6.00 2.00 3.00 1.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 2.00 11.00 1.00 1.00 1.00 1.50 19.00 1.00 1.00 1.00 2.00 1.00 1.00 6.00 1.00 1.00 4.00 1.00 4.00 1.00 1.00 1.00 1.00 0.00 1.00 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Traffic Engineering Manager Traffic Engineering Technician Traffic Operations Engineer Traffic Signs & Marking Technician Traffic Technician Transportation Engineer 0.00 1.00 1.00 1.00 2.00 1.00 0.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 0.00 1.00 2.00 1.00 1.00 1.00 0.00 1.00 2.00 1.00 107.50 108.00 107.50 107.50 Craftsworker 1.00 1.00 1.00 1.00 Total Employees – Parks Fund 1.00 1.00 1.00 1.00 Administrative Specialist III Chief Plant Operator Civil Engineer III Custodian Deputy Utilities Manager Drafting Technician Electro Mechanical Technician Engineering Technician II Plant Operators Program Management Coordinator Public Works Program Manager Utilities Manager Utility Supervisor Utility System Control Technician Utility System Senior Technician Utility System Technicians Water Quality Administrator Water Quality Technician Water Quality / Environmental Services Manager Water Regulatory Analyst Water Resources Administrator Water T & D Superintendent Water Treatment Superintendent 2.00 6.00 1.00 1.00 0.00 1.00 2.00 1.00 5.00 1.00 0.00 1.00 4.00 1.00 7.00 14.00 0.00 2.00 1.00 2.00 1.00 1.00 1.00 2.00 6.00 1.00 1.00 1.00 1.00 2.00 1.00 5.00 1.00 0.00 1.00 4.00 1.00 7.00 14.00 1.00 2.00 0.00 1.00 1.00 1.00 1.00 2.00 6.00 1.00 1.00 1.00 1.00 6.00 1.50 5.00 0.00 1.00 1.00 4.00 1.00 7.00 12.00 1.00 2.00 0.00 0.50 1.00 1.00 1.00 2.00 6.00 1.00 1.00 1.00 1.00 6.00 1.50 5.00 0.00 1.00 1.00 4.00 1.00 7.00 12.00 1.00 2.00 0.00 0.50 1.00 1.00 1.00 Total Employees - Water Fund 55.00 55.00 57.00 57.00 Administrative Specialist III Utility Supervisor Utility System Senior Technician Utility System Technicians Wastewater Superintendent 1.00 2.00 3.00 12.00 1.00 1.00 2.00 3.00 12.00 1.00 1.00 2.00 3.00 12.00 1.00 1.00 2.00 3.00 12.00 1.00 Total Employees - Waste Water Fund 19.00 19.00 19.00 19.00 Total Employees - General Fund 208 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Storm Water Coordinator Stormwater Administrator Utility Supervisor Utility System Technicians Water Quality Technician Water Quality Technician (Acting) 1.00 0.00 1.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 0.00 1.00 1.00 1.00 1.00 0.00 Total Employees - Stormwater Fund 4.00 4.00 4.00 4.00 Assistant Fleet Equipment Technician Fleet Equipment Technician Fleet Manager Fleet Services Coordinator Parts Specialist Police Courier Police Property and Equipment Specialist Shop Supervisor 1.00 8.00 1.00 1.00 1.00 1.25 0.00 2.00 1.00 8.00 1.00 1.00 1.00 0.75 1.00 2.00 1.00 10.00 1.00 1.00 1.00 0.75 1.00 2.00 1.00 10.00 1.00 1.00 1.00 0.75 1.00 2.00 Total Employees - Vehicle Maintenance 15.25 15.75 17.75 17.75 Total Public Works Employees 201.75 202.75 206.25 206.25 209 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Public Works Administration PURPOSE: Provides overall direction to the utilities, engineering, streets, traffic engineering, vehicle maintenance, building inspection, environmental services, facilities divisions and geo data services. PROGRAMS: Public Works Administration PERFORMANCE MEASURES – 2009 and 2010 • Assure Public Works divisions perform in meeting all work plan objectives. PROGRAM DESCRIPTIONS: Public Works Administration: This program oversees and coordinates all activities of the Public Works Department, including: supplying information to City Council; coordinating public information for departmental issues and projects; overall budget administration for the department; directing response to citizens. BUDGET CHANGES – 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 210 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT GeoData Services PURPOSE: The role of the GeoData Services Division (GDS) is to create, manage and maintain geographic data resources in support of citywide decision making processes. GDS provides accurate and timely mapping of existing City infrastructure, new development and drafting of construction drawings for capital improvement projects administered by the Engineering Division. GDS provides map products and location-based information to other City departments and divisions, as well as the public. GDS develops and maintains the Geographic Information System (GIS) and Arvada Internet Mapping Service (AIMS). PROGRAMS: Base Map Maintenance Police Dispatch System Support Drafting - Construction GIS - Geographic Information System AIMS - Arvada Internet Mapping Service Mapping and Drafting Support PERFORMANCE MEASURES – 2009 and 2010 • • • • • • • • Increase number of available maps and map layers Produce accurate CAD drawings for all in-house construction projects Implement spatial analysis in decision-making processes Improve accuracy, currency, and accessibility of map data Improve efficiencies of map creation and maintenance Improve response time required to meet mapping/drawing needs Procure current color aerial photography, LiDAR, and infrared photography Provide monthly map updates of geocoded street centerlines and address point data to Police dispatch system PROGRAM DESCRIPTIONS: Base Parcel Map Maintenance: Updates city base maps including addresses, parcels, street centerlines, annexations, city boundary, zoning, subdivisions, and city map. Map information is provided to internal users and external agencies including mapping companies. Police Dispatch (Integraph) System Support: Creates additional efficiencies in transferring updated parcel, street and address map data to the Police dispatcher’s 911 emergency response system. This program will focus on developing GIS functionality and/or conversion software that will enable addressgeocoded data to be provided directly to the Police system from GeoData Services without the need for further editing or conversion by dispatch staff. This program will provide for more timely and consistent data being used in the 911 system, while reducing or eliminating the need for post-processing by dispatch staff. Drafting – Construction: This includes drafting of construction drawings and design assistance for capital improvement projects. These projects are street, water, wastewater, drainage and other special projects that are “in-house” projects administered by the Engineering Division. 211 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT GIS - Geographic Information System: This program is set up to propagate use of Geographic Information Systems technology into existing work processes throughout the City. This program will expand upon the existing Computer Aided Drafting (CAD) of City maps and infrastructure to provide seamless coverage of the entire City in a single map format. Additionally, this technology will allow for storage and retrieval of map layers along with associated tabular database information pertaining to individual map features, from a single, networked location. The GIS program will allow users in all City departments the ability to automate, modify, manage, analyze, and display geographic data based upon individual need and data requirements. AIMS - Arvada Internet Mapping Service: Arvada's Internet Mapping Service provides access to the City's GIS data layers through the internet using standard web browser software. The service can be used to view interactive maps of the City, and to get extended information for properties and facilities within the City of Arvada. Availability of these GIS data layers provides staff with the ability to quickly locate information previously stored in numerous locations in hard-copy format, while providing added convenience to citizens by making this data readily available through the internet. Mapping and Drafting Support: Consists of a wide range of services for nearly every department in the city. Some of the services provided include special map requests, presentation graphics, drafting of standard specification drawings, assistance in updating and printing utility maps, and preparation of status maps for current construction and development projects. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 212 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Streets Division PURPOSE: Responsible for maintenance and repairs of the City's street and surface drainage infrastructure. PROGRAMS: Pavement Management and Maintenance Curb, Gutter and Sidewalk Maintenance Winter Street Maintenance Drainage Maintenance Street Sweeping Mowing and Right-of-Way Maintenance PERFORMANCE MEASURES – 2009 and 2010 • • • • • • Pavement Management & Maintenance - Evaluate street pavements based on maximum pavement life and resurface a minimum of 20 lane miles of streets through contracts and city work forces. Curb, Gutter and Sidewalk Maintenance - Contract for replacement of broken curb, gutter and sidewalk for the following year's planned street resurfacing projects and the previous year's requests for the 50/50 cost share program. Winter Street Maintenance - Deploy plow trucks to their areas, plow all snow routes and parking lots and sweep sand from streets within the time frames specified in the Winter Storm Management Plan. Drainage Maintenance - Inspect the surface drainage system in the spring and complete identified maintenance by the start of summer.. Complete drainage system inspection within a week after each significant storm event. Street Sweeping - Sweep residential streets five times from May 1 to September 15, arterial streets 12 times per year and eight times from May 1 to September 15, and the central business district streets weekly, weather permitting. Mowing and Right-of-Way Maintenance - Mow native vegetation adjacent to city streets every four weeks to maintain height below 12 inches and remove trash and debris from right-of-way prior to mowing. PROGRAM DESCRIPTIONS: Pavement Management and Maintenance: Maintain street pavements in a safe condition through a systematic management program that minimizes the life cycle costs for pavements. Curb, Gutter and Sidewalk Maintenance: Maintain and repair concrete curb, gutter and sidewalks, through a concrete replacement program that meets the requirements of Article II, Chapter 94 of the Arvada City Code. Winter Street Maintenance: Maintain the streets during winter storms in accordance with the goals, policies and procedures stated in Street Maintenance Division’s Winter Storm Management Plan. Drainage Maintenance: Inspect and maintain the drainage system of streams, roadside ditches and public drainage ways to meet the Community Rating System requirements for flood insurance discounts. Street Sweeping: Maintain clean City streets for the health and safety of the public and to meet the goal of the City's storm water pollution elimination program. 213 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Mowing and Right-of-Way Maintenance: Maintain the height of native vegetation adjacent to city streets below city code limits and keep the right-of-way free from trash and debris. BUDGET CHANGES – 2009 and 2010: - Added $45,000 in 2009 and $46,350 in 2010 for street maintenance materials Added $40,000 in 2009 and 2010 for ice slicer trial program NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 214 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Traffic and Transportation Division PURPOSE: Responsible for the planning, design and installation of traffic control devices according to established laws, ordinances and adopted procedures, the review and comment on development plans in order to ensure that necessary right-of-way is dedicated and improvements are constructed according to the City’s comprehensive transportation plan, and working with other governmental agencies on metrowide transportation planning. PROGRAMS: Traffic Engineering & Transportation Planning Traffic Signals Traffic Control Street Lighting PERFORMANCE MEASURES – 2009 and 2010 • • • • • • • Prepare 85 traffic control studies and recommendations Prepare 15 signal warrant studies and install traffic signals as required (install signals as budget allows) Annually review traffic signal timing plans and programs for 50 City traffic signals Replace 2,000 traffic signs per year Conduct 200 machine traffic counts Fabricate and install 600 traffic signs per year Paint 2 million lineal feet of lane lines per year PROGRAM DESCRIPTIONS: Transportation Planning and Traffic Engineering: This program involves performing traffic studies and identifying needed street and intersection improvements; providing information to the public and answering citizen questions and requests; reviewing development plans, studies and CIP for conformity to City development codes and engineering standards; and representing the City in regional transportation discussions and studies. Traffic Signals: This program administers by contract the installation, operation, and maintenance of traffic signals, pedestrian/school signals and flashers, and other special beacons and signals; prepares and implements timing plans, investigates citizen requests and complaints; and maintains traffic signal files for legal documentation. Traffic Control: The traffic field crew installs and maintains traffic signs; paints pavement markings on public streets and publicly owned parking lots; and performs traffic counts and related studies as needed. Street Lighting: Staff reviews street light plans for new developments and investigates requests for additional lighting; works with Xcel Energy on the installation, operation and maintenance of the street lights; and reviews and approves Xcel Energy invoices for operational costs. 215 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT BUDGET CHANGES - 2009 and 2010: - Added $150,000 in 2009 and $154,500 in 2010 for street light repairs Added $205,000 for street and traffic light electricity. This makes the 2009 annual cost $1,523,000. NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 216 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Building Inspection Division PURPOSE: Responsible for enforcement of the building codes adopted by City Council. PROGRAMS: Building Inspection - New and Existing Construction PERFORMANCE MEASURES – 2009 and 2010 • • • • Handle plan reviews, issue permits and make inspections for 300 new residential units Handle plan reviews, issue permits and inspect commercial construction valued at $7.5 million Conduct 22,000 inspections for building code conformity Collect $1,500,000 of permit fees and use taxes PROGRAM DESCRIPTIONS: Building Inspection: This program includes reviewing building plans, issuing building permits, conducting required inspections, and issuing certificates of occupancy when it has been determined that the building is in compliance with all the building codes and other applicable laws and ordinances of the City. BUDGET CHANGES – 2009 and 2010: - Eliminated and reduced line items in the Building Inspection budget for a savings of $38,568 in 2009 and $38,543 in 2010 NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 217 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Facilities Management PURPOSE: Responsible for the operation, maintenance and remodeling of all facilities in the City. The program area monitors all energy usage in the City and administers an energy conservation program, which includes retrofits and replacements. The division is also responsible for project management for planning and construction of City buildings. PROGRAMS: Building Maintenance and Repair Services Master Planning Building Capital Construction • Design • Construction • Contract Administration PERFORMANCE MEASURES – 2009 and 2010 • • • • Maintain energy use at current levels. Replace 982 HVAC filters annually. Paint all walls in City Hall every 3 years. Clean and maintain 450,000 square feet of office space. PROGRAM DESCRIPTIONS: Building Maintenance and Repair Services: Daily activities of this program include cleaning City buildings, patching and painting building interiors; relamping lights; moving furniture; set-up and takedown for functions at City Hall and the Arvada Center; minor plumbing repairs and sewer service; sanitizing areas; and monitoring smoke detectors and fire extinguishers. Contract services include: major plumbing, major sewer service, elevator service, fire alarm service, electronic security and surveillance, and pest control. Master Planning: Includes minor work in-house, hiring of outside consultants and managing the planning projects. Building Capital Construction: These services encompass building construction, remodel, repair and mechanical maintenance including: concrete work, building interior and exterior construction and repair, roof repairs, furniture construction and all types of property maintenance, repair and maintenance on refrigeration equipment, boilers, motors, pumps, valves, dampers, air handling for ventilation, heating elements, and temperature controls and all electrical repair and construction. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 218 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Engineering PURPOSE: Responsible to provide professional technical engineering services to other divisions and departments. Specific areas include design and contract administration of projects related to the City’s infrastructure; review and monitoring of privately constructed improvements within public rights-of-way and easements; administration of the 100 year flood plain; and engineering technical support such as survey , inspection, property research, and preparation of technical reports PROGRAMS: Capital Projects Engineering Development Review Administration of the 100 Year Flood Plain Engineering Technical Services PERFORMANCE MEASURES – 2009 and 2010 • • • • The projects exhibited in the CIP and General Fund Budgets are designed and administered within the budget constraints and established time frame Public infrastructures that are designed and installed by developers are successfully integrated into the existing and future public infrastructure Damage potential from flood events to public and private properties and infrastructure is reduced Technical service requests are completed technically correct and to the satisfaction of the client PROGRAM DESCRIPTIONS: Capital Projects: Plan, design, and manage construction of the capital construction/maintenance projects approved by City Council. These projects include street, water, wastewater, drainage, and other special projects related to the city’s infrastructure and facilities. Design of some larger or very unique projects is accomplished through contracts with private industry. The Division also plays key roles in support of external agencies such as RTD, CDOT, UDFCD, JEC, AFPD, and others to further the goals and visions of the City and the region. Engineering Development Review: This program ensures that public infrastructure for private development is planned and constructed according to sound engineering practices, is compatible with the city’s existing infrastructure, and allows for future expansion of that infrastructure. Engineering reviews and approves plans for drainage, site grading, streets, bridges, water lines, and wastewater lines. The program also reviews development plats for accuracy and assigns addresses. Administration the 100 Year Flood Plain: This program is involved in regulating construction of new or expanded structures in the 100 year floodplain. It is also involved in reducing the potential damages to life, public and private property, and infrastructure from flood events. Engineering Technical Services: Provides engineering technical support to Public Works and other departments such as Police, Parks Planning, Legal, AEDA, and Community Development. Services can include such items as survey, land ownership research and abstracting, property boundary and ROW surveys, land acquisition negotiations, design and construction project management, construction inspection, materials testing utilizing the City's laboratory facility. The program also provide surveying 219 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT support to the GeoData Services Division for updating and maintaining accuracy to base mapping in G.I.S. BUDGET CHANGES - 2009 and 2010: None NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 220 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Fleet Maintenance PURPOSE: Responsible for maintaining, repairing and servicing all vehicles and other mobile equipment owned by the City, and coordinates the purchase of new vehicles and equipment. The division is responsible for purchasing and stocking of parts, and ordering fuels used by the City fleet. The division does special parts fabrication, welding, and necessary remodeling of specialty vehicles such as police vehicles. PROGRAMS: Vehicle Maintenance Vehicle Replacement PERFORMANCE MEASURES – 2009 and 2010 • • • • Maintain at least 80% overall shop productivity - 25% of Technician's time will be spent on non-scheduled repairs - 75% of Technician's time will be spent on scheduled repairs, and 75% of that time will be on preventative maintenance Tracking equipment/vehicle down time Number of return repairs Number of roadside breakdowns PROGRAM DESCRIPTIONS: Vehicle Maintenance: Provides preventative maintenance services such as oil and fluid changes, brake work, tire changes on cars and smaller trucks, and tune-ups. Performs repairs on most vehicles and engines; performs welding and fabrication production services on specialty vehicles and equipment. Modifies police cars to include lights, computers, and communication equipment. Orders specialty equipment needed by the police department (uniforms, equipment, vehicle needs). Orders vehicle fuel and maintains fuel dispersing sites. Manages all vehicle related services provided by outside businesses. Vehicle Replacement: Provides replacement cost analysis for fleet vehicles and equipment. Orders new vehicles and equipment as older models wear out and need to be replaced. Assists other departments with evaluation of their vehicle/equipment needs. Prepares end of service life vehicles for disposal through auction or other means to recover residual value. BUDGET CHANGES – 2009 and 2010: - Added 2 new positions at a cost of $120,410 in 2009 and $132,000 in 2010 Eliminated temporary salaries and benefits at a savings of $26,719 in 2009 and $27,520 in 2010 Added purchase of MT Snow Plow at a cost of $35,500 Added equipment to distribute magnesium chloride at a cost of $55,000 NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 221 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT This Page Intentionally Left Blank 222 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT Utilities PURPOSE: The Utilities Department manages three enterprise funds: Water, Wastewater, and Stormwater. The Utilities Department’s goal is to provide high-quality water, effective wastewater service, and efficient stormwater management to all of its customers in the Arvada region. PROGRAMS: Water Utility Acquisition of New Water Supplies Water Treatment and Distribution Water System Repair and Maintenance Water Quality Monitoring Wastewater Utility Wastewater Collection and System Maintenance Wastewater Treatment and Disposal Stormwater Utility Stormwater Permit Application and Compliance Flood Control Projects PERFORMANCE MEASURES - 2009 and 2010 • • • • • • • • • • No violations of federal or state standards Provide adequate water pressure, volume and quality to meet customer’s needs Fewer sanitary sewer overflows into customer’s residents and businesses Accomplish annual review of tap fees and rates, ensuring that the charges are based on the cost of service Reduce insurance claims against the funds Long term increase in the level of customer confidence Maintain current level of fire protection and the ISO rating, Maintain an active infrastructure replacement program for system reliability Active and effective preventive maintenance programs Compliance with the Stormwater permit conditions PROGRAM DESCRIPTIONS: Water Utility: Provides adequate water pressure, volume, and quality to meet customers' needs, while minimizing water losses and meeting the community fire protection requirements. Operates, repairs, and replaces the existing infrastructure to maintain the present service level. Adds infrastructure and new water supplies as needed to meet present and future community requirements. Monitors the fiscal health of the water fund, recommending changes in the water rate structure as needed. Wastewater Utility: Responsible for the operation and maintenance of the wastewater collection system which conveys liquid waste from domestic, commercial and industrial establishments to the Metropolitan Reclamation District interceptor system for appropriate disinfection and disposal. Adds infrastructure as needed to meet present and future community requirements. Monitors the fiscal health of the wastewater fund, recommending changes in the wastewater rate structure as needed. Stormwater Utility: Initiates, reviews, and implements drainage and flood control projects in conjunction with the Urban Drainage and Flood Control District, DRCOG and local neighboring governments. Develops and implements cost effective flood control strategies for the City. Ensures that 223 CITY OF ARVADA PUBLIC WORKS AND UTILITIES DEPARTMENT the City complies with all Federal and State storm water regulations. Maintains and replaces the stormwater infrastructure to sustain the present level of service. BUDGET CHANGES – 2009 and 2010: - Added 1.5 utilities positions at a cost of $109,205 in 2009 and $114,650 in 2010 The Water Fund budget was prepared assuming a 5% annual increase for water rates for operations. An additional 2% is being proposed for increased capital maintenance. The Wasterwater budget was prepared assuming a 7% annual increase for sewer rates for operations. An additional 2% is being proposed for increased capital maintenance. The Stormwater budget was prepared assuming a 0% annual increase for stormwater rates for operations. An additional 2% is being proposed for increased capital maintenance. NON-FUNDED BUDGET ISSUES – 2009 and 2010: None 224 Capital Improvements Capital Improvements i i i i i i i i i Buildings Streets Stormwater Traffic Parks Trails Golf Courses Water Wastewater Capital Improvements CITY OF ARVADA CAPITAL IMPROVEMENTS PURPOSE: Each year, the City of Arvada prepares a five-year capital improvement projects plan (CIP). The capital improvement five-year budget is the primary policy and management tool used for planning the direction of the City’s capital projects. The capital improvement budget enables the City to determine, in advance, the expenditures needed to complete expensive projects over several years. The projects for water, wastewater, and stormwater portions of the CIP are determined by a masterplan. Revenues for these three functions are derived from the collection of water, sewer, and stormwater fees. The capital improvement program also receives funding from a general fund transfer to the capital improvement fund based on the following formula: 60 percent of the first cent of sales tax must be transferred for debt service or capital improvements. The estimated transfer is $2.5 million each year. Other funding sources include developer fees, the stormwater fund, federal and state agencies, the City’s share of Jefferson County Open Space (JCOS) funds, lottery funds, and more. The capital budget includes one-time costs for projects that may last several years. Wide fluctuations are expected from year to year, depending on the phasing of projects. In spite of these differences, the operating and capital budgets are closely linked. Each year, as capital projects are planned and others are completed, the costs related to maintaining those capital assets are looked at. Many times we are able to absorb these costs into our operations. There are situations where we need to add additional staff and supplies to maintain these projects. An example of this in the 2009 budget was the creation of two Parks Maintenance workers. With the addition or expansion of over 11 Parks in 2008, the inventory of parks had become too great to maintain. These employees have a 2 year costs, including equipment and supplies, of $281,256. Another example of this was the need to add over $17,000 per year to maintain the plants and materials on the newly opened Wadsworth Grade Separation. In 2009 and 2010, there will be many new Capital Projects funded. Each one will be looked at individually to see the effects they will have on the operational budget. Specifically, the annual increased street maintenance will be monitored closely to see if additional staff will be needed and the ongoing Parks and Trails projects will also be watched. The other projects for 2009 and 2010 should have minimal operational costs as many of them are replacement projects. Citizens’ Capital Improvement Committee For the first time in history, the Arvada City Council and the City of Arvada staff solicited Arvada citizens to form a Citizens’ Capital Improvement Projects Committee. The Arvada City Council chose CIP Committee members based on several key diversity factors such as geographic location and experience. To represent the community geographically, members were chosen from each quadrant of the city. There were 33 committee members overall. The overall purpose of the CIP Citizens’ Committee was to advise and recommend capital improvement needs and funding options to the Council and City Administration. The City identified over $150 million important general capital improvement projects including constructing new streets and increasing street maintenance; increasing park maintenance and development; and new facilities. 225 CITY OF ARVADA CAPITAL IMPROVEMENTS Convened on September 22, 2007, the Committee met twice a month over the course of more than a year. The group logged over 1,800 hours of meeting time, between the larger CIP Committee and the two subcommittees that were formed. The City of Arvada Staff presented information on more than 200 capital projects. Over 20 categories and 40 specific projects within these categories were reviewed and prioritized. Additional hours, too numerous to count, were devoted to homework, field trips and discussions. The Committee’s mission was to prioritize identified capital improvements and recommend appropriate funding mechanisms to implement recommended capital improvements. The Committee’s work was accomplished independently and without bias. In addition, the Committee established that it would prioritize a comprehensive list of un-funded capital improvement projects for the benefit of all of Arvada's citizens. Its work included making necessary revenue enhancement recommendations needed to fund the priorities. The 20 categories were narrowed down to 9 (Street Maintenance, Capital Transportation Improvements and Maintenance, New Capacity, RTD FasTracks, Transit Oriented Development, Medians, Parks Capital Maintenance, Parks and Miscellaneous) with specific recommendations made in each of these 9 categories. These recommendations were presented to City Council in November of 2008. City of Arvada staff took these recommendations and incorporated as many of them as they could into a proposed 2009-2010 CIP budget plan. This plan will be presented to council in the spring of 2009 for final budget approval. What follows is an outline of the proposed CIP revenues and expenditures for 2009 and 2010. What was presented and appropriated by Council on October 20, 2008, represents only a partial funding of the overall projects. Some of the funding comes from year-end savings and interest earnings and will not be appropriated until we are sure these funds exist. The corresponding project expenditures will also need to wait until that time. PROGRAMS: Streets Transportation Parks and Trails Public Art Water Wastewater Stormwater Golf Courses 226 CITY OF ARVADA CAPITAL IMPROVEMENTS CRITERIA: Many more capital projects are listed in the five-year capital plan than can be funded in any one budget cycle. Therefore, prioritization of projects is done as part of the biennial budget process. The criteria used for each priority is outlined as follows: Priority 1: A. Eliminates a hazard B. Satisfies an obligation (i.e. federal and state mandates, City Council goals, developer agreements and legal contracts.) C. Funded entirely by sources other than CIP dollars (i.e. open space funds, developer escrow, CDBG funds, Regional Transportation District, etc.) Priority 2: A. Eliminates a hazard. B. Satisfies an obligation (i.e. federal and state mandates, City Council goals, developer agreements and legal contracts.) C. Receives funding from other sources and/or CIP dollar revenue. Priority 3: A. May eliminate a hazard. B. Does not satisfy an obligation. C. Does not have funding available other than CIP dollars. PERFORMANCE MEASURES – 2009 and 2010 • • • Realize 98% of revenues identified for specific projects. Projects are completed at or below original budget estimates. Started and completed 90% of projects in accordance with the time line indicated in the budget. MAJOR ACCOMPLISHMENTS: • • • • • • • • Completed the construction of the 6,000 square foot third expansion of City Hall Completed the construction on the Grandview Grade Separation and the Wadsworth Underpass. Completed the expansion of the Arvada Blunn Reservoir increasing the City of Arvada’s fresh water storage by 1,000 acre feet. Completed the construction on the Van Bibber Creek Trail crossing at Ward Road. Completed the installation of two synthetic turf soccer fields at Long Lake Ranch Regional Park. The Stormwater Fund acquired Hayes Lake for future overflow use. Purchased and installed a new customer information system which will be used to bill the Water, Wastewater and Stormwater utilities. The system will also be used to manage the over 30,000 customer accounts and the internal work order system. On-going design and construction for the barn and silo restoration took place at the Churches Ranch Historical Site. 227 CITY OF ARVADA CAPITAL IMPROVEMENTS MAJOR PROJECTS TO BE FUNDED: 2009 • • • • • $.7 million for restrooms at Stenger Sports Complex $1 million for Garrison Street Recreation Center $.8 million for purchase of South/Central and East Park properties $.6 million in additional street maintenance $.5 million for Leyden storage MAJOR PROJECTS TO BE FUNDED: 2010 • • • • • $1.3 million for Transportation maintenance projects $.6 million for additional street maintenance $.5 million for Leyden storage $1 million for Denver Water Moffat Project $2.9 million for Garrison Street Bridge replacement MAJOR CHANGES – 2009 and 2010: • • An additional $600,000 will be added to each year for on-going Street Maintenance An additional $500,000 will be added to each year for on-going Parks Capital Maintenance CIP RELATED CITY COUNCIL GOALS, OBJECTIVES AND TARGETS: ENVIRONMENT AND NATURAL RESOURCES - Arvada will be a community which protects the environment and uses natural resources wisely. Objectives: 1. Develop and maintain resource management plans for all city-owned open space properties that define appropriate public use and ecosystem management strategies. PARKS, RECREATION, AND OPEN SPACE - Arvada residents shall benefit from a well-planned, exciting and diverse system of parks, open space, and recreational opportunities for all. Objectives: 1. Provide parks and recreational facilities to meet the programmed and unprogrammed recreational needs of Arvada area residents by acquiring and developing an adequate amount of parkland to meet the diverse needs of the community. 2. Protect important open space areas in and around the City by targeting and protecting open space areas that are priorities for protection, including, riparian areas and drainage corridors, important wildlife habitat and corridors, areas with threatened or endangered species, areas of unique natural vegetation, water bodies, community buffers, scenic areas, view corridors, strategically located undeveloped land within already developed areas of the City Of Arvada, and historic and 228 CITY OF ARVADA CAPITAL IMPROVEMENTS 3. 4. 5. 6. 7. 8. 9. cultural resources sites; and, work with other public and private organizations to study and identify critical natural areas for preservation. Develop an adequate level of funding for planning, acquiring, developing, enhancing, and maintaining parks, trails, and open spaces. Provide long-term financial sustainability for on-going operations and capital improvements by developing and maintaining a coordinated strategic funding plan. Maintain an internal and external communications program Manage Arvada Reservoir and Welton Reservoir as places protected through on-going management and stewardship. Ensure that existing demands and future demands are met through the development of new golf recreational facilities. Identify alternative long-term funding sources for park maintenance Provide effective and efficient golf course administration that excels at financial resource management and personnel management. PHYSICAL INFRASTRUCTURE: Arvada will be a community which continuously provides and maintains the highest quality possible physical infrastructure and transportation systems. The physical infrastructure will be cost-effective, environmental conscious, and aesthetically pleasing to meet the needs of the residents, business community, and those using city facilities, and will incorporate the latest technology, such as fiber optics, to keep the city technologically competitive. Arvada will take an active role in infrastructure controlled by outside entities, including cable, electrical, and natural gas. Arvada will strive to maintain the superior quality of its water transmission and distribution system. Objectives: 1. Plan for future expansion needs, and improve and maintain physical appearance and efficiency of existing City facilities. 2. Maximize use of available technology for efficiency, effectiveness, and/or public safety. TRANSPORTATION: Arvada will be a community of well-planned and designed transportation corridors which will encourage traffic to use arterials and parkways, and provide congestion-free neighborhood streets. Arvada will also strive to reduce reliance on the automobile, the traditional use of transportation, and offer alternative modes of transportation, when possible, and will actively seek out rail alternatives. Objectives: 1. Complete and maintain a safe and well-planned transportation system to meet community needs, including vehicle, pedestrian, bicycle, commuter rail, and mass transit. 2. Maintain clear and safe streets for the entire City. 3. Preserve transportation rights-of-way throughout the City. 229 CITY OF ARVADA CAPITAL IMPROVEMENTS PROGRAM AREA DESCRIPTIONS: Project Streets Transportation Parks and Trails Public Art General Fund Total Water Wastewater Stormwater Golf Course Enterprise Fund Total Capital Improvement Projects Total 2009 810,000 1,482,000 4,510,000 50,000 $ 6,852,000 1,854,000 206,000 1,802,500 100,000 $ 3,962,500 $10,518,500 2010 885,000 1,637,000 1,658,735 50,000 $ 4,230,735 2,917,475 318,000 5,092,320 100,000 $ 8,427,795 $12,658,530 $ $ GENERAL FUND CAPITAL IMPROVEMENT PROJECTS STREETS Capital improvement projects for streets include widening existing streets, constructing new roads and bridges, safeguarding against dangerous street areas, improving pedestrian walkways, and providing handicapped pedestrian ramps. Some of the capital projects for streets in 2009 and 2010 are identified through the City’s comprehensive land use plan, Transportation Implementation Committee, Citizens’ Capital Improvement Committee and the Denver Regional Council of Government’s studies. REVENUE SUMMARY – STREETS Project 2009 CIP Other Sidewalk at Arvada Center $ 10,000 $ 72nd Ave spot widening 200,000 72nd and Indiana intersection improvements Additional Street Maintenance 600,000 TOTAL REVENUES $ 810,000 $ 230 2010 CIP - $ 135,000 150,000 600,000 $ 885,000 Other $ $ - CITY OF ARVADA CAPITAL IMPROVEMENTS EXPENDITURE SUMMARY – STREETS Project 2009 Sidewalk at Arvada Center $ 10,000 72nd Ave spot widening 200,000 72nd and Indiana intersection improvements Additional Street Maintenance 600,000 TOTAL EXPENDITURES $ 810,000 • • • • 2010 $ $ 135,000 150,000 600,000 885,000 Sidewalk at Arvada Center – This project will install a sidewalk at the Arvada Center from Wadsworth to a walkway on the west side of the Center. 72nd Ave spot widening – This project will install two isolated sections along 72nd Avenue to accommodate two eastbound lanes from the Apex Center to Eldridge Street on the south side of the road. 72nd and Indiana St – This project will install turning lanes at the intersection. Staff will solicit CDOT and Jefferson County participation in this project. Additional Street Maintenance – Aging street infrastructure and increase lane miles require additional funding to maintain an adequate level of service and prevent further deterioration of the existing resource. 231 CITY OF ARVADA CAPITAL IMPROVEMENTS TRANSPORTATION Capital improvement projects for transportation involves installation of traffic signals and modification, such as detectors and turn signals; improvements to railroad crossings, street intersections, and upgrades to traffic computer systems. In addition, there is a project for traffic control devices to control speeding in neighborhoods. Traffic studies are conducted to determine the location of many of the capital improvements for traffic. Primary funding is general fund dollars. REVENUE SUMMARY – TRAFFIC Project 2009 CIP Other Transportation Maintenance $ 782,000 $ Gold Line Canal Ditch relocation 200,000 Ralston Road study 100,000 TOTAL REVENUES $ 1,082,000 $ - 2010 CIP Other $ 1,337,000 $ 200,000 100,000 $1,637,000 $ EXPENDITURE SUMMARY – TRAFFIC Project 2009 Transportation Maintenance $ 782,000 Gold Line canal ditch relocation 200,000 Ralston Road study 100,000 Grandview Grade Separation 400,000 TOTAL EXPENDITURES $ 1,482,000 • • • • - 2010 $ 1,337,000 200,000 100,000 $ 1,637,000 Transportation Maintenance – This category is a group of CIP projects that accumulate dollars until there are enough funds to do the project. Examples are traffic signals, bike paths, safe routes, video detection, ADA ramps, collector street improvements, guardrails and arterial streets. Gold Line Canal Ditch relocation – This project will relocate irrigation ditches, structures, laterals, etc. to accommodate the Gold Line. Ralston Road Study – This will fund a study of the corridor lane widths, turn lanes, access management, land use and travel demand on Ralston Road. The study will also look at the feasibility of a Gold Line Transit circulator service linking the Olde Town station and the triangle area. Grandview Grade Separation –This will fund the City’s portion of constructing the grade separation at Grandview and Wadsworth Bypass (CSH121). The Wadsworth Bypass will be constructed under new bridges for the BNSF railroad and Grandview Avenue. 232 CITY OF ARVADA CAPITAL IMPROVEMENTS PARKS AND TRAILS Capital projects for parks and trails are mostly determined by the parks and trails master plan, acquisition/development of land, and availability of grants and conditions of developer agreements. REVENUE SUMMARY – PARKS AND TRAILS Project 2009 2010 CIP Other CIP Other Capital Maintenance $ 500,000 $ - $ 500,000 $ Stenger Restrooms 700,000 South/Central Park Property 400,000 East Park Property 400,000 Trails 300,000 Medians 365,000 Beeman Park 258,735 315,000 Garrison Street Recreation Center 1,000,000 Broad Lake 200,000 Skyline Estates 1,100,000 Majestic View Xeric Garden 110,000 TOTAL REVENUES $ 3,300,000 $ 1,210,000 $1,123,735 $515,000 Project EXPENDITURE SUMMARY – PARKS AND TRAILS 2009 Capital Maintenance Stenger Restrooms South/Central Neighborhood Park East Neighborhood Park Trails Medians Beeman Park Garrison Street Recreation Center Broad Lake Skyline Estates Majestic View Xeric Garden TOTAL EXPENDITURES $ 500,000 700,000 400,000 400,000 300,000 1,000,000 1,100,000 110,000 $4,510,000 233 2010 $ 500,000 365,000 573,735 220,000 $1,658,735 CITY OF ARVADA CAPITAL IMPROVEMENTS • • • • • • • • • • • Capital Maintenance – This money will be dedicated for the replacement of park equipment, trail repair, irrigation systems and other major maintenance projects over $50,000. Stenger Restrooms – The funding will build the central restrooms and the two satellites. City will seek funding partnerships with Apex and AURA. South Central Neighborhood Park – This funding is to set aside City match dollars. Park acquisition will only be completed if grant funds are approved. This project will develop much needed park space in the south central portion of the City. East Neighborhood Park – This funding is to set aside City match dollars. Park acquisition will only be completed if grant funds are approved. This project will develop much needed park space in the south central portion of the City. Trails – This funding will help to meet some the trail needs in various already developed parks. Medians – This funding will be used to complete the median on McIntyre already built by the developer but never landscaped. Beeman Park – Located in the Village of Five Parks and will be developed in coordination with R-1 as a School-Park for the neighborhood to maximize usage. A combination of Park Development Fees and General Fund transfer will be used as funding for this project. Garrison Street Recreation Center – This funding would be a loan to the Apex District to help with the construction of a new recreation facility. Broad Lake - To complete the neighborhood park master plan design. Funding for this phase will come from Park Development Fees. Skyline Estates - To complete the neighborhood park master plan design. Funding for this phase will come from Park Development Fees. Majestic View Xeric Garden – This funding will help complete the Xeriscape demonstration garden located at the Nature Center. 234 CITY OF ARVADA CAPITAL IMPROVEMENTS PUBLIC ART These are capital fund dollars being set aside for purchase of public art pieces to be placed throughout the City of Arvada. Project Public Art TOTAL REVENUES REVENUE SUMMARY – PUBLIC ART 2009 CIP Other $ 50,000 $ $ 50,000 $ - EXPENDITURE SUMMARY – TRAFFIC Project 2009 Public Art $ 50,000 TOTAL EXPENDITURES $ 50,000 235 2010 CIP Other $ 50,000 $ $ 50,000 $ - $ $ 2010 50,000 50,000 CITY OF ARVADA CAPITAL IMPROVEMENTS ENTERPRISE FUND CAPITAL IMPROVEMENT PROJECTS WATER, WASTEWATER AND STORMWATER Capital projects for water, wastewater, and stormwater are determined by numerous factors such as growth and development, water, sewer and stormwater master plans, and the need to replace deteriorating facilities. Water and sewer projects include construction of water reservoirs for storage, modifications to equipment, oversizing of existing pipes, and improvements to the water and wastewater treatment plants. Projects for stormwater include widening creeks, streams and major water channels; installing pipes and inlets; and constructing what is necessary to eliminate flooding and controlling stormwater. Water, Wastewater and Stormwater are considered enterprise funds and their primary source of funding is derived from various fees. EXPENDITURE SUMMARY - WATER Project 2009 Arvada Water Storage Projects-Leyden Storage $ 515,000 Denver Water Moffat Project Simms Tank Supply Line 154,500 Acquiring Water Rights 360,500 Cathodic Protection 257,500 Northwest System Pump Station # 1 Equipment & Material Storage 309,000 Crooke Pump Station 257,500 Northwest System Pipeline Replacement TOTAL EXPENDITURES $1,854,000 • • • • • • • • 2010 530,450 1,060,000 371,315 106,090 848,720 $2,917,475 $ Arvada Water Storage Projects – Leyden Storage – Leyden Storage is one of three storage projects the City is pursuing to add additional water storage to our existing system. The City has acquired the rights to the Leyden cavern and has filled the cavern to capacity. Large capacity wells will be needed to remove the water when it is needed. The first well is projected to be drilled in 2008. Denver Water Moffat Project – Arvada has a contractual agreement with Denver Water to participate in an expansion of Denver’s Moffat water system. Arvada’s overall cost is estimated to be $60 million, with the majority of the funding being spent in 2010-2012. Simms Tank Supply Line – Install additional connection from the higher pressure Zone Four into the Simms Water Tank. This will improve system reliability and operations Acquiring Water Rights – These funds will be used to acquire water rights as they become available. An annual amount for this purpose is built in to the water rates. Cathodic Protection – Install an additional deep well anode system on the 42 inch water transmission line to prevent corrosion of the pipeline. Northwest System Pump Station # 1 - Upgrade pump station, increasing volume and pressure for delivery of water to Zone Five. Equipment & Material Storage – A covered pipe and system equipment storage area at the Indiana facility. Repair components for large diameter water transmission lines are presently stored outside and are suffering deterioration due to weather conditions. Crooke Pump Station - Install new diversion point from the Farmers High Line Canal, increasing volume and decreasing sediment load into the Croke Pump Station. 236 CITY OF ARVADA CAPITAL IMPROVEMENTS • Northwest System Pipeline Replacement - Replacement of existing 12 inch water line with a larger 24 inch pipeline, needed to supply water to the Candelas area. 237 CITY OF ARVADA CAPITAL IMPROVEMENTS EXPENDITURE SUMMARY – WASTEWATER Project 2009 North Arvada Trunk Sewer Oversizing $206,000 TOTAL EXPENDITURES $206,000 • North Arvada Trunk Sewer Oversizing - This project will parallel/replace the existing North Arvada Trunk Sewer to carry flows generated by growth in the Little Dry Creek basin and other north areas. The work will be completed as critical points along the line reach capacity. EXPENDITURE SUMMARY - STORMWATER Project 2009 Estes Outfall (Gold Line) $ 103,000 Garrison Bridge Replacement Annual Miscellaneous Drainage 515,000 Pierce St. Outfall 309,000 Pond Dredging 77,250 Replace/Joint Projects 309,000 Simms Street Outfall 103,000 Stream Bank Stabilization 77,250 Stormwater Design and Studies 51,500 Reno – Loberg Ralston Creek Relocation of Salt Dome – Indiana Facility 257,500 TOTAL EXPENDITURES $1,802,500 • • • • • • 2010 $318,000 $318,000 2010 $ 265,225 2,917,475 530,450 79,568 318,270 318,270 79,568 53,044 530,450 $5,092,320 Estes Outfall (Gold Line) - Drainage collection system and conveyance pipeline in the area of Estes St. and 54th Ave in preparation for the upcoming FasTracks Gold Line Garrison Bridge Replacement – The existing bridge at Ralston Creek and Garrison Street will not accommodate a 100-year storm event, and needs to be replaced for the new Van Bibber outfall to function properly. Annual Miscellaneous Drainage Improvements – Many drainage and stormwater projects are too small to be bid separately. Therefore, these projects are combined and bid as a package. Projects can range from installing a small length of pipe to replacement & oversizing of existing piping. An annual amount is appropriated for this purpose. Pierce Street Outfall - This project will improve drainage in Pierce St. between 64th and 66th to reduce street flooding. Pond Dredging – These funds are appropriate annually to improve water quality and restore channel capacity by removing silt and sedimentation. Replace/Joint Projects – Funds are used to replace worn out infrastructure or for funding City’s portion of joint projects. In 2009 plans are to replace corrugated pipelines in 64th Ave. between Sheridan Blvd. and Wadsworth Blvd. 238 CITY OF ARVADA CAPITAL IMPROVEMENTS • • • • • Simms Street Outfall – This project will improve drainage in the area of 78th and Simms to prevent street flooding. Stream Bank Stabilization – These funds are appropriated annually to repair deteriorating streambanks at multiple locations to prevent bank erosion and sloughing. Stormwater Design and Studies – Updates to drainage master plans as opportunities arise, most often in conjunction with other projects. Usually done in collaboration with developers and outside agencies such as Urban Drain and Flood Control District and Colorado Department of Transportation. Reno – Loberg Ralston Creek - Purchase of ROW, planning, and some preliminary design work outside and along Ralston Creek in area between Wadsworth By-Pass and Wadsworth Blvd to safely convey the 100-Year Flood. Relocation of Salt Dome – Indiana Facility - Existing salt storage at the Indiana facility drains into Ralston Creek. The structure will be relocated to a less sensitive area with improvements to prevent salt from reaching Ralston Creek. GOLF COURSE Capital improvement projects for the golf courses are utilized to improve or upgrade the Lake Arbor and West Woods golf courses. The projects for 2009 and 2010 include: EXPENDITURE SUMMARY – GOLF COURSE Project 2009 Lake Arbor & West Woods Golf Paths $ 100,000 TOTAL EXPENDITURES $ 100,000 • 2010 $ 100,000 $ 100,000 Lake Arbor & West Woods Golf Paths – Continue tee to green concrete golf car paths for both golf courses. 239 CITY OF ARVADA CAPITAL IMPROVEMENTS SIGNIFICANT NON-FUNDED CAPITAL IMPROVEMENT PROJECTS General Fund Within the projects supported by the general fund there are 38 projects totaling over $265 million in 2008 costs that do not have any funding identified starting in 2009. A summary of those projects competing for the $2.5 million dollars current applied annually to the capital improvement projects follows. Streets (8) Totaling: $200,700,000 • $1,400,000 Eldridge Street – Complete construction of Eldridge Street from West 64th to Ralston Creek • $9,300,000 Kendrick Drive Extension – Design, ROW acquisition and construction of Kendrick Drive as a major collector street from West 64th to Indiana Street • $13,100,000 Quaker Street West 72nd to Leyden – Improve Quaker to a major collector, including sidewalks, bicycle lands and two travel lanes • $20,200,000 Simms Street West 64th to West 86th Parkway – Complete the missing curb, gutter, sidewalk and bicycle lanes • $60,300,000 West 72nd Avenue: McIntyre to Kipling – Widen West 72nd Avenue to four lanes, new sidewalks, bicycle lanes and medians, plus a grade separation at the railroad tracks • $43,200,000 West 80th Avenue: Alkire to Kipling – Widen West 80th Avenue to four lanes, new sidewalks, bicycle lanes and medians, plus a grade separation at the railroad tracks • $23,200,000 Ward Rd: West 64th Avenue to 72nd Avenue – Widen to include two travel lanes and a bicycle lane in each direction, sidewalks, landscaped tree lawns and medians, and reduce grade from 14% to 10% near 67th Avenue • $30,000,000 Ward Rd: West 72nd to 86th Parkway – Complete four lane median divided roadway, including a grade-separated crossing of the railroad along Alkire Street near West 72nd Avenue Transportation (3) Totaling: $6,845,000 • $4,345,000 Gold Line Light Rail – Arvada’s portion of the RTD FasTracks program • $1,000,000 Pedestrian Crossing at West 52nd & Wadsworth Bypass – Construct a grade-separated pedestrian crossing near 52nd Avenue and Wadsworth Bypass • $1,500,000 Ralston Valley High Pedestrian Bridge – Construct a pedestrian bridge to cross railroad tracks in the area of Alkire Street. Parks and Trails (27) Totaling: $106,625,000 • $1,400,000 Spring Mesa Park – To complete the neighborhood park master plan design. • $300,000 Four Acre Lake Park – To complete the neighborhood park master plan design • $650,000 Double E Park – To complete the neighborhood park master plan design • $700,000 Broad Lake Park – To complete the neighborhood park master plan design • $580,000 Saddlebrook Park – To complete the neighborhood park master plan design • $420,000 Quaker Acres Park – To complete the neighborhood park master plan design • $4,945,000 Lake Arbor Community Park Improvements – Replacement of east bridge, parking lot construction, shore stabilization, trail replacement, irrigation and landscape improvements, dredging the lake and other master plan improvements. 240 CITY OF ARVADA CAPITAL IMPROVEMENTS • $25,000,000 • $2,500,000 • $2,000,000 • $2,800,000 • • $350,000 $170,000 • $27,000,000 • $9,000,000 • $240,000 • $600,000 • $715,000 • $1,800,000 • • $500,000 $9,000,000 • $545,000 • $600,000 • $3,500,000 • $920,000 • $590,000 O’Kane Site Community Park Improvements – Includes costs to fund all master plan projects for site. These include construction of pond, lot grading, walkways, medians, aquatics center, playgrounds, irrigation and landscaping. Gold Strike Park Community Park Improvement – Bridge light improvements, stream renovation, landscape improvements, site improvements, parking lot construction and paving. Churches Ranch National Historic Site – Renovation of caretakers quarters, buggy shed, milk house, outhouse, and well house, signage, irrigation system, site improvements, trail head, parking lot and restrooms. Moore Brothers Farm & Agricultural Heritage Center – Relocation of Arvada Gardeners Club, landscape improvements, Ward Road pedestrian underpass and irrigation improvements. Allen House – Complete restoration of the home. Historic Gardens at McIllvoy Park – Complete the restoration of the historic gardens as outlined in the deBoer masterplan. Long Lake Regional Park – Completion of eastern ball fields and concession building, Phase I Community Park, central ball fields, soccer complex completion and construction of a new maintenance facility. Stenger/Lutz Sports Complex – Construction of new pedestrian bridge, relocate existing maintenance facility, Kipling Street trail, park and trail improvements, center concession stands and parking lot improvements, Foster Ball Fields – Dugout renovation, walkway improvements and construction of small pavilion. Pioneer Park – Construction of group picnic shelter, site improvements, parking lot lighting and concrete walkways. Youth Memorial Sports Complex – Trail improvements, parking lot improvements and signage. Arterial Street Medians – Renovation or completion of various medians throughout Arvada. Olde Town Streetscape – Sidewalk widening in Olde Town. Trails – Completion of the master plan for the trail system in Arvada. This includes trails Double E, Leyden Creek, Pattridge, Heritage Canal, Blunn, Little Dry Creek, Ralston Creek, Club Crest and Van Bibber. Tucker Lake Open Space Park Improvements – Completion of parking lot, picnic shelter, trails extension and overlook development. Leyden Lake Park Preserve Improvements – Construction of bridge, paved trail, signage and interpretive trail. Purchase of Hyatt Lake & Site Improvements – Acquisition of the reservoir site and trail improvements. Arvada/Blunn Reservoir Lake Recreation Improvements – Removal and replacement of broken walk, restroom improvements, wildlife and planting enhancements and parking lot improvements. Welton Reservoir Lake Recreation Improvements – Construction of upper parking lot, floating pier construction, boat trailer parking lot restrooms, trail and habital improvements. 241 CITY OF ARVADA CAPITAL IMPROVEMENTS • $9,800,000 Majestic View Community Park – Completion of the Nature Center xeriscape demonstration garden, Fox residence reconstruction, sewer service upgrades, restore natural area, trail improvements, renovation of Hansen and Kennedy homes. Enterprise Funds Revenues for water, wastewater, and stormwater portions of the CIP are derived from the collection of water, sewer, and stormwater fees. The five-year master plans (2009 – 2013) for these operations have identified the following projects that have expenditures beyond 2013. Water (5) Totaling: $100,000,000 • $24,000,000 Expansion of the Arvada Water Treatment Plant – An evaluation is scheduled in 2011 to determine when to increase water treatment capacity. • $6,000,000 Increase the capacity of the transmission system – Additional northern transmission line and pump station to supply future development in the northwest portion of the City. Funding for a study has been allocated for 2010. • $60,000,000 Participation in Denver Water Project to expand storage in the Moffat System – The estimated time to start the project is 2010 with Arvada’s portion to be paid $20 million in 2010 and 2011 and the balance paid in 2012. • $10,000,000 Expansion of raw water storage reservoirs. The City’s existing water storage reservoirs are inadequate to store all the water the city is entitled to use. The needed land has been acquired. Wastewater (1) totaling: $8,000,000 • $8,000,000 Expansion of the North Collection System. This line was installed in 1968, and the design criteria did not include the Candelas area. Expansion and paralleling of the line will be needed as Candelas builds out. Stormwater (24) Totaling: $95,900,000 • $30,000,000 Ralston Creek - European channel Robb St. to Lamar St. and Youngfield Ct. to Taft St. including road crossings • $9,800,000 Yankee Doodle - Enlarge detention pond at Stott Elementary; Install pond at Arvada West HS joint park site; and numerous upstream and downstream improvements • $3,500,000 Moon Gulch - Two detention ponds; canal crossing at W. 73rd and Indiana St.; crossing of Indiana and Eldridge Streets; and regrade Moon Gulch Park • $14,600,000 Clear Creek - Replace Sheridan Bridge and Tennyson St. crossing; and install channel across "Square Lake" property • $3,000,000 Bates Lake - Hidden Lake Master plan to be updated in 2008. • $15,000,000 Leyden Creek - Replace bridges over Indiana St., Alkire St. and W. 72nd Ave.; channel improvements at multiple locations • $1,200,000 Tennyson Street - Outfall W. 58th Ave. to Clear Creek (54" pipe) • $750,000 Developer Participation - Occasional opportunities for joint city-developer projects to leverage city funds • $900,000 Ames Street Outfall - W. 60th Ave. to Ralston Creek (36" and 54") 242 CITY OF ARVADA CAPITAL IMPROVEMENTS • $550,000 • • • • $400,000 $250,000 $500,000 $750,000 • • $300,000 $2,000,000 • $250,000 • $850,000 • $750,000 • • • • • • $300,000 $300,000 $300,000 $300,000 $1,200,000 $250,000 • • • • $2,000,000 $500,000 $150,000 $2,500,000 • $400,000 • $750,000 • $300,000 • $750,000 • • $200,000 $500,000 Simms Street Outfall - W. 75th Ave. to W. 76th Dr. under three irrigation canals and the BN Railroad W. 56th Ave. Outfall - Marshall St. to Ralston Creek (36") Independence Street Outfall - Ridge Rd. and Jellison St. to Arvada Channel (24") Sheridan Blvd Outfall - W. 64th Ave. to W. 60th Ave. (24") Allison Street Channel - W. 61st Ave. and Olde Wadsworth Blvd. to Ralston Creek (open channel) Miller Street Outfall - W. 66th Ave. to Ralston Creek (24") Two Ponds Outfall - Realign the Farmers High Line and pipe from W. 77th Dr. to W. 80th and Club Crest Lake Arbor - Golf Course W. 84th Way and Webster Dr. across parking lot to drainage pond (54") Canal Separation - Separate stormwater flows from irrigation ditches at multiple sites. Pond Dredging - $75,000 per year for 10 years to dredge multiple ponds filled with sediment Oak Street Bridge - Repair deteriorating concrete Renesslear Bridge - Repair deteriorating concrete W. 61st Ave. Bridge - Repair deteriorating concrete Brooks Dr. - Bridge Repair deteriorating concrete Lake Arbor Dredging - Deepen Lake Arbor Lake Arbor - Bank Armoring Install bank protection to stabilize banks from wind and wave erosion Ralston Creek - Stabilize eroding banks at multiple locations Little Dry Creek - Stabilize eroding banks at multiple locations Leyden Creek - Stabilize eroding banks at multiple locations Miscellaneous Drainage - $250,000 per year for 10 years to solve minor problems at multiple sites Yarrow Street Overflow - Install passageway to convey flows between homes at W. 62nd Way and Yarrow St. Nonstructural Improvements - voluntary purchase or flood proofing of properties subject to flooding Van Gordon - Hyatt Drainage Spillway for "Walters Lake Dam" and open channel to Van Bibber Trail-Creek Separation - structures to prevent bike trails from being inundated during minor storms LOMRS Engineering studies to update FEMA flood plain maps Studies - $50,000 per year for 10 years for joint studies with UDFCD 243 CITY OF ARVADA CAPITAL IMPROVEMENTS This Page Intentionally Left Blank 244 Debt Service Obligations Debt Service Obligations CITY OF ARVADA Long Term Debt Obligations The following pages detail the City’s debt service obligations. General Obligation bonds are direct obligations which pledge the full faith and credit of the government and revenue bonds pledge specific revenue to pay debt service. The City does not have any outstanding general obligation debt. The City has the following revenue bonds outstanding as of December 31, 2008: Series 1998 Sales and Use Tax Refunding Revenue Bonds, with interest rates from 4.85% to 5.15%, interest payable semi-annually to December 1, 2017, and the principal due annually to December 1, 2017. The City advance refunded $14,514,000 of the Series 1992 bonds to capture present value debt service savings of $901,730 and the restructure its debt service schedule. Principal balance outstanding at December 31, 2008 is $12,975,000. Series 1999 Sales and Use Tax Revenue Bonds, with interest rates from 4.20% to 4.75% interest payable semi-annually December 31, 2018 and principal due annually to December 1, 2018. These bonds were issued to provide funds for the construction of roadway improvements that are part of the City’s 1998 Traffic Congestion Reduction Plan. Principal balance outstanding at December 31, 2008 is $8,250,000. Series 2003 Sales and Use Tax improvement Revenue Bonds, with interest rates from 2.0% to 4.0% payable semi-annually to December 1, 2017 and principal due annually to December 1, 2017. The City advance refunded $16,530,000 of the Series 1992 bonds to capture present value debt service savings of $2,723,881. Principal balance outstanding at December 31, 2008 is $12,855,000. Series 2001 Variable Rate Demand Water Enterprise Revenue Bonds, with variable interest and principal due annually to November 1, 2020. These bonds were issued for the construction of various Water Enterprise projects. The bonds are payable solely from the net pledged revenues of the Water Enterprise. Principal outstanding at December 31, 2008 is $22,615,000. Series 2005 Certificates of Participation, with interest rates ranging from 2.75% to 4.35% payable semiannually to December 1, 2024 and principal due annually to December 1, 2024. The assets were sold to finance the construction of an expansion of the Arvada Center for the Arts and Humanities and the construction of various Stormwater, Wastewater and Water projects. Principal balance outstanding at December 31, 2008 is $16,320,000. The City may issue general obligation securities only if the aggregate principal amounts of all such securities does not exceed 3% of the assessed valuation of the taxable property within the City as shown by the last preceding assessment. The legal debt limit for the City as of December 31, 2007 is $337,823,019. As of December 31, 2008, the City has no general obligation debt subject to this limitation. 245 CITY OF ARVADA SCHEDULE OF DEBT SERVICE REQUIREMENTS GOVERNMENTAL ACTIVITIES December 31, 2008 SALES & USE TAX REFUNDING AND IMPROVEMENT REVENUE BONDS - Series 1998 Year 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 TOTALS Principal Interest 1,180,000 1,240,000 1,295,000 1,360,000 1,430,000 1,500,000 1,575,000 1,655,000 1,740,000 $12,975,000 651,957 594,727 534,587 471,132 403,132 330,917 255,167 174,824 89,610 $3,506,053 Total Payment 1,831,957 1,834,727 1,829,587 1,831,132 1,833,132 1,830,917 1,830,167 1,829,824 1,829,610 $16,481,053 Principal Balance $12,975,000 11,795,000 10,555,000 9,260,000 7,900,000 6,470,000 4,970,000 3,395,000 1,740,000 $ - SALES & USE TAX IMPROVEMENT REVENUE BONDS - Series 1999 Year 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 TOTALS Principal 385,000 400,000 420,000 440,000 450,000 475,000 500,000 520,000 545,000 4,115,000 $8,250,000 Interest 384,238 368,068 350,868 332,388 312,588 291,888 269,800 246,050 221,350 195,463 $2,972,701 246 Total Payment 769,238 768,068 770,868 772,388 762,588 766,888 769,800 766,050 766,350 4,310,463 $11,222,701 Principal Balance $8,250,000 7,865,000 7,465,000 7,045,000 6,605,000 6,155,000 5,680,000 5,180,000 4,660,000 4,115,000 $ - CITY OF ARVADA SCHEDULE OF DEBT SERVICE REQUIREMENTS GOVERNMENTAL ACTIVITIES December 31, 2008 (continued) SALES AND USE TAX REFUNDING AND IMPROVEMENT REVENUE BONDS - Series 2003 Year 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Totals Principal 1,250,000 1,285,000 1,325,000 1,370,000 1,420,000 1,465,000 1,520,000 1,580,000 1,640,000 $12,855,000 Interest 453,956 416,456 377,906 334,844 288,606 238,906 185,800 128,800 65,600 $2,490,874 247 Total Payment 1,703,956 1,701,456 1,702,906 1,704,844 1,708,606 1,703,906 1,705,800 1,708,800 1,705,600 $15,345,874 Principal Balance $12,855,000 11,605,000 10,320,000 8,995,000 7,625,000 6,205,000 4,740,000 3,220,000 1,640,000 $ - CITY OF ARVADA SCHEDULE OF DEBT SERVICE REQUIREMENTS GOVERNMENTAL ACTIVITIES December 31, 2008 (continued) CERTIFICATES OF PARTICIPATION – Series 2005 Year Principal Interest Total Payment 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 TOTALS 770,000 795,000 820,000 845,000 880,000 910,000 945,000 980,000 1,015,000 1,060,000 1,100,000 1,145,000 1,190,000 1,235,000 1,290,000 1,340,000 $16,320,000 628,325 605,225 580,381 553,731 519,931 489,131 456,144 420,706 381,506 340,906 298,506 254,506 208,706 161,106 110,163 56,950 $ 6,066,223 1,398,325 1,400,225 1,400,381 1,398,731 1,399,931 1,399,131 1,401,144 1,400,706 1,396,506 1,400,906 1,398,506 1,399,506 1,398,706 1,396,106 1,400,163 1,396,950 $22,386,223 248 Principal Balance $16,320,000 15,550,000 14,755,000 13,935,000 13,090,000 12,210,000 11,300,000 10,355,000 9,375,000 8,360,000 7,300,000 6,200,000 5,055,000 3,865,000 2,630,000 1,340,000 $ -- CITY OF ARVADA SCHEDULE OF DEBT SERVICE REQUIREMENTS BUSINESS-TYPE ACTIVITIES December 31, 2008 VARIABLE RATE DEMAND WATER ENTERPRISE REVENUE BONDS - Series 2001 Year Principal Interest* Total Payment Principal Balance 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 TOTALS 1,480,000 1,540,000 1,610,000 1,680,000 1,750,000 1,825,000 1,905,000 1,985,000 2,070,000 2,160,000 2,255,000 2,355,000 $22,615,000 899,667 840,267 778,433 713,800 646,367 576,117 502,850 426,383 346,700 263,600 176,883 86,350 $ 5,804,852 2,379,667 2,380,267 2,388,433 2,393,800 2,396,367 2,401,117 2,407,850 2,411,383 2,416,700 2,423,600 2,431,883 2,441,350 $28,419,852 $22,615,000 21,135,000 19,595,000 17,985,000 16,305,000 14,555,000 12,730,000 10,825,000 8,840,000 6,770,000 4,610,000 2,355,000 $ -- *Interest on these bonds is estimated at 4%. 249 CITY OF ARVADA This Page Intentionally Left Blank 250 251 252 253 254 255 RESOLUTION NO. R08·· 139 A RESOLUTION ADOPTING THE 2009-2013 CAPITAL IMPROVEMENT FUND BUDGET AND ALLOCATING FOR SPECIFIC PROJECTS IN 2009 AND 2010 BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF ARVADA, COLORADO: Section 1. Pursuant to the provisions of Section 2-295 of the Arvada City Code, the Council hereby adopts the Capital Improvement Fund Budget for 2009 through 2013. Section 2. This Resolution shall be effective upon its approval by the City Council. APPROVED AND ADOPTED this 1st day of December, 2008. ATTEST: 256 Additional Information Additional Information CITY OF ARVADA FIVE YEAR MODELS - ASSUMPTIONS All Funds • Inflation rules were determined on a line by line basis by each department for all non-personnel related line items. 0% was used for 2009 and 3% was used for 2010-2013. • Personnel related expenditures were calculated in detail and increased based on each employee’s current level in the step system and future step and/or market rate adjustment increases. The market rate adjustment was budgeted at 3% for 2009 and 2010, and 1.75% for 2011-2013 (this reflects a market rate adjustment of 3% less a salary savings adjustment of 1.25%) • Step increases for all years range from 2% to 5% depending on the salary grade. • The increase in the city’s medical plan was budgeted at 12% for 2009 and 15% for 2010 and 2013. The increase for the dental plan was budgeted at 3% for 2009 and 10% thereafter. 257 General Fund • The working capital goal is 8% of annual expenditures less one-time excess reserve allocations. • Includes transfer to CIP of $2,497,000 in 2009, $2,625,000 in 2010, $2,756,000 in 2011, $2,886,000 in 2012 and $3,025,000 in 2013. • Includes transfer from Stormwater Fund of $259,660 in 2009, increasing 3% each year thereafter. • Includes transfer from Water Fund of $1,968,628 in 2009, increasing 3% each year thereafter. • Includes transfer from Wastewater Fund of $720,788 in 2009, increasing 3% each year thereafter. • Includes transfer from Food Service of $145,000 in 2009, increasing $5,000 per year. Arvada Center • Assumes that Scientific and Cultural Facilities District revenues will be steady throughout the model. • Assumes cash transfers from the General Fund of $1,260,612 in 2009, $1,342,890 in 2010, $1,388,155 in 2011, $1,429,799 in 2012 and $1,472,694 in 2013. • Cash loan of $750,000 in 2009 to be paid back in subsequent years. Economic Development • General Fund transfer of $756,000 in 2009, $805,000 in 2010, $845,000 in 2011, $883,000 in 2012 and $922,000 in 2013. • Working capital goal equals 11% of annual expenditures. Water Fund • The model includes a 5% increase in each year. This increase is the sum of a 4% increase for inflation, .8% increase for main replacement and .2% increase for new positions. An additional 2% increase was approved by Council to go towards capital replacement. This increase was not assumed in the model. • Working capital goal equals 25% of total operating expenses plus annual debt service. • Includes transfer to General Fund of $1,968,628 in 2009, increasing 3% each year thereafter. CITY OF ARVADA FIVE YEAR MODELS - ASSUMPTIONS Wastewater • The model includes a 7% increase in each year. This increase is the sum of a 6.3% increase for inflation and a .7% increase for main replacement. • Working capital goal equals 25% of total operating expenses. An additional 2% increase was approved by Council to go towards capital replacement. This increase was not assumed in the model. • Includes transfer to General Fund of $720,788 in 2009, increasing 3% each year thereafter. Stormwater • The model includes no rate increase in each year. • Working capital goal equals 25% of operating expenses and annual debt service. An additional 2% increase was approved by Council to go towards capital replacement. This increase was not assumed in the model. • Includes transfer to General Fund of $259,660 in 2009, increasing 3% each year thereafter. Golf Course Fund • General Fund transfer of $195,000 in 2009, increasing 3% each year after. • Assumes capital improvements to the courses of $100,000 in 2009 and each year thereafter. • Revenues are assumed to cover operating expenses and contribute to capital improvements and debt service. 258 Hospitality • Includes transfer to the General Fund $145,000 in 2009, increasing at $5,000 each year thereafter. • Includes transfer from the General Fund of $26,249 in 2009, increasing 2% each year thereafter. • Working capital goal equals 25% of operating expenses. • The five-year model has the following expenditures for equipment replacement consecutively between 2009 and 2013: $173,058; $52,211; $44,499; $33,272; and $173,451. This will reduce their available Fund Balance. Parks • Includes a transfer from the General Fund of $2,943,748 in 2009, $3,109,960 in 2010, $3,206,227 in 2011, $3,300,914 in 2012 and $3,398,441 in 2013. • Open space revenues are budgeted to increase 2.5% in 2009 to $3,147,362 and 2% thereafter. • The City’s attributable share of open space will be used 100% for park maintenance and operations in 2009 and each year thereafter. • Working capital goal equals 11% of annual expenditures. Police Tax Increment .21 • Working capital goal equals 11% of annual expenditures. Police Tax Increment .25 • Working capital goal equals 11% of annual expenditures. Insurance Services • Includes transfer to General Fund of $340,000 in 2009 and a $10,000 per year increase thereafter. • Includes one-time transfer of $2,000,000 to the City’s General Capital Improvement Fund. Five Year Financial Models General Governmental - Table 1 2007 Actuals REVENUES General Fund Arvada Center Parks Total Revenue EXPENDITURES General Fund Arvada Center Parks Total Expenditures $ $ $ $ 259 Net Income / (Loss) 2008 Estimate 2009 Estimate 2010 Estimate 2011 Estimate 2012 Estimate 2013 Estimate 63,527,120 $ 9,126,918 6,858,684 79,512,722 $ 63,504,664 $ 9,560,128 6,933,086 79,997,878 $ 63,337,444 $ 10,059,757 7,263,702 80,660,903 $ 64,579,564 $ 9,814,963 7,527,180 81,921,707 $ 65,708,577 $ 10,243,939 7,723,201 83,675,717 $ 66,960,742 $ 10,609,603 7,920,351 85,490,696 $ 68,011,637 10,970,990 8,122,763 87,105,390 65,955,058 $ 8,868,619 7,418,373 82,242,050 $ 66,150,461 $ 9,470,517 6,780,424 82,401,402 $ 66,064,556 $ 10,011,868 7,227,944 83,304,368 $ 66,702,151 $ 9,846,760 7,524,530 84,073,441 $ 69,299,639 $ 10,254,562 7,849,835 87,404,036 $ 71,539,186 $ 10,607,524 8,169,242 90,315,952 $ 74,321,976 10,971,628 8,506,296 93,799,900 (2,729,328) (2,403,524) (2,643,465) (2,151,734) (3,728,319) (4,825,256) (6,694,510) Fund Balance, Beginning Fund Balance, Ending $ $ 33,394,000 30,664,672 $ $ 30,664,672 28,261,148 $ $ 28,261,148 $ 25,617,683 $ 25,617,683 $ 23,465,949 $ 23,465,949 $ 19,737,630 $ 19,737,630 $ 14,912,374 $ 14,912,374 8,217,864 Fund Balance Goal (8% of Expenditures) Excess/(Deficiency) $ $ 6,579,364 24,085,308 $ $ 6,592,112 $ 21,669,036 $ 6,664,349 $ 18,953,334 $ 6,725,875 $ 16,740,074 $ 6,992,323 $ 12,745,307 $ 7,225,276 $ 7,687,098 $ 7,503,992 713,872 Five Year Financial Models General Fund - Table 2 2007 Actuals REVENUES Taxes Licenses, Permits and Fees Intergovernmental Charges for Services Fines & Forfeits Miscellaneous Revenue Transfer Total General Fund Revenue 2008 Estimate 2009 Estimate 2010 Estimate 2011 Estimate 2012 Estimate 2013 Estimate 260 $ 47,980,516 $ 2,245,853 4,701,261 5,650,314 1,224,809 1,649,089 75,278 48,845,676 $ 1,796,552 4,375,757 5,639,352 1,348,001 1,462,545 36,781 49,367,521 1,833,389 4,269,977 5,826,195 1,348,000 654,478 37,884 $ 50,371,121 1,871,332 4,355,377 6,005,075 1,348,000 589,639 39,020 $ 51,296,176 1,902,249 4,442,484 6,188,061 1,348,000 491,416 40,191 $ 52,357,838 1,928,921 4,531,335 6,361,835 1,348,000 391,416 41,397 $ 53,210,975 1,956,127 4,621,961 6,540,519 1,348,000 291,416 42,639 $ 63,527,120 $ 63,504,664 $ 63,337,444 $ 64,579,564 $ 65,708,577 $ 66,960,742 $ 68,011,637 $ 7,700,020 $ 2,320,502 2,626,065 1,313,272 3,060,746 1,241,472 900,353 193,084 18,982,181 17,388,234 10,424,532 66,150,461 $ 6,230,050 $ 2,340,021 2,749,870 1,345,482 3,184,587 1,287,856 914,711 193,084 19,417,409 17,590,226 10,811,260 66,064,556 $ 4,456,434 2,456,329 2,906,111 1,410,840 3,351,671 1,342,837 969,590 196,027 20,411,358 18,433,435 10,767,519 66,702,151 $ $ $ 4,448,424 2,644,557 3,166,133 1,546,811 3,638,893 1,435,409 993,185 205,029 22,124,357 19,848,375 11,488,013 71,539,186 $ $ 4,632,578 2,548,060 3,040,137 1,486,260 3,497,827 1,387,801 1,018,691 199,057 21,261,618 19,115,087 11,112,523 69,299,639 $ 4,572,843 2,733,228 3,300,564 1,601,770 3,781,378 1,486,467 1,118,109 211,180 23,024,817 20,610,924 11,880,696 74,321,976 EXPENDITURES City Manager's Office Community Development Finance Human Resources Information Technology Legal Judicial Enterprise Services Public Safety Public Works Transfers Total General Fund Expenditures $ 6,895,001 $ 2,109,183 2,462,056 1,192,193 2,864,539 1,143,533 773,007 185,871 17,734,258 18,216,412 12,379,005 65,955,058 $ Fund Balance, Beginning Fund Balance, Ending $ $ 31,032,000 $ 28,604,062 $ 28,604,062 $ 25,958,265 $ 25,958,265 23,231,153 $ $ 23,231,153 $ 21,108,566 $ 21,108,566 17,517,504 $ $ 17,517,504 12,939,060 $ $ 12,939,060 6,628,721 Fund Balance Goal (8% of Expenditures) Excess/(Deficiency) $ $ 5,276,405 $ 23,327,657 $ 5,292,037 $ 20,666,228 $ 5,285,164 17,945,989 $ $ 5,336,172 15,772,394 5,543,971 11,973,533 $ $ 5,723,135 7,215,925 $ $ 5,945,758 682,963 $ $ Five Year Financial Models Arvada Center - Table 3 2007 Actuals REVENUES Charges for Services Intergovernmental Miscellaneous Other Financing Sources Revenue Transfer Total Revenues $ $ 3,816,994 1,000,063 277,290 875,000 3,157,571 9,126,918 2008 Estimate $ 261 $ 4,226,294 974,811 454,337 750,000 3,154,686 9,560,128 2,887,335 342,004 970,953 226,304 274,296 1,465,519 3,304,106 9,470,517 11,299 100,910 EXPENDITURES Administration Development Education Facilities Management Gallery / Museum Marketing Performing Arts Total Expenditures $ 2,684,470 $ 261,261 903,271 201,909 281,364 1,366,240 3,170,104 8,868,619 $ Fund Balance, Beginning Fund Balance, Ending $ $ (247,000) $ 11,299 $ $ 2009 Estimate $ $ $ 4,564,786 992,177 524,912 750,000 3,227,882 10,059,757 2010 Estimate $ $ $ 3,296,890 356,095 1,053,482 226,797 284,480 1,402,464 3,391,660 10,011,868 $ $ $ $ 100,910 148,799 $ $ 4,772,225 992,336 681,224 3,369,178 9,814,963 2011 Estimate $ $ 2,971,489 $ 381,062 1,078,842 239,466 301,107 1,445,170 3,429,624 9,846,760 $ 148,799 117,002 $ $ 4,985,685 992,500 790,522 3,475,232 10,243,939 2012 Estimate $ $ 5,443,204 992,843 848,070 3,686,873 10,970,990 3,115,430 $ 401,114 1,116,637 249,839 314,270 1,504,450 3,552,822 10,254,562 $ 3,201,932 $ 420,342 1,154,335 260,334 327,326 1,565,162 3,678,093 10,607,524 $ 3,291,455 439,236 1,194,101 271,746 340,025 1,626,643 3,808,422 10,971,628 117,002 106,379 106,379 108,458 $ $ $ 5,209,185 992,669 828,260 3,579,489 10,609,603 2013 Estimate $ $ $ 108,458 107,820 Five Year Financial Models Parks - Table 4 2007 Actuals REVENUES Charges for Services Intergovernmental Licenses, Permits and Fees Miscellaneous Revenue Transfer Total Revenues 262 EXPENDITURES Arvada Reservoir Athletic Facilities District 1 District 2 District 3 Forestry/Open Space Joint Parks Administration Nature Center Park & Urban Design Total Expenditures $ $ $ 45,007 3,020,155 48,439 1,013,456 2,731,627 6,858,684 $ 14,738 445,260 272,851 226,117 241,853 174,025 5,123,115 135,635 784,779 7,418,373 Fund Balance, Beginning Fund Balance, Ending $ $ Fund Balance Goal (11% of Expenditures) Excess/(Deficiency) $ $ 2008 Estimate $ $ $ 44,377 3,085,649 38,367 865,837 2,898,856 6,933,086 $ 19,860 416,300 286,260 240,094 284,582 245,879 4,319,819 155,668 811,962 6,780,424 2,609,000 2,049,311 $ $ 816,021 1,233,290 $ $ 2009 Estimate $ $ $ 45,254 3,147,362 41,391 885,947 3,143,748 7,263,702 $ 20,997 402,150 300,009 246,024 287,168 271,251 4,682,002 164,577 853,766 7,227,944 2,049,311 2,201,973 $ $ 745,847 1,456,126 $ $ 2010 Estimate $ $ $ 46,053 3,210,309 42,633 912,225 3,315,960 7,527,180 $ 21,366 418,476 312,265 255,895 296,867 277,204 4,875,016 170,690 896,751 7,524,530 2,201,973 2,237,731 $ $ 795,074 1,442,657 $ $ 2011 Estimate $ $ $ 47,074 3,274,515 43,912 939,293 3,418,407 7,723,201 2012 Estimate $ $ $ 48,485 3,340,005 45,229 967,173 3,519,459 7,920,351 2013 Estimate $ $ 49,941 3,406,806 46,586 995,887 3,623,543 8,122,763 23,393 464,633 349,864 287,330 326,645 304,416 5,543,882 191,369 1,014,764 8,506,296 $ 22,015 433,290 324,298 265,946 306,466 285,917 5,099,718 177,136 935,049 7,849,835 $ 22,674 $ 448,665 336,820 276,418 316,389 294,805 5,315,058 183,800 974,613 8,169,242 $ 2,237,731 2,240,381 $ $ 2,240,381 2,113,747 $ $ 2,113,747 1,864,856 $ $ 1,864,856 1,481,323 827,698 1,412,683 $ $ 863,482 1,250,265 $ $ 898,617 966,239 $ $ 935,693 545,630 Five Year Financial Models Police Tax Increment .21 - Table 5 2007 Actuals 2008 Estimate 2009 Estimate 2010 Estimate 2011 Estimate 2012 Estimate 2013 Estimate REVENUES Taxes Intergovernmental Miscellaneous Total Revenues 263 EXPENDITURES Administration Bureau Animal Management Communications Bureau Criminal Investigations Bureau Office of the Chief Patrol Bureau Records Bureau Total Expenditures $ $ $ 3,006,150 6,734 327,351 3,340,235 $ 92,540 53,899 217,248 357,785 563,954 1,332,405 176,222 2,794,053 Fund Balance, Beginning Fund Balance, Ending $ $ Fund Balance Goal (11% of Expenditures) Excess/(Deficiency) $ $ $ $ $ 3,028,827 206,723 3,235,550 $ 100,036 63,162 249,274 321,499 720,606 1,629,419 202,012 3,286,008 4,291,000 4,837,182 $ $ 307,346 4,529,836 $ $ $ $ $ 3,081,525 120,000 3,201,525 $ 99,380 63,305 251,572 300,406 666,060 1,574,970 202,779 3,158,472 4,837,182 4,786,724 $ $ 361,461 4,425,263 $ $ $ $ $ 3,139,655 110,000 3,249,655 $ 103,652 67,883 270,597 315,651 677,551 1,672,853 218,119 3,326,306 4,786,724 4,829,777 $ $ 347,432 4,482,345 $ $ $ $ $ 3,198,954 100,000 3,298,954 $ 106,973 71,603 287,369 329,005 687,751 1,759,623 230,971 3,473,295 4,829,777 4,753,126 $ $ 365,894 4,387,232 $ $ $ $ $ 3,258,130 90,000 3,348,130 $ $ $ 3,318,459 80,000 3,398,459 $ 110,799 75,525 302,353 342,582 709,589 1,852,178 243,254 3,636,280 $ 114,973 79,706 317,953 357,390 732,427 1,950,247 253,647 3,806,343 4,753,126 4,578,785 $ $ 4,578,785 4,290,635 $ $ 4,290,635 3,882,751 382,062 4,196,723 $ $ 399,991 3,890,644 $ $ 418,698 3,464,053 Five Year Financial Models Police Tax Increment .25 - Table 6 2007 Actuals 2008 Estimate 2009 Estimate 2010 Estimate 2011 Estimate 2012 Estimate 2013 Estimate REVENUES Taxes Miscellaneous Total Revenues 264 3,582,553 139,227 3,721,780 $ $ $ 26,321 29,362 325,268 726,969 69,621 1,050,116 515 2,228,172 Fund Balance, Beginning Fund Balance, Ending $ $ Fund Balance Goal (11% of Expenditures) Excess/(Deficiency) $ $ EXPENDITURES Administration Bureau Animal Management Communications Bureau Criminal Investigations Bureau Office of the Chief Patrol Bureau Records Bureau Total Expenditures $ $ $ 3,610,691 129,501 3,740,192 $ $ $ 47,672 51,796 251,422 911,493 79,252 1,320,050 1,591 2,663,276 1,842,000 3,335,608 $ $ 245,099 3,090,509 $ $ $ 3,660,800 105,000 3,765,800 $ $ $ 47,689 55,750 312,551 965,647 86,278 1,434,598 1,591 2,904,104 3,335,608 4,412,524 $ $ 292,960 4,119,564 $ $ $ 3,730,619 115,000 3,845,619 $ $ $ 49,119 60,284 335,461 1,030,954 92,274 1,543,349 1,639 3,113,080 4,412,524 5,274,220 $ $ 319,451 4,954,769 $ $ $ 3,801,788 125,000 3,926,788 $ 3,873,830 135,000 $ 4,008,830 $ $ 52,111 68,075 378,000 1,151,532 103,886 1,735,712 1,738 $ 3,491,054 $ $ 50,594 64,287 356,389 1,089,717 98,026 1,638,655 1,688 3,299,356 $ 53,674 71,919 398,871 1,214,551 110,081 1,837,905 1,791 3,688,792 5,274,220 6,006,759 $ $ 6,006,759 6,634,191 $ 6,634,191 $ 7,151,967 $ $ 7,151,967 7,555,452 342,439 5,664,320 $ $ 362,929 6,271,262 $ 384,016 $ 6,767,951 $ $ 405,767 7,149,685 $ $ 3,947,277 145,000 4,092,277 Five Year Financial Models Water Fund - Table 7 2007 Actuals REVENUES Charges for Services Licenses, Permits and Fees Miscellaneous Other Financing Uses Revenue Transfer Total Revenues 265 EXPENDITURES Billing & Accounting Park Taps Parks Irrigation Ralston Treatment Plant Transmission & Distribution System Utility Administration Water General Administration Water Supply/Operations/Conservation Water Quality Total Expenditures $ $ $ 15,752,898 2,414,273 4,331,860 215,126 22,714,157 $ 3,295,090 68,735 4,726,376 7,144,885 2,251,970 3,315,577 396,918 881,123 22,080,674 Working Capital, Beginning Working Capital, Ending $ $ Working Capital Goal (25% + Debt Services) Excess/(Deficiency) $ $ 2008 Estimate $ $ $ 16,566,564 2,492,327 1,979,252 598,897 21,637,040 $ 3,548,170 175,450 290,812 5,155,914 7,313,038 817,827 3,651,272 455,338 878,531 22,286,352 64,904,517 65,538,000 $ $ 7,891,236 57,646,765 $ $ 2009 Estimate $ $ $ 17,489,074 2,806,780 1,963,015 358,652 22,617,521 $ 3,621,107 186,135 299,121 5,485,475 7,574,738 821,592 4,122,628 470,705 806,188 23,387,689 65,538,000 64,888,688 $ $ 7,943,071 56,945,617 $ $ 2010 Estimate $ $ $ 18,461,057 3,286,550 1,944,997 369,211 24,061,815 2011 Estimate $ $ $ 2012 Estimate 2013 Estimate 19,505,771 $ 3,488,919 1,916,227 380,086 25,291,003 $ 20,602,903 3,556,620 1,946,313 391,284 26,497,120 $ 3,816,290 222,255 326,858 6,189,330 8,783,041 927,651 25,367,784 530,172 894,249 47,057,630 $ 3,882,437 228,923 336,664 6,405,434 9,326,359 960,184 26,244,744 550,741 924,589 48,860,075 $ $ 21,765,397 3,625,655 1,347,984 402,819 27,141,855 $ 3,688,575 197,471 308,095 5,766,350 7,946,573 862,482 5,246,883 492,145 837,287 25,345,861 $ 3,755,997 $ 209,497 317,339 5,978,458 8,334,823 895,169 3,867,103 510,544 865,377 24,734,307 $ 64,888,688 64,118,520 $ $ 64,118,520 62,834,474 $ $ 62,834,474 63,391,170 $ $ 63,391,170 42,830,660 $ $ 42,830,660 21,112,440 8,226,589 55,891,931 $ $ 8,716,732 54,117,742 $ $ 8,572,010 54,819,160 $ $ 14,158,208 28,672,453 $ $ 14,611,386 6,501,054 Five Year Financial Models Wastewater Fund - Table 8 2007 Actuals REVENUES Charges for Services Licenses, Permits and Fees Miscellaneous Other Financing Sources Total Revenues 266 EXPENDITURES Wastewater Collection System Wastewater Disposal Wastewater General Administration Total Expenditures $ $ $ 7,663,772 274,988 450,098 57,963 8,446,821 $ 3,304,427 4,364,020 1,495,047 9,163,494 Working Capital, Beginning Working Capital, Ending $ $ Working Capital Goal (25% of Oper Exp) Excess/(Deficiency) $ $ 2008 Estimate $ $ $ 8,797,987 246,946 445,250 156,297 9,646,480 $ 3,778,797 5,593,953 2,469,207 11,841,957 9,630,673 8,914,000 $ $ 2,290,874 6,623,127 $ $ 2009 Estimate $ $ $ 9,458,553 247,662 437,266 61,493 10,204,974 $ 3,853,130 5,246,026 1,144,138 10,243,294 8,914,000 6,718,523 $ $ 2,960,489 3,758,034 $ $ 2010 Estimate $ $ $ 10,174,918 280,313 460,798 63,338 10,979,367 $ 4,026,447 5,665,708 1,284,553 10,976,708 6,718,523 6,680,203 $ $ 2,560,824 4,119,380 $ $ 2011 Estimate $ $ $ 10,946,187 281,059 481,518 65,238 11,774,002 $ 4,190,343 6,118,965 1,432,362 11,741,670 6,680,203 6,682,862 $ $ 2,744,177 3,938,685 $ $ 2012 Estimate $ $ $ 11,775,958 281,819 497,361 67,195 12,622,333 2013 Estimate $ $ $ 12,668,582 282,595 513,371 69,211 13,533,759 $ 4,355,472 6,608,482 1,475,334 12,439,288 $ 4,527,876 7,137,160 1,519,593 13,184,629 6,682,862 6,715,194 $ $ 6,715,194 6,898,239 $ $ 6,898,239 7,247,369 2,935,418 3,779,777 $ $ 3,109,822 3,788,417 $ $ 3,296,157 3,951,212 Five Year Financial Models Golf Course - Table 9 2007 Actuals REVENUES Charges for Services Miscellaneous Revenue Transfer Other Financing Sources Total Revenues $ $ 267 EXPENDITURES Golf Course General Administration Lake Arbor Golf Course Administration Lake Arbor Maintenance Lake Arbor Restaurant West Woods Golf Course Administration West Woods Maintenance West Woods Restaurant Total Expenditures $ Working Capital, Beginning Working Capital, Ending $ $ $ 4,018,308 10,562 195,000 170,783 4,223,870 1,236,216 491,710 550,238 196,916 588,651 601,105 816,500 4,481,336 2008 Estimate $ $ $ $ (746,466) $ (489,000) $ 4,136,160 11,081 195,000 4,342,241 1,266,590 530,254 603,109 199,601 632,208 649,209 747,965 4,628,936 2009 Estimate $ $ $ $ (489,000) $ (775,695) $ 4,328,578 11,268 200,850 4,540,696 1,025,240 531,019 614,146 203,486 630,076 669,108 728,685 4,401,760 2010 Estimate $ $ $ $ (775,695) $ (636,759) $ 4,409,824 11,464 206,786 4,628,074 1,031,546 556,684 645,574 213,616 654,816 702,475 743,675 4,548,386 2011 Estimate $ $ $ $ (636,759) $ (557,071) $ 4,487,931 11,660 213,082 4,712,673 1,047,571 576,863 672,118 222,517 678,291 733,475 771,983 4,702,818 2012 Estimate $ $ $ $ (557,071) $ (547,216) $ 4,578,865 11,861 219,474 4,810,200 1,063,882 598,300 700,054 231,606 702,423 766,317 800,475 4,863,057 2013 Estimate $ $ $ $ (547,216) $ (600,073) $ 4,718,988 12,067 226,058 4,957,113 1,084,173 619,462 729,894 240,134 727,837 800,294 830,101 5,031,895 (600,073) (674,855) Five Year Financial Models Stormwater Utility - Table 10 2007 Actuals REVENUES Charges for Services Intergovernmental Miscellaneous Revenue Transfer Total Revenues $ 2008 Estimate 268 $ $ 2,915,085 19,383 973,704 3,544,877 7,453,049 EXPENDITURES Stormwater Total Expenditures $ $ Working Capital, Beginning Working Capital, Ending Working Capital Goal (25% of Operating Expenses and Debt Service) Excess/(Deficiency) 2009 Estimate $ $ 3,056,283 335,385 1,057,998 4,449,666 5,727,949 5,727,949 $ $ $ $ 8,034,900 9,760,000 $ $ 2,365,920 7,394,080 2010 Estimate $ $ 3,070,002 332,546 3,402,548 3,878,148 3,878,148 $ $ $ $ 9,760,000 10,331,518 $ $ 1,903,370 8,428,148 2011 Estimate $ $ 3,148,194 324,168 3,472,362 3,667,670 3,667,670 $ $ $ $ 10,331,518 10,066,396 $ $ 1,849,135 8,217,262 2012 Estimate $ $ 3,228,286 217,032 3,445,318 6,998,711 6,998,711 $ $ $ $ 10,066,396 6,540,047 $ $ 2,683,161 3,856,886 2013 Estimate $ $ 3,326,549 121,525 3,448,074 $ 3,427,707 112,797 3,540,504 6,586,364 6,586,364 $ $ 3,664,860 3,664,860 $ $ 4,024,945 4,024,945 $ $ 6,540,047 3,399,001 $ $ 3,399,001 3,182,215 $ $ 3,182,215 2,697,774 $ $ 2,580,179 818,822 $ $ 1,850,048 1,332,167 $ $ 1,940,069 757,705 Five Year Financial Models Hospitality - Table 11 2007 Actuals REVENUES Charges for Services Miscellaneous Revenue Transfer Total Revenues 1,727,188 148,980 21,743 1,897,911 $ $ $ 1,496,086 535,133 2,031,219 Working Capital, Beginning Working Capital, Ending $ $ Working Capital Goal (25% of Oper Exp) Excess/(Deficiency) $ $ EXPENDITURES Banquet Facility Hospitality General Administration Total Expenditures $ 2008 Estimate $ $ 2009 Estimate 1,936,151 120,169 23,941 2,080,261 $ $ $ 1,701,815 513,474 2,215,289 1,114,308 981,000 $ $ 507,805 473,195 $ $ $ 2010 Estimate 2,053,126 124,797 26,249 2,204,172 $ $ $ 1,812,862 516,873 2,329,735 981,000 845,972 $ $ 553,822 292,150 $ $ $ 2011 Estimate 2,159,894 129,613 26,774 2,316,281 $ $ $ 1,792,825 544,625 2,337,450 845,972 720,409 $ $ 582,434 137,975 $ $ $ 2012 Estimate 2,246,034 134,629 27,577 2,408,240 $ $ $ 1,870,793 566,663 2,437,456 720,409 699,240 $ $ 584,363 114,878 $ $ $ 2013 Estimate 2,333,255 138,668 28,404 2,500,327 $ $ $ 1,947,301 585,481 2,532,782 $ 2,179,119 606,309 2,785,428 699,240 670,024 $ $ 670,024 637,569 $ $ 637,569 443,314 609,364 60,660 $ $ 633,196 4,374 $ $ 696,357 (253,043) $ $ 2,424,091 137,826 29,256 2,591,173 269 Five Year Financial Models Insurance Services - Table 12 270 2007 Actuals 2008 Estimate 2009 Estimate 2010 Estimate 2011 Estimate REVENUES Intergovernmental Miscellaneous Total Revenue $ 3,488,781 1,034,059 $ 4,522,840 $ 3,488,378 79,000 $ 3,567,378 $ 2,815,191 76,000 $ 2,891,191 $ 3,057,738 78,280 $ 3,136,018 $ 3,295,572 80,628 $ 3,376,200 EXPENDITURES Benefits Administration Risk Management Total Expenditures $ 1,962,613 599,982 $ 2,562,595 $ 2,562,598 626,080 $ 3,188,678 $ 4,430,579 639,264 $ 5,069,843 $ 2,517,480 681,642 $ 3,199,122 $ 2,605,039 716,108 $ 3,321,147 Fund Balance, Beginning Fund Balance, Ending $ 5,251,755 $ 7,212,000 $ 7,212,000 $ 7,590,700 $ 7,590,700 $ 5,412,048 $ 5,412,048 $ 5,348,944 $ 5,348,944 $ 5,403,997 2012 Estimate $ $ $ 3,498,307 83,047 3,581,354 2013 Estimate $ $ $ 3,749,626 85,538 3,835,164 $ 2,779,783 748,340 3,528,123 $ 3,035,464 780,463 3,815,927 $ $ 5,403,997 5,457,228 $ $ 5,457,228 5,476,465 Five Year Financial Models Economic Development - Table 13 2007 Actuals REVENUES Miscellaneous Revenue Transfer Total Revenues $ 2008 Estimate 271 $ $ 5,924 633,752 639,676 EXPENDITURES Economic Development Total Expenditures $ $ Fund Balance, Beginning Fund Balance, Ending Fund Balance Goal (11% of Expenditures) Excess/(Deficiency) 2009 Estimate $ $ 3,000 730,000 733,000 620,793 620,793 $ $ $ $ 403,117 422,000 $ $ 68,287 353,713 2010 Estimate $ $ 3,000 765,000 768,000 728,918 728,918 $ $ $ $ 422,000 426,082 $ $ 80,181 345,901 2011 Estimate $ $ 3,000 805,000 808,000 762,736 762,736 $ $ $ $ 426,082 431,346 $ $ 83,901 347,445 * Fund Balance includes revolving loan program balance of $315,000 at the end of 2007 2012 Estimate $ $ 3,000 845,000 848,000 805,207 805,207 $ $ $ $ 431,346 434,139 $ $ 88,573 345,566 2013 Estimate $ $ 3,000 883,000 886,000 $ 3,000 922,000 925,000 844,018 844,018 $ $ 882,520 882,520 $ $ 921,562 921,562 $ $ 434,139 438,121 $ $ 438,121 441,601 $ $ 441,601 445,039 $ $ 92,842 345,279 $ $ 97,077 344,524 $ $ 101,372 343,667 This Page Intentionally Left Blank 272 CITY OF ARVADA 2009 PAY PLAN SCHEDULES COMBINED POSITION LISTING 2007-2010 Position Accountant I Total Accounting Manager Total Accounting Technician I Total Accounting Technician I AC Total Accounting Technician II Total Accounts Payable Technician Total Accreditation Specialist Total Administrative Coordinator Total Administrative Court Clerk Total Administrative Receptionist to City Manager Total Administrative Specialist I Total Administrative Specialist II Total Administrative Specialist III Total Administrative Specialist IV Total Administrative Supervisor Total Animal Management Officer Total Animal Management Supervisor Total Application Administrator Total Application System Administrator Total Arts Day Coordinator Total Assistant Banquet Manager Total Assistant Building Official Total Assistant City Attorney Total Assistant City Engineer Total Assistant Finance Director Total Assistant Fleet Equipment Technician Total Assistant Golf Professional Total Assistant to City Manager Total Associate Database Administrator Total Associate Producer Total Associate Project Manager Total Associate Transportation Engineer Total Benefits Administrator Total Box Office Supervisor Total Budget Analyst Total Budget Specialist Total Building Craftsworker Total Building Inspector I Total Building Inspector II Total Building Maintenance Leadworker Total Building Maintenance Worker Total Building Permit Coordinator Total 2007 2.00 1.00 1.00 0.50 2.00 1.00 1.00 1.00 5.00 0.75 0.50 1.00 23.00 5.00 4.00 6.00 1.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 3.00 0.00 1.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 2.00 7.00 2.00 3.00 1.00 273 2008 2.00 1.00 1.00 0.50 2.00 1.00 1.00 1.00 5.00 0.75 0.50 2.00 22.00 5.00 4.00 6.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 3.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 7.00 2.00 3.00 1.00 2009 2.00 1.00 1.00 0.50 2.00 1.00 1.00 1.00 5.00 0.00 0.00 2.00 23.00 5.00 3.00 6.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 6.00 2.00 3.00 1.00 2010 2.00 1.00 1.00 0.50 2.00 1.00 1.00 1.00 5.00 0.00 0.00 2.00 23.00 5.00 3.00 6.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 6.00 2.00 3.00 1.00 CITY OF ARVADA 2009 PAY PLAN SCHEDULES Business Analyst Total Business Development Coordinator Total Business Development Manager Total CADD / GIS Supervisor Total Center Shop Coordinator Total Chief Building Official Total Chief of Police Total Chief Plant Operator Total Chief Surveyor Total City Attorney Total City Clerk Total City Manager Total Civil Engineer III Total Civil Engineer IV Total Clay Programs Coordinator Total Code Enforcement Manager Total Code Enforcement Officer Total Collections Agent Total Communications Center Manager Total Communications Supervisor Total Community Development Assistant Total Community Safety Coordinator Total Compensation & Benefits Manager Total Compensation Technician Total Computer Support Specialist Total Computerized Irrigation Specialist Total Computerized Irrigation Supervisor Total Construction & Maintenance Supervisor Total Construction Engineer Total Controller Total Court Administrator Total Court Marshal Total Craftsworker Total Creative Services Designer Total Crew Supervisor Streets Total Crew Supervisor Traffic Total Crime Analyst Total Criminalist Total Custodian Total Customer Information System Analyst Total Customer Service Representative Total Customer Service Specialist Total Dance Coordinator Total Database / Direct Mail Specialist Total Deputy City Attorney Total 1.00 2.00 1.00 1.00 0.50 1.00 1.00 6.00 1.00 1.00 1.00 1.00 2.00 3.00 0.50 1.00 5.00 1.00 1.00 3.00 1.00 1.00 1.00 1.00 4.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 2.00 2.00 12.00 1.00 3.00 1.00 0.50 1.00 1.00 274 1.00 2.00 1.00 1.00 0.50 1.00 1.00 6.00 1.00 1.00 1.00 1.00 2.00 3.00 0.50 1.00 5.00 1.00 1.00 3.00 0.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 2.00 2.00 12.00 1.00 3.00 1.00 0.50 1.00 1.00 1.00 2.00 1.00 1.00 0.50 1.00 1.00 6.00 1.00 1.00 1.00 1.00 2.00 3.00 0.50 1.00 5.00 1.00 1.00 3.00 0.00 0.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 2.00 2.00 12.00 0.00 3.00 1.00 0.50 1.00 1.00 1.00 2.00 1.00 1.00 0.50 1.00 1.00 6.00 1.00 1.00 1.00 1.00 2.00 3.00 0.50 1.00 5.00 1.00 1.00 3.00 0.00 0.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 2.00 2.00 12.00 0.00 3.00 1.00 0.50 1.00 1.00 CITY OF ARVADA 2009 PAY PLAN SCHEDULES Deputy City Clerk Total Deputy City Manager Total Deputy Director of AEDA Total Deputy Director of Public Works / City Engineer Total Deputy Police Chief Total Deputy Utilities Manager Total Development Coordinator Total Development Manager Total Director of Community Development Total Director of Economic Development Total Director of Finance Total Director of Human Resources Total Director of Information Technology Total Director of Parks, Golf & Hospitality Services Total Director of Public Works & Utilities Total Document Management Systems Administrator Total Drafting Technician Total Education Assistant Total Education Coordinator Total Education Manager Total Electrician Total Electro Mechanical Technician Total Emergency Management Coordinator Total Employment Manager Total Engineering Technician II Total Environmental Education Specialist Total Equipment Operator Total Evidence Technician Total Executive Assistant CMO Total Executive Chef Total Executive Director Arvada Center Total Executive Secretary Total Exhibition Designer Total Facilities Manager Total Facility Coordinator / House Manager Total Financial Specialist Total Financial Systems Analyst Total Fleet Equipment Technician Total Fleet Manager Total Fleet Services Coordinator Total Food Services Manager Total Forestry Supervisor Total Gallery / Museum Manager Total GEO Data Services Manager Total GIS Specialist Total 275 1.00 1.00 1.00 1.00 2.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.75 1.00 1.00 1.00 2.00 1.00 1.00 3.50 1.00 19.00 2.00 1.00 1.00 1.00 5.00 1.00 1.00 1.00 1.00 0.00 8.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.75 1.00 1.00 1.00 2.00 1.00 1.00 3.00 1.00 19.00 2.00 1.00 1.00 1.00 5.00 1.00 1.00 1.00 1.00 0.00 8.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.75 1.00 1.00 1.00 6.00 1.00 1.00 3.00 1.00 19.00 2.00 1.00 1.00 1.00 5.00 1.00 1.00 1.00 0.00 2.00 10.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.75 1.00 1.00 1.00 6.00 1.00 1.00 3.00 1.00 19.00 2.00 1.00 1.00 1.00 5.00 1.00 1.00 1.00 0.00 2.00 10.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 CITY OF ARVADA 2009 PAY PLAN SCHEDULES GIS Technician Total Golf Course Equipment Mechanic Total Golf Course Irrigation Technician Total Golf Course Maintenance Worker Total Golf Course Manager Total Golf Course Superintendent Total Golf Professional Total Grants Administrator Total Graphic Designer Total Head of Wardrobe Total History Museum Curator / Gallery Assistant Total Hospitality Services Supervisor Total Housing / Neighborhood Revitalization Manager Total Housing Rehabilitation / Loan Specialist Total Housing Services Specialist Total Housing Specialist Total Human Resources Analyst Total HVAC Specialist Total Information Systems Manager Total Investigations Specialist Total Investment Manager Total Irrigation Crew Supervisor Total Irrigation Maintenance Leadworker Total Irrigation Maintenance Worker Total Jr Database Administrator Total Lead Theater Technician Total Legal Assistant Total Legal Secretary Total Legal Support Supervisor Total License & Revenue Specialist Total Liquor Licensing Control Administrator Total Litigation Support Specialist Total Management Aide Total Manager of City Facilities Total Manager of Economic Development Total Manager of Golf Course Operations Total Market Research Specialist Total Marketing & Patron Services Manager Total Marketing Assistant Total Marketing Specialist Total Multi Media Technician Total Municipal Inspector II Total Municipal Judge Total Municipal Services Worker Total Nature Center Director Total 276 1.00 2.00 1.00 3.00 1.00 2.00 2.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 0.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 1.00 1.00 1.00 2.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 0.75 1.00 3.00 6.00 1.00 1.00 1.00 2.00 2.00 2.00 2.00 1.00 2.00 2.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 1.00 1.00 1.00 2.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 0.75 1.00 3.00 6.00 1.00 1.00 1.00 2.00 2.00 2.00 2.00 1.00 2.00 2.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 0.00 1.00 1.00 2.00 1.00 0.50 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.75 1.00 3.00 6.00 1.00 1.00 1.00 2.00 2.00 2.00 2.00 1.00 2.00 2.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 0.00 1.00 1.00 2.00 1.00 0.50 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.75 1.00 3.00 6.00 1.00 1.00 1.00 CITY OF ARVADA 2009 PAY PLAN SCHEDULES Network Administrator Total Network Systems Manager Total Oracle Software Administrator Total Parks & Urban Design Manager Total Parks Maintenance Leadworker Total Parks Manager Total Parks Supervisor Total Parks Worker II Total Parts Specialist Total Patrol Investigative Specialist Total Pavement Manager Total Payroll Administrator Total Payroll Technician Total Performing Arts Assistant Total Performing Arts Manager Total Plan Review Tech Total Planning Manager Total Plant Operators Total Police Business Analyst Total Police Commander Total Police Courier Total Police Dispatcher Total Police Officer Total Police Property & Equipment Coordinator Total Police Property and Equipment Specialist Total Police Records Specialist Total Police Services Technician Total Police Specialized Systems Administrator Total Police Systems Analyst Total Police Systems Manager Total Police Systems Technician Total Printing Technician Total Procurement Specialist Total Production Coordinator Total Program Management Coordinator Total Project Administrator Total Property & Casualty Analyst Total Public Information Officer Total Public Works Program Manager Total Publicist Total Purchasing Manager Total Records & Evidence Supervisor Total Retail Specialist - AEDA Total Risk Management Analyst Total Risk Management Technician Total 1.00 1.00 1.00 1.00 5.00 1.00 4.00 17.00 1.00 0.00 1.00 1.00 0.00 1.00 1.00 0.00 1.00 5.00 0.00 6.00 1.25 19.00 135.00 1.00 0.00 14.00 6.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 2.00 0.00 1.00 0.75 277 1.00 1.00 1.00 1.00 5.00 1.00 4.00 17.00 1.00 0.50 1.00 1.00 0.00 1.00 1.00 0.00 1.00 5.00 0.00 6.00 0.75 19.00 135.00 0.00 1.00 14.00 6.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 0.00 1.00 1.00 0.00 1.00 1.00 2.00 1.00 1.00 0.75 1.00 1.00 1.00 1.00 5.00 1.00 4.00 19.00 1.00 0.50 1.00 1.00 0.50 1.00 1.00 1.00 1.00 5.00 1.00 6.00 0.75 19.00 136.00 0.00 1.00 14.00 6.00 0.00 1.00 1.00 1.00 1.00 2.00 1.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 2.00 0.00 1.00 0.75 1.00 1.00 1.00 1.00 5.00 1.00 4.00 19.00 1.00 0.50 1.00 1.00 0.50 1.00 1.00 1.00 1.00 5.00 1.00 6.00 0.75 19.00 136.00 0.00 1.00 14.00 6.00 0.00 1.00 1.00 1.00 1.00 2.00 1.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 2.00 0.00 1.00 0.75 CITY OF ARVADA 2009 PAY PLAN SCHEDULES Risk Manager Total Safety & Loss Control Analyst Total Sales Tax Analyst Total Sales Tax Auditor Total Section 8 Program Supervisor Total Security Operations Officer Total Senior Accountant Total Senior Assistant City Attorney Total Senior Customer Service Representative Total Senior Database Administrator Total Senior Equipment Operator Total Senior Human Resources Analyst Total Senior Landscape Architect Total Senior Network Administrator Total Senior Planner Total Sergeant Total Service Desk Manager Total Services Technician Total Shop Supervisor Total Soils Technician Total Sound & Light Technician Total Sound Technician Total Sous Chef Total Stage Manager Total Storeskeeper Total Storm Water Coordinator Total Stormwater Administrator Total Streets Maintenance Leadworker Total Streets Superintendent Total Survey Party Chief Total Survey Technician II Total Survey Technician III Total Systems Administrator Total Tax Audit Manager Total Technical Director Total Technical Manager Total Technical Systems Project Manager Total Teen Court Coordinator / Administrative Court Clerk Total Telecommunication Administrator Total Telecommunication Network Administrator Total Television Services Administrator Total Theatre Electrician Total Traffic Analyst Total Traffic Engineer Total Traffic Engineering Manager Total 278 1.00 1.00 1.00 3.00 1.00 1.00 1.00 4.00 1.00 1.00 4.00 1.00 3.00 1.00 6.00 21.00 0.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 0.50 1.00 0.00 4.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 4.00 1.00 1.00 4.00 1.00 3.00 1.00 6.00 21.00 0.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 0.50 0.00 1.00 4.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 3.00 1.00 1.00 1.00 4.00 1.00 1.00 4.00 1.00 3.00 1.00 6.00 21.00 1.00 1.00 2.00 1.00 0.00 1.00 1.00 1.00 0.50 0.00 1.00 4.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.00 0.00 3.00 1.00 1.00 1.00 4.00 1.00 1.00 4.00 1.00 3.00 1.00 6.00 21.00 1.00 1.00 2.00 1.00 0.00 1.00 1.00 1.00 0.50 0.00 1.00 4.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 1.00 1.00 0.00 1.00 1.00 CITY OF ARVADA 2009 PAY PLAN SCHEDULES Traffic Engineering Technician Total Traffic Operations Engineer Total Traffic Signs & Marking Technician Total Traffic Technician Total Transportation Engineer Total Utilities Manager Total Utility Accounts Manager Total Utility Billing Specialist Total Utility Billing Technician Total Utility Service Representative Total Utility Service Representative Lead Total Utility Supervisor Total Utility System Control Technician Total Utility System Senior Technician Total Utility System Technicians Total Victim Advocate Total Wastewater Superintendent Total Water Quality / Environmental Services Manager Total Water Quality Administrator Total Water Quality Technician Total Water Quality Technician (Acting) Total Water Regulatory Analyst Total Water Resources Administrator Total Water T & D Superintendent Total Water Treatment Superintendent Total Web Systems Administrator Total Web Systems Project Manager Total Youth Symphony Coordinator Total 1.00 1.00 1.00 2.00 1.00 1.00 1.00 0.00 4.00 4.00 1.00 7.00 1.00 10.00 27.00 3.00 1.00 1.00 0.00 2.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 0.50 1.00 1.00 1.00 2.00 1.00 1.00 1.00 0.00 4.00 4.00 1.00 7.00 1.00 10.00 27.00 3.00 1.00 0.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.50 1.00 0.00 1.00 2.00 1.00 1.00 1.00 1.00 4.00 3.00 1.00 7.00 1.00 10.00 25.00 0.00 1.00 0.00 1.00 3.00 0.00 0.50 1.00 1.00 1.00 1.00 1.00 0.50 1.00 0.00 1.00 2.00 1.00 1.00 1.00 1.00 4.00 3.00 1.00 7.00 1.00 10.00 25.00 0.00 1.00 0.00 1.00 3.00 0.00 0.50 1.00 1.00 1.00 1.00 1.00 0.50 Grand Total 705.25 706.75 707.00 707.00 279 CITY OF ARVADA 2009 PAY PLAN SCHEDULES This Page Intentionally Left Blank. 280 CITY OF ARVADA 2009 PAY PLAN SCHEDULES 2009 POSITION LIST Title Accountant I Accounting Manager Accounting Technician I Accounting Technician II Accounting Technician I AC Accounts Payable Technician Accreditation Specialist Administrative Coordinator Administrative Court Clerk Administrative Specialist II Administrative Specialist III Administrative Specialist IV Administrative Supervisor Animal Management Officer Animal Management Supervisor Application Administrator Arts Day Coordinator Assistant Banquet Manager Assistant Building Official Assistant City Attorney Assistant City Engineer Assistant Finance Director Assistant Fleet Equipment Technician Assistant Golf Professional Assistant to City Manager Associate Database Administrator Associate Producer Associate Project Manager Associate Transportation Engineer Benefits Administrator Box Office Supervisor Budget Analyst Budget Specialist Building Craftsworker Building Inspector I Building Inspector II 281 Number of Authorized Positions 2009 Grade 2.00 1.00 1.00 2.00 0.50 1.00 1.00 1.00 5.00 2.00 23.00 5.00 3.00 6.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 6.00 P7 M4 BTS4 BTS5 BTS4 BTS6 P8 BTS6 BTS4 BTS3 BTS4 BTS5 M2 T3 M2 IT3 P5 M1 P9 P9 M10 M11 LTC4 T4 E1 IT2 M3 IT5 ENG2 BTS6 M2 P9 P6 LTC6 T6 T7 CITY OF ARVADA 2009 PAY PLAN SCHEDULES Building Maintenance Leadworker Building Maintenance Worker Building Permit Coordinator Business Analyst Business Development Coordinator Business Development Manager CADD / GIS Supervisor Center Shop Coordinator Chief Building Official Chief of Police Chief Plant Operator Chief Surveyor City Attorney City Clerk City Manager Civil Engineer III Civil Engineer IV Clay Programs Coordinator Code Enforcement Manager Code Enforcement Officer Collections Agent Communications Center Manager Communications Supervisor Compensation & Benefits Manager Compensation Technician Computer Support Specialist Computerized Irrigation Specialist Computerized Irrigation Supervisor Construction & Maintenance Supervisor Construction Engineer Controller Court Administrator Court Marshal Craftsworker Creative Services Designer Crew Supervisor Traffic Crew Supervisor Streets Crime Analyst Criminalist Custodian Customer Service Representative 2.00 3.00 1.00 1.00 2.00 1.00 1.00 0.50 1.00 1.00 6.00 1.00 1.00 1.00 1.00 2.00 3.00 0.50 1.00 5.00 1.00 1.00 3.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 2.00 2.00 12.00 3.00 282 LTC9 LTC3 T8 P7 P7 M4 M4 BTS4 M8 E7 M4 M6 CS3 E2 CS4 ENG3 ENG4 P4 M6 T4 BTS5 M8 M3 M6 BTS7 T8 LTC6 M4 M2 ENG3 M10 M6 T5 LTC5 P6 M4 M4 P8 T9 LTC2 BTS4 CITY OF ARVADA 2009 PAY PLAN SCHEDULES Customer Service Specialist Dance Coordinator Database / Direct Mail Specialist Deputy City Attorney Deputy City Clerk Deputy City Manager Deputy Director of Public Works / City Engineer Deputy Police Chief Deputy Utilities Manager Development Coordinator Development Manager Director of Community Development Director of Economic Development Director of Finance Director of Human Resources Director of Information Technology Director of Parks, Golf & Hospitality Services Director of Public Works & Utilities Document Management Systems Administrator Drafting Technician Education Assistant Education Coordinator Education Manager Electrician Electro Mechanical Technician Emergency Management Coordinator Employment Manager Engineering Technician II Environmental Education Specialist Equipment Operator Evidence Technician Executive Assistant CMO Executive Chef Executive Director Arvada Center Executive Secretary Exhibition Designer Facilities Manager Facility Coordinator / House Manager Financial Systems Analyst Fleet Equipment Technician Fleet Manager 283 1.00 0.50 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.75 1.00 1.00 1.00 6.00 1.00 1.00 3.00 1.00 19.00 2.00 1.00 1.00 1.00 5.00 1.00 1.00 1.00 2.00 10.00 1.00 BTS3 P4 BTS6 M12 BTS7 E8 M11 PD4 M6 P5 M5 E5 E3 E6 E4 E5 E5 E7 M4 T4 BTS4 M3 M4 LTC8 U7 M6 M6 T5 T4 LTC4 T4 BTS6 M4 E5 BTS6 P5 M5 T4 P8 LTC6 M6 CITY OF ARVADA 2009 PAY PLAN SCHEDULES Fleet Services Coordinator Food Services Manager Forestry Supervisor Gallery / Museum Manager GEO Data Services Manager GIS Specialist GIS Technician Golf Course Equipment Mechanic Golf Course Irrigation Technician Golf Course Maintenance Worker Golf Course Manager Golf Course Superintendent Golf Professional Grants Administrator Graphic Designer Head of Wardrobe History Museum Curator / Gallery Assistant Hospitality Services Supervisor Housing / Neighborhood Revitalization Manager Housing Rehabilitation / Loan Specialist Housing Services Specialist Housing Specialist Human Resources Analyst HVAC Specialist Information Systems Manager Investigations Specialist Investment Manager Irrigation Crew Supervisor Irrigation Maintenance Leadworker Irrigation Maintenance Worker Lead Theater Technician Legal Assistant Legal Secretary Legal Support Supervisor License & Revenue Specialist Liquor Licensing Control Administrator Litigation Support Specialist Management Aide Manager of City Facilities Manager of Economic Development Manager of Golf Course Operations 1.00 1.00 1.00 1.00 1.00 1.00 2.00 2.00 2.00 2.00 1.00 2.00 2.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 1.00 1.00 2.00 1.00 0.50 1.00 1.00 1.00 1.00 1.00 1.00 284 M3 M8 M4 M4 M7 P7 T3 LTC6 LTC3 LTC3 M8 M2 M3 M6 P6 P4 P5 M1 M10 P8 BTS5 BTS6 P8 LTC9 M10 T6 M6 M4 LTC7 LTC3 T2 BTS7 BTS6 M2 BTS4 T7 BTS6 BTS5 M10 M6 M8 CITY OF ARVADA 2009 PAY PLAN SCHEDULES Market Research Specialist Marketing & Patron Services Manager Marketing Assistant Marketing Specialist Multi Media Technician Municipal Inspector II Municipal Judge Municipal Services Worker Nature Center Director Network Administrator Network Systems Manager Oracle Software Administrator Parks & Urban Design Manager Parks Maintenance Leadworker Parks Manager Parks Supervisor Parks Worker II Parts Specialist Patrol Investigative Specialist Pavement Manager Payroll Administrator Payroll Technician Performing Arts Assistant Performing Arts Manager Plan Review Tech Planning Manager Plant Operators Police Business Analyst Police Commander Police Courier Police Dispatcher Police Officer Police Property & Equipment Specialist Police Records Specialist Police Services Technician Police Systems Analyst Police Systems Manager Police Systems Technician Printing Technician Procurement Specialist Production Coordinator 1.00 1.00 0.75 1.00 3.00 6.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 5.00 1.00 4.00 19.00 1.00 0.50 1.00 1.00 0.50 1.00 1.00 1.00 1.00 5.00 1.00 6.00 0.75 19.00 136.00 1.00 14.00 6.00 1.00 1.00 1.00 1.00 2.00 1.00 285 M6 M4 BTS5 P7 P6 T7 CS1 LTC2 M2 IT3 M9 IT5 M10 LTC7 M8 M4 LTC3 LTC5 T6 M4 P9 BTS6 BTS5 M4 T4 M10 U6,U4,U3 IT3 PD3 BTS4 T4 PD1 T6 BTS4 T4 IT5 M9 T7 T5 P7 M3 CITY OF ARVADA 2009 PAY PLAN SCHEDULES Property & Casualty Analyst Public Information Officer Public Works Program Manager Publicist Purchasing Manager Records & Evidence Supervisor Risk Management Analyst Risk Management Technician Risk Manager Safety & Loss Control Analyst Sales Tax Auditor Section 8 Program Supervisor Security Operations Officer Senior Accountant Senior Assistant City Attorney Senior Customer Service Representative Senior Database Administrator Senior Equipment Operator Senior Human Resources Analyst Senior Landscape Architect Senior Network Administrator Senior Planner Sergeant Service Desk Manager Services Technician Shop Supervisor Soils Technician Sound Technician Sous Chef Stage Manager Storeskeeper Stormwater Administrator Streets Maintenance Leadworker Streets Superintendent Survey Party Chief Survey Technician II Survey Technician III Systems Administrator Tax Audit Manager Technical Director Technical Manager 1.00 1.00 1.00 1.00 1.00 2.00 1.00 0.75 1.00 1.00 3.00 1.00 1.00 1.00 4.00 1.00 1.00 4.00 1.00 3.00 1.00 6.00 21.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 0.50 1.00 4.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 286 P6 P8 P10 P5 M6 M2 P6 BTS4 M5 P8 P7 M4 T1 M4 P12 BTS5 IT7 LTC5 P9 P11 IT6 P9 PD2 M8 T1 M4 T7 T2 M2 P4 LTC5 M4 LTC9 M9 M1 T4 T5 IT5 M6 P4 P5 CITY OF ARVADA 2009 PAY PLAN SCHEDULES Technical Systems Project Manager Teen Court Coordinator / Administrative Court Clerk Telecommunication Network Administrator Television Services Administrator Theatre Electrician Traffic Engineer Traffic Engineering Manager Traffic Engineering Technician Traffic Signs & Marking Technician Traffic Technician Transportation Engineer Utilities Manager Utility Accounts Manager Utility Billing Specialist Utility Billing Technician Utility Service Representative Utility Service Representative Lead Utility Supervisor Utility System Control Technician Utility System Senior Technician Utility System Technicians Wastewater Superintendent Water Quality Administrator Water Quality Technician Water Regulatory Analyst Water Resources Administrator Water T & D Superintendent Water Treatment Superintendent Web Systems Administrator Web Systems Project Manager Youth Symphony Coordinator Total For 2009: 287 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 4.00 3.00 1.00 7.00 1.00 10.00 25.00 1.00 1.00 3.00 0.50 1.00 1.00 1.00 1.00 1.00 0.50 707.00 IT7 BTS5 IT3 M3 LTC4 M9 M6 T8 T5 LTC3 ENG3 M11 M5 BTS4 BTS4 BTS4 BTS5 M4 U6 U5 U1,U2,U3 M6 M4 T6 P7 M5 M6 M6 IT4 IT5 P5 CITY OF ARVADA 2009 PAY PLAN SCHEDULES 2009 Salary Schedule Position Steps Grades 1 BTS2 BTS3 BTS4 BTS5 BTS6 BTS7 2 3 4 5 6 7 8 $23,185.95 $27,540.54 $30,242.28 $34,241.64 $39,856.20 $42,682.69 $24,345.25 $28,917.57 $31,754.40 $35,953.72 $41,849.02 $44,816.83 $25,562.51 $30,363.45 $33,342.12 $37,751.40 $43,941.47 $47,057.67 $26,840.64 $31,881.62 $35,009.22 $39,638.97 $46,138.54 $49,410.55 $27,914.26 $33,156.89 $36,409.59 $41,224.53 $47,984.08 $51,386.97 $28,751.69 $34,151.59 $37,501.88 $42,461.27 $49,423.60 $52,928.58 $29,614.24 $35,176.14 $38,626.94 $43,735.11 $50,906.31 $54,516.44 $30,502.67 $36,231.42 $39,785.74 $45,047.16 $52,433.50 $56,151.93 $62,183.33 $74,005.96 $85,912.42 $97,075.50 $105,651.34 $110,493.27 $115,075.96 $121,017.82 $65,292.49 $77,706.26 $90,208.04 $101,929.27 $110,933.91 $116,017.94 $120,829.76 $127,068.71 $68,557.12 $81,591.57 $93,365.32 $105,496.80 $114,816.59 $120,078.57 $125,058.80 $131,516.11 $71,299.40 $84,855.23 $96,166.28 $108,661.70 $118,261.09 $123,680.92 $128,810.56 $135,461.60 $73,438.39 $87,400.89 $99,051.27 $111,921.55 $121,808.92 $127,391.35 $132,674.88 $139,525.45 $75,641.54 $90,022.92 $102,022.81 $115,279.20 $125,463.19 $131,213.09 $136,655.13 $143,711.21 $77,910.78 $92,723.61 $104,236.70 $117,780.76 $128,185.74 $134,060.42 $139,620.54 $146,829.74 $79,469.00 $94,578.08 ENG2 ENG3 ENG4 $53,135.82 $66,241.53 $78,279.91 $55,792.61 $69,553.61 $82,193.91 $58,582.24 $73,031.29 $86,303.61 $61,511.35 $76,682.85 $90,618.79 $63,971.81 $79,750.17 $94,243.54 $65,890.96 $82,142.67 $97,070.84 $67,867.69 $84,606.95 $99,982.97 IT2 IT3 IT4 IT5 IT6 IT7 $51,699.84 $56,256.27 $60,190.45 $64,003.83 $71,139.40 $82,361.64 $54,284.84 $59,069.08 $63,199.97 $67,204.02 $74,696.37 $86,479.72 $56,999.08 $62,022.53 $66,359.97 $70,564.22 $78,431.18 $90,803.70 $59,849.03 $65,123.66 $69,677.97 $74,092.43 $82,352.74 $95,343.89 $62,242.99 $67,728.61 $72,465.08 $77,056.13 $85,646.85 $99,157.64 $64,110.28 $69,760.47 $74,639.04 $79,367.81 $88,216.26 $102,132.37 LTC2 LTC3 LTC4 LTC5 LTC6 LTC7 LTC8 LTC9 $24,645.05 $31,477.20 $33,891.76 $35,338.00 $38,128.48 $43,187.64 $46,484.96 $50,576.46 $25,877.31 $33,051.06 $35,586.35 $37,105.00 $40,034.90 $45,347.02 $48,809.21 $53,105.28 $27,171.17 $34,703.62 $37,365.67 $38,960.00 $42,036.65 $47,614.37 $51,249.67 55760.54 $28,529.73 $36,438.80 $39,233.95 $40,908.00 $44,138.48 $49,995.09 $53,812.15 58,548.57 $29,670.92 $37,896.35 $40,803.31 $42,545.00 $45,904.02 $51,994.89 $55,964.64 60,890.51 M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 $40,879.89 $44,845.68 $47,902.06 $53,401.49 $60,032.05 $63,963.89 $67,961.00 $72,944.01 $77,447.07 $84,011.26 $94,358.02 $98,023.42 $42,923.88 $47,087.96 $50,297.16 $56,071.56 $63,033.66 $67,162.08 $71,359.05 $76,591.21 $81,319.43 $88,211.83 $99,075.92 $102,924.59 $45,070.07 $49,442.36 $52,812.02 $58,875.14 $66,185.34 $70,520.19 $74,927.01 $80,420.77 $85,385.40 $92,622.42 $104,029.71 $108,070.82 $47,323.58 $51,914.48 $55,452.62 $61,818.90 $69,494.61 $74,046.20 $78,673.36 $84,441.81 $89,654.67 $97,253.54 $109,231.20 $113,474.36 $49,216.52 $53,991.05 $57,670.73 $64,291.65 $72,274.39 $77,008.05 $81,820.29 $87,819.49 $93,240.86 $101,143.68 $113,600.45 $118,013.34 E1 E2 E3 E4 E5 E6 E7 E8 288 9 10 $31,149.33 $36,999.53 $40,629.20 $46,002.16 $53,545.09 $57,342.35 $31,806.58 $37,780.22 $41,486.48 $46,972.81 $54,674.89 $58,552.28 $69,903.72 $87,145.16 $102,982.46 $71,385.68 $88,992.64 $105,165.69 $72,891.92 $90,870.38 $107,384.68 $66,033.59 $71,853.28 $76,878.21 $81,748.85 $90,862.75 $105,196.34 $68,014.60 $74,008.88 $79,184.55 $84,201.31 $93,588.63 $108,352.23 $69,456.51 $75,577.87 $80,863.27 $85,986.38 $95,572.71 $110,649.30 $70,922.04 $77,172.56 $82,569.48 $87,800.69 $97,589.29 $112,984.00 $30,561.05 $39,033.24 $42,027.41 $43,821.00 $47,281.14 $53,554.74 $57,643.58 62717.23 $31,477.88 $40,204.24 $43,288.23 $45,136.00 $48,699.57 $55,161.38 $59,372.89 64,598.74 $32,422.22 $41,410.37 $44,586.88 $46,490.00 $50,160.56 $56,816.22 $61,154.07 66,536.71 $33,109.57 $42,288.26 $45,532.12 $47,475.00 $51,223.96 $58,020.73 $62,450.54 $67,947.29 $33,808.18 $43,180.55 $46,492.85 $48,477.00 $52,304.79 $59,244.97 $50,693.02 $55,610.79 $59,400.85 $66,220.40 $74,442.62 $79,318.29 $84,274.90 $90,454.07 $96,038.08 $104,177.99 $117,008.46 $121,553.74 $52,213.81 $57,279.11 $61,182.87 $68,207.01 $76,675.90 $81,697.84 $86,803.15 $93,167.69 $98,919.22 $107,303.33 $120,518.71 $125,200.35 $53,780.22 $58,997.48 $63,018.36 $70,253.22 $78,976.18 $84,148.77 $89,407.24 $95,962.72 $101,886.80 $110,522.43 $124,134.27 $128,956.36 $54,920.36 $60,248.23 $64,354.35 $71,742.59 $80,650.47 $85,932.72 $91,302.68 $97,997.13 $104,046.80 $112,865.50 $126,765.92 $131,690.23 $56,079.18 $61,519.47 $65,712.23 $73,256.36 $82,352.20 $87,745.90 $93,229.16 $100,064.87 $106,242.19 $115,246.97 $129,440.68 $134,468.90 CITY OF ARVADA 2009 PAY PLAN SCHEDULES Position Steps Grades 1 2 3 4 5 6 P4 P5 P6 P7 P8 P9 P10 P11 P12 $31,543.87 $37,834.53 $41,534.59 $45,064.37 $50,860.10 $56,834.28 $61,818.61 $66,082.66 $84,011.26 $33,121.06 $39,726.25 $43,611.32 $47,317.59 $53,403.10 $59,676.00 $64,909.54 $69,386.80 $88,211.83 $34,777.12 $41,712.57 $45,791.88 $49,683.47 $56,073.26 $62,659.80 $68,155.02 $72,856.14 $92,622.42 $36,515.97 $43,798.19 $48,081.48 $52,167.64 $58,876.92 $65,792.79 $71,562.77 $76,498.94 $97,253.54 $37,976.61 $45,550.12 $50,004.74 $54,254.35 $61,232.00 $68,424.50 $74,425.28 $79,558.90 $101,143.68 $39,115.91 $46,916.63 $51,504.88 $55,881.98 $63,068.96 $70,477.23 $76,658.04 $81,945.67 $104,177.99 PD1 PD2 PD3 PD4 PR1 PR2 $51,404.50 $74,752.11 $93,281.61 $104,837.91 $48,320.23 $51,702.64 $55,002.81 $77,368.44 $95,539.03 $107,458.85 $58,853.01 $79,960.28 $97,831.96 $109,715.49 $62,678.45 $82,558.99 $99,788.60 $111,953.26 $66,526.91 $85,242.15 $101,784.37 $114,192.32 $70,518.52 $88,004.00 T1 T2 T3 T4 T5 T6 T7 T8 T9 $25,526.05 $30,622.46 $33,429.53 $36,914.82 $40,420.43 $42,403.70 $45,426.07 $47,462.63 $51,906.55 $26,802.36 $32,153.58 $35,101.01 $38,760.56 $42,441.45 $44,523.89 $47,697.37 $49,835.76 $54,501.88 $28,142.47 $33,761.26 $36,856.06 $40,698.59 $44,563.53 $46,750.08 $50,082.24 $52,327.55 $57,226.97 $29,549.60 $35,449.32 $38,698.86 $42,733.52 $46,791.70 $49,087.59 $52,586.35 $54,943.93 $60,088.32 $30,731.58 $36,867.29 $40,246.82 $44,442.86 $48,663.37 $51,051.09 $54,689.81 $57,141.69 $62,491.85 U1 U2 U3 U4 U5 U6 U7 $30,454.47 $32,284.04 $33,978.08 $34,727.23 $40,413.68 $43,823.07 $46,825.91 $31,977.19 $33,898.25 $35,676.98 $36,463.59 $42,434.37 $46,014.22 $49,167.21 $33,576.05 $35,593.16 $37,460.83 $38,286.77 $44,556.08 $48,314.93 $51,625.57 $35,254.85 $37,372.82 $39,333.87 $40,201.11 $46,783.89 $50,730.68 $54,206.84 $36,665.05 $38,867.73 $40,907.23 $41,809.15 $48,655.24 $52,759.91 $56,375.12 Note: The CS Grades are set by City Council annually. 289 7 8 9 10 $40,289.39 $48,324.12 $53,050.02 $57,558.44 $64,961.03 $72,591.55 $78,957.78 $84,404.04 $107,303.33 $41,498.07 $49,773.85 $54,641.52 $59,285.19 $66,909.86 $74,769.30 $81,326.51 $86,936.16 $110,522.43 $42,377.83 $50,829.05 $55,799.92 $60,542.04 $68,328.35 $76,354.41 $83,050.63 $88,779.21 $112,865.50 $43,272.00 $51,901.55 $56,977.30 $61,819.47 $69,770.07 $77,965.48 $84,803.00 $90,652.45 $115,246.97 $31,653.53 $37,973.31 $41,454.22 $45,776.15 $50,123.27 $52,582.62 $56,330.50 $58,855.94 $64,366.61 $32,603.13 $39,112.51 $42,697.85 $47,149.43 $51,626.97 $54,160.10 $58,020.42 $60,621.62 $66,297.61 $33,581.23 $40,285.89 $43,978.78 $48,563.91 $53,175.78 $55,784.90 $59,761.03 $62,440.26 $68,286.53 $34,293.15 $41,139.95 $44,911.13 $49,593.47 $54,303.11 $56,967.54 $61,027.96 $63,764.00 $69,734.21 $35,016.74 $42,008.00 $45,858.76 $50,639.89 $55,448.90 $58,169.56 $62,315.65 $65,109.42 $71,205.60 $37,765.00 $40,033.76 $42,134.45 $43,063.43 $50,114.90 $54,342.70 $58,066.37 $38,897.95 $41,234.77 $43,398.48 $44,355.33 $51,618.35 $55,972.99 $59,808.36 $40,064.89 $42,471.82 $44,700.43 $45,685.99 $53,166.90 $57,652.17 $61,602.61 $40,942.31 $43,401.95 $45,679.37 $46,686.52 $54,331.25 $58,914.76 $62,951.71 CITY OF ARVADA 2009 PAY PLAN SCHEDULES This Page Intentionally Left Blank 290 CITY OF ARVADA GLOSSARY OF TERMS The City of Arvada Annual Budget and Program of Services is structured to be easily understood and meaningful to both the general public and the organization. This glossary is provided to assist those unfamiliar with budgeting terms and a few terms specific to the Arvada financial planning process. Accrual Basis: A basis of accounting in which transactions are recognized at the time they are incurred, as opposed to when cash is received or spent. Advance Refunding: The payoff and reissuance of bonds to obtain better interest rates and/or bond conditions. Appropriation: Appropriation is a formal action by the City Council which approves the spending limits for the fiscal year for each fund. Assessed Valuation: Assessed valuation is a valuation set upon real estate or other property by the County Assessor as a basis for levying taxes. Asset: Resources owned or held by the government which have monetary value. Attrition: A method of achieving a reduction in personnel by not refilling the positions vacated through resignation, reassignment, transfer, retirement or means other than layoffs. AURA: AURA stands for Arvada Urban Renewal Authority. AURA acquires and assembles property in order to redevelop blighted property located in the urban renewal district. The district in Arvada includes more than 400 acres on either side of Wadsworth Boulevard, between Olde Town and Interstate 70. Authorized Positions: Employee positions, which are authorized in the adopted budget, to be filled during the year. Bond: A long-term I.O.U. or promise to pay. Often bonds are issued to finance the construction of long term capital projects. It is a promise to repay a specified amount of money (the face amount of the bond) on a particular date (maturity date). Bonds come in two types: general obligation bonds are backed by the full faith, credit and taxing authority of the government and revenue bonds are backed only by a specific revenue stream, such as water user fees or sales tax. Budget: A plan of financial activity for a specified period of time (two years) indicating all planned revenues and expenditures for the budget period. Budgetary Basis: This refers to the basis of accounting used to estimate financing sources and uses in the budget. This generally takes one of three forms: Generally Accepted Accounting Principles (GAAP), cash, or modified accrual. Budgetary Control: The control or management of a government in accordance with the approved budget for the purpose of keeping expenditures within the limitations of available appropriations and resources. Capital Equipment: Assets of value greater than $5,000 and having a useful life greater than 36 months. Capital equipment is also called fixed assets. 291 CITY OF ARVADA GLOSSARY OF TERMS Capital Improvements Plan (CIP): The appropriation and spending plan for improvements to city facilities including buildings, streets, water , stormwater and sewer projects, drainage improvements, parks and trails. Capital Outlay: Classification of expenditures related to the purchase of capital equipment. Capital Project: Major construction, acquisition or renovation activities which add value to the governments physical assets of significantly increase their useful life. Cash basis: A basis of accounting in which transactions are recognized only when cash is increased or decreased. CDBG: CDBG stands for Community Development Block Grant, which is money given to cities from the federal government to improve blighted conditions and to assist low and moderate income persons. Consumer Price Index (CPI): A statistical description of price levels provided by the U.S. Department of Labor. The index is used to measure the increase in the cost of living (economic inflation). Contingency: A contingency is a budgetary reserve set aside for emergency or unanticipated expenditures and/or revenue shortfalls are contingencies. Debt Service: Debt Service is the principal and interest payments on outstanding bonds. Depreciation: Expiration in the service life of capital equipment attributable to wear and tear, deterioration, action of the physical elements, inadequacy or obsolescence. Designated: A portion of the funds balance is "set aside" or "designated" to reflect management's intention to use the money in the future for a specific purpose. Emergency Reserve: The Emergency Reserve is a term used in TABOR. See TABOR discussion on starting on page 20 for further information. TABOR requires Arvada to maintain 3% of total fiscal year spending as an emergency reserve in 1995. Encumbrance: An encumbrance is the formal accounting recognition of commitments to expend resources in the future. Enterprise Fund: An enterprise fund is a separate set of financial records used for operations which are financed and operated in a manner similar to a private business enterprise. City enterprise funds are set up in order to pay ongoing costs of a program using ongoing revenues and fees generated by the program such as Arvada's utility service. Fiscal Year: A fiscal year is the one year period designated by the city for the beginning and ending of financial transactions. This is the period covered by the budget and the financial report. The city's fiscal year begins January 1 and ends December 31. Full Time Equivalent Position (FTE): A position converted to the decimal equivalent of a full-time position based on 2,080 hours per year. For example, a part-time typist working for 20 hours per week would be equivalent to .5 of a full-time equivalent. 292 CITY OF ARVADA GLOSSARY OF TERMS Full Faith and Credit: A pledge of the government’s taxing power to repay debt obligations. Fund: A fund is a fiscal and accounting entity with a self-balancing set of accounts recording cash and other financial resources, related liabilities and residual balances. Fund Balance: A fund balance is the difference between total assets and total liabilities for a fund. General Obligation (G.O.) Bond: This type of bond is backed by the full faith, credit and taxing power of the city. General Fund: A general purpose fund supported by taxes, fees and other revenues which may be used for any lawful purpose. This fund accounts for all financial resources except those required to be accounted for in another fund. Goal: A goal is a statement of broad direction, purpose or intention based on the needs of the community. A goal is general and timeless; that is, it is not concerned with a specific achievement in a given time period. Infrastructure: Infrastructures are facilities on which the continuance and growth of a community depend such as a road, water lines, sewer lines, public buildings, and parks. Infrastructure assets are immovable and of value only to the government. Internal Service Fund: This fund accounts for the financing of goods or services provided by one department or agency to other departments or agencies of the governmental unit. An example is the insurance fund. Local Growth: Local growth is a term defined by TABOR. Local growth is the net percentage change in actual value of all real property. Maintenance and Operation Costs: The day to day operation and maintenance costs of a municipality include such things as gas and electric utility bills, telephone expense, reproduction costs, postage and vehicle maintenance. Mill: The property tax rate which is based on the valuation of property. A tax rate of one mill produces one dollar of taxes on each $1,000 of assessed property valuation. Modified Accrual: Modified accrual is a basis of accounting where revenues are recognized in the accounting period in which they become available and measurable, and expenditures are recognized in the accounting period when the liability is incurred, if measurable. Operating Budget: An operating budget contains the day-to-day costs of delivering city services. The operating budget is the spending plan for the entity. Operating Revenue: Funds that the government receives as income to pay for ongoing operations. It includes such items as taxes, fees from specific services, interest earnings and grant revenues. Operating revenues are used to pay for day-to-day services. 293 CITY OF ARVADA GLOSSARY OF TERMS Operating Expenditures: The cost for personnel, materials and equipment required for a department to function. Performance Measure: Data collected to determine how effective or efficient a program is in achieving its objectives. Personnel Expenditures: Expenditures for salaries, wages and fringe benefits for employees. Reserve: A reserve is a portion of the fund balance that is not available for appropriation or expenditure. Reserve Funds: Reserve funds are separate sets of accounts established to account for funds that are reserved for a specific purpose. Resolution: A resolution is a formal statement of a decision or expression of opinion put before or adopted by the city council. Revenue Bond: This type of bond is backed only by the revenues from a specific service such as a hospital, toll road, sales taxes. Supplemental Appropriation: An additional appropriation made by the governing body after the budget year has started. TABOR: TABOR (Taxpayer Bill of Rights) is an amendment to Colorado's State Constitution which imposes revenue limitations for governments. TABOR Caps: TABOR caps are the limits placed each year on how much money cities can receive. The caps are calculated on a yearly basis and are dependent upon local growth plus inflation. Taxes: Compulsory charges levied by a government for the purpose of financing services performed for the common benefit of the people. This term does not include specific charges made against particular persons or property for current or permanent benefit, such as special assessments. Tax Levy: A tax levy is the total amount to be raised by general property taxes as measured by mills. A mill equals $1,000 of assessed valuation. Transfer: A transfer is a revenue and expenditure between two different funds. Undesignated: undesignated. Money which has not been specifically appointed to a particular purpose is considered User Charges: The payment of a fee for direct receipt of a public service by the party benefiting from the service is a user charge. Working Capital: The difference between the current assets and current liabilities in a fund. In other words, working capital is the amount of money available to pay for current operations. 294