board of trustees - Blackboard Learn
Transcription
board of trustees - Blackboard Learn
BOARD OF TRUSTEES Finance, Facilities and Operations Committee November 6, 2014 No item in this report for release prior to 1:30 p.m. Thursday, November 6, 2014. A G E N D A NIU Board of Trustees FINANCE, FACILITIES AND OPERATIONS COMMITTEE 1:30 p.m. – Thursday – November 6, 2014 Board of Trustees Room 315 Altgeld Hall 1. Call to Order and Roll Call 2. Verification of Quorum and Appropriate Notification of Public Meeting 3. Meeting Agenda Approval .......................................................................................... Action........... i 4. Review and Approval of Minutes of August 28, 2014 ................................................... Action.......... 1 5. Chair's Comments/Announcements 6. Public Comment* 7. University Recommendations a. Bowl Game Participation Expenses ...................................................................... Action.......... 9 b. FY16 Tuition, Fees, and Room and Board Recommendations ................................ Action........ 10 c. New Facility for Campus Distributive Antenna System .......................................... Action........ 24 d. Energy Infrastructure Improvements – Phase XI Performance Contract ................. Action........ 25 8. University Report a. Semi-Annual Progress Report of Active Capital Projects ................................ Information........ 26 b. Quarterly Summary Report of Transactions in Excess of $100,000 ................ Information........ 37 c. Periodic Report on Investments .................................................................. Information........ 42 9. Other Matters 10. Next Meeting Date - TBD 11. Adjournment Finance, Facilities and Operations Committee -i- November 6, 2014 *The Board and its committees comply with P.A. 91-0715 through its Bylaws, Article II, Section 5.B: 1. Consistent with Public Act 91-0715 and reasonable constraints determined by these Bylaws and the Chair, at each regular or special meeting of the Board or its committees that is open to the public, members of the public may request a brief time on the approved agenda of the meeting to address the Board on relevant matters within its jurisdiction. 2. Committees of the Board review University proposals for action and make adjustments and endorsements as appropriate for further consideration by the full Board. Public comments are generally most useful at meetings of Board committees, where proposals are first considered and the time for interaction most feasible. 3. To facilitate an orderly process, appearance requests must be registered on a Board-provided form and submitted to the Board’s Parliamentarian at least 45 minutes before the meeting is scheduled to be called to order. To be recognized, the appearance request will include the name, address and position of the individual wishing to speak, the name of the organization or group represented, a concise summary of the presentation, and whether the requestor has appeared earlier on the topic before any other meeting of the Board. The Parliamentarian may confer with registered speakers to cooperatively assist the Chair of the meeting in assuring coordinated issue presentation and an efficient use of allocated time. The Parliamentarian will acquaint requestors with the generally acceptable rules of decorum for their presentations. In lieu of oral presentations, individuals may present brief written materials not to exceed five (5) pages to the Parliamentarian for distribution and consideration by the Board in advance of the meeting. 4. The Chair of the meeting will recognize duly registered individuals at the appropriate point during the meeting. Unduly repetitive comments may be discouraged and restricted by the Chair. To assure an orderly and timely meeting the Chair may limit time allotments to five minutes or less, may delay or defer appearances when appropriate, and defer or refer questions received from presenters for answers if available. Anyone needing special accommodations to participate in the NIU Board of Trustees meetings should contact Ellen Andersen, Director of Special Events, at (815)753-1999, as soon as possible, normally at least a week before the scheduled Board meeting. Finance, Facilities and Operations Committee -ii- November 6, 2014 Minutes of the NIU Board of Trustees FINANCE, FACILITIES AND OPERATIONS COMMITTEE MEETING August 28, 2014 CALL TO ORDER AND ROLL CALL The meeting was called to order by Chair Marc Strauss in the Board of Trustees Room, 315 Altgeld Hall. Recording Secretary Cheryl Ross conducted a roll call of Trustees. Members present were Trustees Robert Marshall, Cherilyn Murer, Robert Boey, John Butler, Marc Strauss, Anthony Iosco, and Student Trustee Paul Julion. Also present were President Douglas Baker, Committee Liaisons Bill Nicklas and Nancy Suttenfield, and Board General Counsel Jerry Blakemore. VERIFICATION OF APPROPRIATE NOTICE OF PUBLIC MEETING Confirmation of Open Meetings Act notification compliance was given by Board General Counsel Jerry Blakemore. MEETING AGENDA APPROVAL A motion to approve the agenda was made by Trustee Julion and seconded. The motion was approved. REVIEW AND APPROVAL OF MINUTES Trustee Boey made a motion to approve the minutes of the May 29, 2014 Committee meeting. The motion was seconded by Trustee Iosco. The motion was approved. CHAIR’S COMMENTS/ANNOUNCEMENTS Chair Strauss invited comments from members of the advisory council. Jay Montiero welcomed everyone back for a new academic year and congratulated Student Trustee Paul Julion, saying he will surely be an excellent Trustee. Rebecca Shortridge from the Department of Accountancy introduced herself and had no comments. Chair Strauss noted that today we have reports from fiscal year ’14 which just ended. We’re going to try to deal with finalizing our budget for 2015, which we couldn’t do until we had some greater data about enrollment and what was going to happen with the state budget. Due to the way that the state maintains the calendar, we’re going to start taking a look at fiscal year 2016, which will be in part an exercise in pure fancy, but we’re required to submit documentation concerning our plans for the coming year on a schedule that doesn’t allow for a very orderly consideration of those items. We have a couple of other action items that are more traditional for the committee for the approval of appropriation for purposes, and we’ll get to those in due course. So with this confluence of different budgets, I simply encourage my colleagues to keep your fiscal years straight. This is also a culmination of some of the educational effort that we’ve undertaken over the last year, where we have in various order considered what our budget process would look like; where we’ve taken a look at what our capital budget looks like with regard to auxiliary funds, but not with regard to non-auxiliary funds; and we’ve also had some conversation about what we want to get to regarding a capital budget. So this will be a good opportunity to try to draw together what we’ve done over the last year and then take a look at these three fiscal years. I think that concludes my remarks and with that I’ll turn the microphone over to Nancy Suttenfield for the university recommendations. Finance, Facilities and Operations Committee 1 November 6, 2014 PUBLIC COMMENT The Chair asked Board General Counsel Jerry Blakemore if any members of the public had registered a written request to address the Board in accordance with State law and Board of Trustees Bylaws. Mr. Blakemore stated that no requests had been received. UNIVERSITY RECOMMENDATIONS/REPORTS Agenda Item 7.a. – Fiscal Year 2015 Internal Budget Nancy Suttenfield presented the FY 15 operating budget recommendations. I’d like to limit my comments just to some of the key features that I’d like to remind you about that helped guide us to the development of these recommendations, and then I’d like to highlight some of the considerations that were very much on our mind as we put together these recommendations starting at a macro level, a strategic level, and then a fiscal level. Then I’ll conclude with a really quick overview of the budget itself so that we can then move on to questions. The first couple of points that I’d like to make is in the lengthy summary in the advanced materials we’ve traced through the journey thus far towards sustainability. We’ve traced through the first phase of that journey, but there are a couple of things that I’d like to just touch upon briefly to set the stage. The first one is that the budget that we have in front of the board for approval reflects a new joint oversight approach that is very much focused on sustainability. The elements of the new approach start with the importance of a partnership between the executive vice president and provost who insures an academically responsive approach in putting together a budget. The emphasis there is on sustainability with respect to the mission, sustainability with respect to academic priorities, giving the attention to students that they need to be successful, and importantly, engagement and involvement with our internal governance bodies. The role of the chief financial officer in this new model is one that focuses on fiscal responsibility. That just simply means prudence in all recommendations and decisions that involve the universities budget and finances starting with balanced budgets, but looking at many more issues that lead to sustainability over time. We had talked previously about the importance of having guided principles that are centered on alignment, clarity, transparency of information, and the paramount principle of sustainability. I’d like to just say a few more words about alignment and not a great deal more about the principles because I think the principles are more or less self-evident in the recommendations that you have. When I talk about alignment, I talk about alignment with the core missions of the university; alignment with everything that we’re trying to do to assure student’s success; in the coming fiscal year the immediate student retention priorities that we have; and, all of the other support obligations that we have to our faculty, staff, and students as well as to the public at large. When I talk about alignment, I also talk about alignment of both our resource allocation recommendations with authority not just responsibility and accountability but alignment of resources to carry out responsibilities and to be properly accountable for results. Alignment also means that now that we have lower baseline revenue because of the trends that we’ve reviewed and discussed in previous years that we’re matching lower baseline expenses against that revenue to get us to a balanced budget. Alignment is very important in all of these respects because alignment contributes to program vitality which drives the revenue for our future and leads to fiscal sustainability. I’ve talked about the key features that lead to the development of the budget. I’d like to talk about several things that I believe are important considerations to be aware of as you look at the budget itself in just a couple of minutes. At the macro level we’ve done our best to pay attention to all of the uncertainties and unknowns and the complex interactions between all of those along with what we do know. I’ve mentioned the fact that we’re very much aware that there are potential reductions coming at the state level in the form of our state appropriation, and if in fact we are placed in a situation where as the result of decisions that come from the court we have costs shifted to use associated with the state pension plan, that of course is almost like an appropriation reduction. We know that we’re in a very competitive and dynamic landscape with respect to sister institutions in the state of Illinois, with respect to community colleges, with respect to on-line providers of education. Finally, as we touched upon in an earlier presentation about the international pipeline, we’re constantly attuned to shifts that are taking place among the pipelines and within the pipelines not only from international sources but in partnerships Finance, Facilities and Operations Committee 2 November 6, 2014 with community colleges. We’re even starting to talk about the opportunities that may exist in adjacent states. On the revenue side we have many pricing options that we’re looking at and other ways to enhance revenue. All of those things were on our mind even though we haven’t reflected them in the recommended budget. So that’s the macro level. At the strategic level, we’ve also paid very close attention to our primary responsibilities as leaders of the institution. We have given foremost attention to our students and their education. We’re here to help them succeed and our budget reflects their priority. The second responsibility is elimination of any potential for a structural deficit in the current fiscal year to build a solid foundation going forward. We’re very much aware of the weakness in our revenue drivers, and we’re aware of the pricing constraints that we have in our market and with respect to students and their families and what they are able to pay. We’re very much aware of the cost drivers that we have represented by significant commitments that we have to the people that we employ as well as the scholarship aid that we provide. And thirdly, in the realm of strategic , we have done our very best in these budget recommendations to reflect an allocation of resources that go to the highest and best uses with all the competing priorities considered. In the third category of considerations, once we get down to the micro level and we’re looking at the fiscal situation itself, we’ve given our strongest focus on the largest area of expense in our budget and that’s the 60 to 70 percent of our budget that is devoted to people. The approach that we’ve taken is to rely upon attrition versus potentially painful workplace reductions. We’ve managed our vacancies and our rehire approvals very strategically, and at the same time we’ve kept some of our powder dry from vacancies that we have not yet authorized for refill. Again, just the point that I made previously, the overall approach in the budget-level decisions that were made was to realign our baseline revenue and our baseline expenses so that we would be in equilibrium. I’d like to turn your attention now to the budget itself which is in your materials. If you have paper copies or on-line copies, those of us at the table here have a table three in front of us which is the summary of the budget. I’ll just quickly walk you through what this represents. It’s a different presentation than any of us have seen previously as part of our efforts to be much more clear and transparent about the budget information that we all need to understand. Just walking across the top of the page, the columns as well as that first row, you will see information that you’ve previously seen that identifies projected revenue from each one of our primary revenue sources. Then down the page by row, we have listed in descending order of the size of the allocation from the appropriation and income fund since that revenue source is in fact our source of general operating revenue and is our largest source of income. That is our appropriation from the state and tuition and certain fees that our students pay. If you look at the top of the page you’ll see the 233.9 million dollars coming from those sources allocated by division according to the size of the allocation. As you move to the right, at our May meeting, we had an extended discussion about revenue bond facilities and auxiliary operation. So you have two columns side by side. The first column there, the revenue bond facilities, represents the revenue and the expenses that come from the operation of activities in facilities that were originally financed from revenue bonds. Right alongside that column is all of the other auxiliary activities. Most of what you see there represents athletics activities. Twenty-three million dollars is coming in; thirteen million is going out for athletics so that is a very different source of auxiliary income than the revenue bond facilities. Then working our way across the page, what we call local funds represents activities that generate income. That income covers the expenses and often leaves a little balance on the bottom line from those activities; things like our regional centers in Rockford and Naperville as well as conferences that we hold throughout the year where the conference income exceeds the actual expenses. Then we get to the gifts and grants and contracts column where we’re reflecting the revenue that we receive from sponsored contracts, which Vice President Rigg reviewed with us earlier, along with other contracts. There are expected deliverables associated with the revenue that comes in for those sponsored projects. They have a finite duration, usually a year sometimes several years, but when the funding expires, the expenses go away. Then of course there’s gift revenue that is also dedicated for specific purposes in many cases. Finally, in the two columns that I left as paper copies at the place of every member of the committee at the table, we have listed in order of descending amount the percentage of the total appropriation and income fund that’s been allocated out to the different divisions, and then we’ve done the same thing, the percentage according to their total funds, from all different sources. So that is an overview of the recommended budget for fiscal ’15. The budget is in balance based upon what we know at this time and based upon Finance, Facilities and Operations Committee 3 November 6, 2014 certain assumptions that we’ve made that are described in greater detail in the advanced materials. It reflects an emphasis on retention; it adheres to our guiding principles; and, it certainly enhances clarity and transportation with the kind of information that we’ve begun to present with you today. But we know that to maintain lasting fiscal sustainability/equilibrium, we need to monitor our environment continuously, we need to complete strategic planning, we need clear priorities, and we need to update as the environment changes. So I will stop here with the recommendation and invite questions for either myself or Executive Vice President and Provost Lisa Freeman. Chair Strauss asked for a motion to approve the FY15 internal budget as represented on tables 1, 2, and 3. Trustee Boey made the motion, and Trustee Murer seconded the motion. There was discussion regarding the item. Trustee Boey asked for clarification regarding the total income of $426 million and the $700,000 remaining for contingencies, after expenses. Nancy Suttenfield noted that is correct, but within the other operating expenses managed centrally line includes approximately $7 million that was recaptured from vacancies that were not authorized to be refilled. Trustee Boey asked if those two figures combined totaled approximately 2% of the operating budget, Nancy Suttenfield responded that’s correct. Trustee Butler reminded the Board that this is dependent on enrollment meeting forecasted levels, and assuming there’s no state rescission, or some other budget development, and assuming there’s no shift of pension costs and so on; so, based on the best available information today. Trustee Murer asked if off-site campuses, such as Naperville and Hoffman Estates, are considered in the equation. Are they a positive revenue source because of all the out sourcing that we do in the use of those buildings, or are they still more of an expense line item for facilities for classes? Anne Kaplan noted these sites come close to netting out. Trustee Murer responded, is our objective to be budget neutral so that this revenue then offsets the cost of having these facilities, or is there potential for these venues to actually be a significant, additional revenue source? President Baker said our three branch campuses in Rockford, Naperville, and Hoffman Estates are tremendous opportunities. Currently we’re basically breaking even, and we’re doing it with a lot of conferencing and group kinds of activities. We’re building out into the communities and doing our outreach through those, and doing positive things in the communities, but there’s also a capacity to teach at those physical facilities better than we do. In Hoffman Estates, we’ve got big corporations across the street from us. You know those are real opportunities for us to reach out and try to develop academic programming or certificate programming with them. So we’re looking at how we might go ahead and do that. In the past I don’t think we’ve pursued that maybe as aggressively as we’re talking about doing now. So as we look at our enrollment goals, there are different niches to looks at. One is the traditional 18-24 year old group, another one is adult learners. Adult learners are often time and place bound, and there maybe solutions on-line but there may be physical solutions in those neighborhoods that have lots of people around them or corporations around them. So we are looking at those, and I think it’s a real opportunity for us. Chair Strauss thanked all the people who were involved in getting us to this point. I applaud the effort to get us to full transparency here so adopting budget principles, trying to adhere to those, having a presentation that allows us to see by functional area and line item what we’re doing is a great advance over what it is that we were looking at previously. I know that we’ve had discussions before about getting to a final step in this process which is to be able to fully explain in the normal budget process what happens in that general university expense and pending allocation line item, and hopefully by next year we’ll have enough opportunity to finish getting through those things and also be able to consider the capital budget, but this is a great step forward. I’m very appreciative of the effort that went into this. So if there are no other comments, I have a motion and a second, all those in favor? The Trustees voted aye, and the motion was approved. Finance, Facilities and Operations Committee 4 November 6, 2014 Agenda Item 7.b. – Fiscal Year 2016 Budget Request Guidelines Nancy Suttenfield presented the fiscal 2016 budget request guidelines for operations and capital which we are required every year, at this time, to submit to the IBHE. The budget request document, which we submit to the IBHE, kicks off the entire annual budget cycle. In October we will be visiting with members of the IBHE to review the budget situation and our request. From there it moves through the IBHE review process, then on to the governor, and the legislature. The guidelines that we have presented will in fact be used to develop a budget proposal. Included in the budget guidelines are a set of cost escalation factors for such areas of expense as salaries, utilities, and library materials. At this time we also have the opportunity to make requests to establish or enhance academic programs as well as put additional funds into our deferred maintenance. The guidelines that we are recommending to be used for the submission of our budget request are very similar to guidelines that we’ve used in previous years. Chair Strauss asked if Table 1 in the item reflects the submission for the 2016 budget to the IBHE, and Nancy Suttenfield confirmed that is correct. A motion made by Trustee Boey was seconded by Trustee Butler, and the motion was approved. Agenda Item 7.c. – Fiscal Year 2016 Appropriated Capital Budget Request Vice President Bill Nicklas presented the 2016 appropriated capital request. As Chair Strauss mentioned at the outset of the meeting, we have a number of different budget cycles to address today. This is a type of request that we are obliged to present every year around this time. The IBHE fields a request from member universities, and in this case, our FY16 appropriation requests are to be submitted by October 15th. You’ll see in your background that there are two pieces to this; one includes the large capital projects, and as the board is aware, there is no capital appropriation in FY15. Many of the items here are going to look familiar. It is, I should say parenthetically, our intent and the president’s intent to do a thorough-going analysis of the condition of all of our major buildings so that we can more scientifically prepare this type of a list going forward. At this point, with the information we have available to us, we’re proposing the projects as presented in the spreadsheet on page 48. The other piece is something we call capital renewal projects. You will see a lot of things such as steam tunnel rehab work, roof replacements, and so forth. They add up of course every year. We are hoping to get support for all of these. A motion to approve was made by Trustee Marshall and seconded by Trustee Iosco. Chair Strauss asked if he understands correctly that these priorities are the same as they have been, there are no new items, but the dollar amounts have been adjusted. Bill Nicklas answered that’s correct. The motion was approved. Agenda Item 7.d. – Fiscal Year 2016 Nonappropriated Capital Budget Nancy Suttenfield presented Item 7d. If you will recall the discussion that we had in May about the noninstructional facilities and the dedicated reserves that are established for reinvestment in those facilities according to state regulations, each one of the projects here is being funded from those reserves. The projects have been identified through a collaborative process with representatives from housing, dining, and athletics participating along with colleagues and facilities. IBHE specifically requires approval of noninstructional capital projects that exceed $2 million, but there are no projects on this list that exceed that amount. A motion to approve the item was made by Trustee Murer and seconded by Trustee Iosco. A discussion followed. Chair Strauss asked if staff would return for specific project approval for items in this request. Nancy Suttenfield said no, as I understand the process, once you approve this list of projects as a request that goes to IBHE, you have approved this as the capital budget for noninstructional facilities for next year. It’s a bit out of sync with our other capital budget. It’s something we’re going to need to look at as we put together a new capital budget process so that we can look at everything together for the same year. Finance, Facilities and Operations Committee 5 November 6, 2014 Chair Strauss said I’m interested in FY16; what do we believe the revenue bond funds generated produce in addition to the reserve? So we got to a number where we knew what the reserve was at a point in time, and we’ve approved the use of some of those funds, but every year we have some income that’s coming in and there’s an addition to the reserve. In order to try to keep mental track of this, what I want to see is whether we can get some idea about whether we’re reducing further the $61 million dollar figure or will the figure be larger by the time we get to FY16? Nancy Suttenfield said the $61 million that we talked about in May was reduced immediately by $6 million dollars for the two projects that were authorized from that funding source; the demolition of Douglas as well as advanced planning for Holmes and peripheral improvements there. So that brought us down to $55 million. The reserves have not been touched for capital projects that were not previously approved in the budget. The calculation that I have done was to determine whether or not, with the approval of these projects even within current year outflows and projected inflows into those reserves, we still remain within the max/min ranges that are prescribed under the state regulations from the Legislative Audit Commission. We’re keeping the reserves at the required levels, and as long as we don’t spend more than we add every year, we’re in good shape. Chair Strauss said I’d like specific information when it’s available. Trustee Boey asked what the reserve figure is now. Nancy Suttenfield said the $60 million was roughly half and half, Build America Bonds proceeds and the other half a combination of reserves and cash balances. The Trustees continued to discuss the reserve figures. Chair Strauss noted the $55 million figure includes bond proceeds as well, so when those funds are spent they’re not going to replenish. So, the true reserve number is approximately $30 million dollars for the auxiliary system. Trustee Murer asked for a historical perspective over the last three or four years in terms of what it has been? Have we stabilized? Nancy Suttenfield said yes we can go back and look over the last several years to see what the changes were with the inflows and the outflows in the reserves. Chair Strauss said just for clarity, I know these are difficult concepts to retain if you don’t use them every day. So again, I don’t want there to be a misconception, these are the revenue bond reserves. These aren’t funds that are generally applicable across campus. What I want to do is avoid the creation of an impression that there is $30 million dollars available for use for any purposes. It’s restricted in terms of its purpose from when those funds were derived, and we have bond covenants that require us to keep on hand a certain amount of money. Trustee Murer said that’s a point of great clarification. Are we saying that when you use the word reserve is it all restricted? Nancy Suttenfield said yes. Trustee Murer said are there any other reserves that are non-allocated reserves? Nancy Suttenfield said no, not for facilities. Trustee Murer said what I’m asking now is more of a general question, not just related to facilities. That’s where I’d like to see a table if we could. Trustee Butler noted the first question was whether or not the items listed here will come back to the board for individual approval. Chair Strauss responded, the answer as I understand it is no. When we approve this item we are approving the expenditure of these funds within FY16 for these purposes. The Trustees voted aye, and the motion was approved. Agenda Item 7.e. – ITS Oracle Exalogic Hardware and Software Brett Coryell presented Item 7e. The software that provides the HR Finance and Student capabilities for the institution is called PeopleSoft. PeopleSoft is sold by a vendor called Oracle, and at the highest level of generalization, the PeopleSoft architecture has three layers. The bottom layer is the database; the top level is a data warehousing capability; and the middle layer is what most people use every day. It provides the web function and the application servers. This layer is eight to ten years old today. Most of the servers have already served two complete duty cycles. The newer ones that are only eight years old are the recycled database servers that we refreshed in 2012; so the equipment is ready for refresh and renewal. After analysis of the different options that we have available, such as using our virtual server capabilities or purchasing an engineered system from Oracle, we’ve determined the most cost effective solution is to buy the engineered system from Oracle. I’m happy to explain that decision or to answer any questions. A motion to approve was made by Trustee Boey and seconded by Trustee Iosco. Trustee Finance, Facilities and Operations Committee 6 November 6, 2014 Boey asked why Oracle? Brett Coryell answered; we could buy servers from many different companies. Oracle would be happy to sell of us servers; so would Cisco, Dell, and other venders, but what we’re buying is not a set of servers on which we would install the hardware and software. That capability we can already do today. That would be for our own virtual server or private internal cloud server environment. What we’re buying from Oracle instead is an already engineered system. It’s a set of hardware that they specially manufacture. It comes with the software already preloaded as well as certain extra templates that we can use to rapidly spin up development, test, or sandbox environments. Essentially the system is already preconfigured to connect to its sister systems at the database layer and the data warehouse layer, and it requires no extra installation from us. So we’re buying a total turnkey solution, almost an appliance if you will. Trustee Murer said when this was originally presented to the board 8 or 10 years ago PeopleSoft was presented to us as state-of-the-art. I trust that this new methodology that you’re using would also equate to being state-of-the-art or are we just trying to do the best we can from a cost efficiency perspective in matching what we already have, and would there have been something better if you had had that latitude? Brett Coryell said for an IT person that’s actually a very interesting question, and it makes me sort of carve out a fine line of answers. So if you’ll permit me I’d like to answer that in two different ways. The first is to say that if we’re staying with PeopleSoft, and that’s a huge decision right there. The cost and pain and expense and time that would go into switching away from PeopleSoft is a very large effort. If we’re staying with PeopleSoft, and this is the state-of-theart; it’s the future direction for Oracle, we’ve already bought into the same engineered solution at the two other layers. The database layer was already approved and installed several years ago. The data warehouse layer has already been approved, purchased, installed, but is not currently in use right now, but the same type of engineered system is already in place. This is the third component of their forwardlooking, future-engineered system platform. So this is absolutely the completion of a long term plan that’s well positioned. The flip side of that is that we might consider not staying with Oracle or with PeopleSoft, and in that regard, there are only a few competitor solutions. One is SAP, which I’m sure many of the board members are familiar with. Another is Banner, which is very common in higher education, and their systems are probably about like PeopleSoft. I have been at schools that have done Banner for the student system; SAP for finance. I’ve been at PeopleSoft schools. They’re all roughly the same. We can have preferences but none really substantially ahead of another. There is one other option that we’re making the smallest steps towards exploring and that is the person who originally founded PeopleSoft has a new company called Workday. And Workday is getting some traction. We’ve had a few meetings. We have a few more coming up in the next couple of weeks to see whether or not a sort of high-risk, high-reward move away from PeopleSoft would be warranted. It’s going to take us tens of person years and probably a million dollars of cost to really revitalize all of our current business processes inside of PeopleSoft. So I’d like to spend a hundred hours talking to the Workday vendor before we go down that road. In that respect, I think there probably is a more modern offering out there. It would of course be less mature, but it would be more state-of-the-art. Chair Strauss said if we were to move in that direction the time table for that would take us beyond the expected useful life of what it is that you’re proposing, correct? Brett Coryell said, yes, in the best case, we could begin in a year or two, but we wouldn’t finish migrating HR, finance, and student until at least five years from now, which would be the expected life of this purchase. Trustee Marshall asked if there is a lifespan on this. Brett Coryell said yes, I would expect it to last four or five years. The Trustees voted aye, and the motion was approved. Agenda Item 7.f. – Grant Central Core – Roof Replacement Capital Project Approval Bill Nicklas said this item comes from the operations division to this agenda, but it came to the operations division with a blinking red light from Housing and Dining Services. We’re talking about the central core roof at Grant Hall. The current roof reached its useful life several years ago. It is a traditional, 3-ply, builtup roof, three layers of felt, mopped with asphalt in between, but it has an unconventional top layer to it. It’s a membrane of about an inch in thickness that was applied in three-foot by six-foot sections. Because Finance, Facilities and Operations Committee 7 November 6, 2014 it’s so thick, it could not be applied in large rolls. Then it was sheet-mopped on top as a protection against projectiles that seemed to regularly find their way out of windows in the residence hall. It’s been generally successful in repelling those; although a 4x4 a couple of years ago penetrated the roof and almost the deck underneath. In any case, what makes this so urgent is that the seams between all the sections on this 59,000 square foot roof are beginning to separate and the plies below have separated in many places. The result is that, as we have seen particularly in recent weeks from recent torrential downpours, we have water pouring in at a rate and in so many different areas, it’s just impossible to contain it in buckets and other ways. So, this very important common area in the central core is practically uninhabitable when there is a threat or the actuality of rain. And so we come to you with an urgent recommendation for approval. It is a substantial cost at $812,000. Now what’s proposed is to put on another built-up roof. We could look at a roof that would have a shorter life such as a single membrane, though we’d probably have to put a protective membrane on that as well. That might have a 15-year life to it. What is a disadvantage for the board, and also for us at this point, is that because we have just begun the process of assessing the future uses of many of our major buildings on campus and the many questions that go with that, we’re not at a point today to say whether this should be a 15-year or a 20-year or a 30-year roof. We come to you with what is conventional and we feel, as we go to bid, will probably be a competitively priced type of roof. Trustee Boey made a motion to approve Item 7.f, and the motion was seconded by Trustee Iosco. Trustee Boey said I understand roofing problems a little bit, and I certainly want to get this done now before the whole thing starts to collapse. Trustee Butler asked if this is the entire amount for the project; this will get a roof finished on Grant? Bill Nicklas said just the central core, not the tower. The trustees voted aye, and the motion carried. Agenda Item 7.g. – Montgomery Hall and Psychology Building Animal Facility Renovation Bill Nicklas said this also is an item of urgency. The Montgomery Hall and Psych building are facilities where animal studies and experiments are conducted on a regular basis. We have, in this case, a need for a new mechanical and HVAC system. We do not have any reliable humidity control or temperature control in these facilities, and we haven’t for a long time. We are now at the point where we no longer comply with regulations and standards that are set by the Association for the Assessment and Accreditation of Laboratory Animal Care International, and it’s important to have this work done in order for us to be able to continue to conduct these experiments. So we recommend this to the board. A motion to approve the item was made by Trustee Murer and seconded by Trustee Iosco. The motion was approved. OTHER MATTERS None. NEXT MEETING DATE The next meeting of the FFOC will be November 6, 2014 at 1:30p.m. ADJOURNMENT A motion to adjourn was made and seconded, and the meeting was adjourned. Respectfully submitted, Cheryl Ross Recording Secretary In compliance with Illinois Open Meetings Act 5 ILCS 120/1, et seq, a verbatim record of all Northern Illinois University Board of Trustees meetings is maintained by the Board Recording Secretary and is available for review upon request. The minutes contained herein represent a true and accurate summary of the Board proceedings. Finance, Facilities and Operations Committee 8 November 6, 2014 Action Agenda Item 7.a. November 6, 2014 BOWL GAME PARTICIPATION EXPENSES Summary: The university has requested that the Board of Trustees delegate to the President, or his designee, approval for all necessary and proper expenses related to NIU’s participation in a post-season Bowl Game competition, including (but not limited to) the following: the Bowl agreement(s), expenses relating to ticketing, tickets, travel/transportation, lodging, rentals, insurance, dining, beverages (nonalcoholic), fees, services, broadcast, apparel, commodities, equipment, and supplies. Further, such approval is requested to also authorize the President, or designee, to undertake all business transactions necessary in relation to an anticipated upcoming Bowl event. Recommendation: Board of Trustees approval is requested for expenditure authority for a post-season Bowl Game competition and delegation of approval authority to the President, or designee, to undertake all transactions necessary in relation to the Bowl, reporting actions taken where required beyond customary authorizations at a subsequent meeting of the Board. Finance, Facilities and Operations Committee 9 November 6, 2014 Action Agenda Item 7.b. November 6, 2014 FY16 TUITION, FEES, AND ROOM AND BOARD RECOMMENDATIONS Background and Summary: Last year, NIU modified the review and management process and related timelines for developing recommendations for the “pricing” of students’ total cost of attendance (COA) such that all tuition and fee decisions were made in February. In previous years, the Administration presented its recommendations for over a dozen separate student fees and for various room and board rates to the Finance, Facilities, and Operations Committee in February, with approval by the Board of Trustees following in March. Tuition rates (per credit hour) were adopted later in a separate action by the Board at its June meeting to permit subsequent preparation and approval of the next annual budget. This year, the Administration recommends advancing these pricing decisions to December. As noted last year, there are several compelling reasons to move these decisions up another three months: Some Illinois institutions (and others around the nation) make their pricing decisions in January. Approval later than January is an unnecessary competitive disadvantage to NIU at the very time we are implementing multi-faceted long-term strategies and short-term tactics to boost enrollment and generate the revenue essential for fiscal equilibrium. Most institutions of higher education have prepared their financial aid offers by mid-March; these offers must by law consider the total COA. Earlier pricing will allow NIU to use staff time more effectively and efficiently to focus on other aspects of our student aid practices to be more responsive to needs of students and their families. Many current NIU students begin making final decisions as early as January about whether to continue living in our residence halls. The earlier timeline for approvals of next year’s housing rates will allow NIU to maximize re-capture of students who might choose to live on campus, and thus improve our ability to maximize housing revenue, as well as foster a more vibrant residence hall and on-campus social community that is attractive and important to current and prospective students. Demand is a function of both marketplace and price, along with many other combinations of unique factors that students and parents consider. For this reason, along with continued focus on earlier pricing decisions our consolidated pricing recommendation provides for an increase in tuition and fees, with a more than offsetting reduction in room and board rates. The result is a reduction of 2.8 percent in the total COA for entering freshmen and transfers compared to fiscal year 2015. This year, there is an additional reason to advance pricing decisions to December. This decision point is the final step in accomplishing an annual timetable that permits a more effective, efficient, and transparent annual budget development process. With pricing decisions made in December, the annual budget planning and development process for the next fiscal year can begin in January, thus permitting a final budget for both the operating budget (and a new annual capital budget) in June versus September. Compared to the last internal budget cycle, which was tightly compressed and did not conclude until late August, this timetable allows more time for analysis and discussions with University leaders and other campus stakeholders. There have been clear benefits to increased transparency across the board during the past year. Further transparency and opportunity for interactive discussion during an expanded budget development phase will permit a continued focus on enrollment issues and fiscal sustainability within the new academic responsiveness/fiscal responsibility oversight model and reflecting our Guiding Principles for Financial Planning and Budgeting, and will thus allow for better informed decision making. Finance, Facilities and Operations Committee 10 November 6, 2014 Moreover, assuming that decisions on appropriations are made prior to the end of June, the University will be better able to notify campus units about their approved budgets as close to the beginning of the fiscal year as possible. In order for there to be appropriate alignment of responsibility and budget authority, campus units need as much time as possible to notify their academic departments and other administrative units of the resources that will be available for the fiscal/academic year to dedicate to their student career success and other strategic goals. As noted, the Administration is recommending a reduction in its total COA for entering undergraduate students living in most residence halls. Our undergraduate pricing recommendations thus reflect a continuation of last year’s approach with some minor exceptions explained in the next section. The recommendations for graduate pricing, however, represent a number of major reforms that are related to one another and aimed at increasing enrollments and generating revenue by pricing programs instead of courses. The recommendation reflects an entirely new pricing structure that overcomes numerous current challenges and obstacles represented in the pricing of education delivered on-campus, off-campus, or online. Similar to the extended time devoted to the pricing of undergraduate education last year, the Administration welcomes the opportunity to devote significant time this year to a focus on the pricing of graduate education. Appendix I provides a comparison of NIU’s tuition and fees to other Illinois institutions for the past ten years. In the next several sections, we describe the specific Fiscal Year 2016 recommendations for each major component of pricing that drives the total cost of attendance and 50 percent of the NIU revenue budget. I. Tuition Recommendations: Undergraduate Tuition Similar to the tuition approved for FY 2015, in concert with the other pricing recommendations that comprise the total cost of attendance (COA) the undergraduate tuition recommendation for FY 2016 reflects a 2.3 percent increase for a student enrolled in 15 credit hours. Further, the recommendation reflects: Pricing that is consistent with NIU’s current market and does nothing to discourage a student from enrolling, all other things being equal; Pricing that also reflects the importance of accessibility and affordability to new students that NIU wishes to attract, following an extended period prior to FY 2015 during which the COA had been increasing while numbers of new NIU students and appropriations were declining, resulting in a financial model that is clearly not sustainable if not strategically altered for current circumstances; A pricing decision early enough in the financial aid packaging cycle to have a positive impact on student/family choices for FY 2016 and in future enrollment cycles; In addition to the above rationale, the tuition recommendations also reflect Truth-in-Tuition legislation, which took effect Fall 2004 for Illinois residents seeking an undergraduate degree. Under the provisions of the law, the entering degree-seeking undergraduate class for each fiscal year, beginning in FY 2005, is guaranteed the same tuition rates for four continuous years. NIU policy adds one additional semester to this four year guarantee. NIU’s current policy is that after nine continuous semesters, the guaranteed undergraduate tuition rate adjusts to the fixed tuition rate paid by students who entered the university one fiscal year after the date of original entry for two years (in accordance with Senate Bill 3222 which was passed effective July 1, 2010). The fixed tuition rates for such students are maintained consistent with that cohort. Finance, Facilities and Operations Committee 11 November 6, 2014 Other FY2016 recommendations that are reflected emanate from a new tuition task force established by the Executive Vice President and Provost and the Interim Chief Financial Officer. The task force was charged with making a comprehensive review of all instruction-related pricing to assure that it is rational and easy to understand by prospective and enrolled students, parents, and individuals inside and outside of NIU and that it is structured so as to generate sufficient revenue to sustain the institution, sustain the institution’s value proposition, and eliminate barriers to enrollment by prospective students. The task force was asked to examine alternatives that would address the following broad goals: Modify or eliminate the current declining credit hour rate structure to eliminate unintended consequences that occur when a student drops individual courses; and to encourage students to enroll in more than the minimum number of hours required to be classified as full-time. Consider establishing an alternative tuition rate to attract more students from adjacent states. Identify options to use housing scholarships to fill residence halls in concert with alternative tuition rates for out-of-state and international students. Identify obstacles as well as opportunities to modify tuition to make NIU more competitive with major local competitors. Examine, rationalize, and simplify current program fee, on-line tuition, and other pricing and identify changes that may be in order. Accordingly, in addition to a 2.3 percent tuition increase, the Administration is recommending two changes that affect the structure of undergraduate tuition as follow: 1. Abandon the declining credit hour structure and replace it with a flattened bundled structure. The current declining credit hour structure was originally thought to be an incentive to encourage students to take additional courses and graduate on time. There is no evidence that it ever had that effect. The declining rate structure has created enormous confusion for students and parents and is highly difficult to administer due to its complexity. This strategic change from a declining scale to a bundled rate is estimated to have a time savings, simplification factor, and better service implications for the service areas interacting with students and parents addressing concerns. 2. Establish a lower out-of-state tuition for students from the Midwest (i.e., Iowa, Wisconsin, Indiana, Michigan, Ohio, and Missouri) that covers the direct and estimated indirect instructional costs at 140 percent of in-state tuition to create a greater incentive for these students to enroll at NIU. (Students from other states, of which there are not many, would continue to be charged tuition at 200 percent of the in-state rate.) Although there is a revenue loss associated with this reduction, it is estimated that recruitment of approximately 80 additional students would make this proposal revenue neutral, which could be achieved through purchase of a student prospect list and targeted recruitment of students from these states. See Table 1 at the end of this section for a summary of the undergraduate pricing recommendation along with the graduate pricing recommendations described below. Graduate Tuition The Administration recommends a series of structural changes to graduate and law student tuition. All of the changes are recommended with the objective in mind of either easing burdens that fall on graduate and law students or of providing pathways to enrollment growth and additional revenue production. The Administration recommends establishing an alternative tuition rate for graduate assistants and fellows equal to the in-state rate. This recommendation is revenue neutral, but it will ease a tax withholding burden that falls on out-of-state graduate assistants who serve in graduate staff assistant roles. Additionally, billing graduate assistants and fellows at the in-state rate will align our tuition policies Finance, Facilities and Operations Committee 12 November 6, 2014 with our grant policies, which require cost recovery for only the in-state portion of tuition, when tuition can be included in an externally-funded grant or contract. The Administration recommends combining “tuition” (currently $349.18 per credit hour) and “general fee” charges (currently $113.16 per credit hour) into one consolidated tuition rate for graduate students and law students. Charging graduate students a consolidated tuition in each semester will aid in attracting to NIU students with employer reimbursement. Generally, employer reimbursement benefits are limited to tuition charges only, making NIU, even when the institution of first choice, appear less attractive to prospective students who can attend a private institution with 100 percent reimbursement of tuition. Furthermore, consolidating the instructional charge and fees, which together constitute the cost of instruction, into a single tuition charge makes the true cost of attendance readily apparent to adult students. The Administration recommends establishing a minimum graduate program and law school differential tuition rate of $30 per credit hour and a maximum of $400 per credit hour in addition to the tuition charge described above. Currently, advanced students are charged program, excellence, and regional delivery fees, ranging from $50 per hour to $349.18 per hour. This recommendation eliminates program, excellence, and regional delivery fees and replaces them with a differential tuition charge that will be approved by the Executive Vice President and Provost and the Chief Financial Officer. Because the differential tuition will be applied to all students admitted to a program of study, regardless of the location of the program, academic leaders including deans will need to determine how best to propose a differential tuition that takes into consideration individual program costs and competitive pricing for the program in question; thus, the recommendation is for the Board to approve a minimum and maximum rate that accommodates a wide range of reasonable possibilities. Online Tuition The Administration recommends establishing a minimum tuition rate of $500 per credit hour and a maximum tuition rate of $1,000 per credit hour for both graduate and undergraduate online programs. Over a two year period, the undergraduate online program rate range will facilitate a demonstration project to determine the viability of large scale online programming designed particularly to appeal to adult students in our region, as well as international students. The components of the minimum online tuition rate are illustrated below in Figure 1. This recommendation relies on approval of a consolidated tuition charge and differential tuition, where the minimum differential charge will be $30 per hour and the maximum differential charge will be $530. NIU’s efforts to develop budget and pricing models to stimulate growth of online programs and enrollment has been discussed for many years. Coupled with the efforts of the Office of Online Program Development and Support, this recommendation paves the way for that growth. Figure 1 Components of the Minimum Online Tuition Components of Tuition Per Hour Charge Instructional Charge $357 Central Services Charge $69 Outreach Charge $18 Career/Professional Development Charge $4 Technology Charge $22 Program Differential $30 TOTAL Minimum Online Tuition $500 The recommended tuition rates for undergraduate, graduate and law students are presented in Table 1. Finance, Facilities and Operations Committee 13 November 6, 2014 Table 1 Fiscal Year 2016 Tuition Recommendations Undergraduate: AY 16 Part Time Per Cr. Hr. Rate 1 - 11 Cr. Hrs. $348.84 Full Time Package/Bundle Rate 12 or more Cr. Hrs. $4,732.80 PriorTruth in Tuition Year Rates (cap at 14 hrs.) AY 15 AY 14 AY 13 AY 12 AY 11 AY 10 1 - 13 Cr. Hrs $330.45 $323.95 $317.60 $303.20 $283.90 $259.25 14 or more Cr. Hrs. $4,626.30 $4,535.30 $4,446.40 $4,244.80 $3,974.60 $3,629.50 (1) Undergraduates who are entering in FY2016 or who are non-degree seeking; non-residents in the Midwest at 1.4 times and all others at 2 times the FY2016 rate. Graduate: 1 - 11 Cr. Hrs. 12 or more Cr. Hrs. AY 16 $493.63 $5,923.56 The above hourly tuition rate includes an instructional charge of $357 per credit hour and an institutional charge of $136.63 per credit hour. Law: 1 - 11 Cr. Hrs. 12 or more Cr. Hrs. AY 16 $913.27 $10,959.24 The above hourly tuition rate includes an instructional charge of $677.29 per credit hour and an institutional charge of $235.98 per credit hour. II. Room and Board Recommendations: The collection of room and board from students living in university residence halls supports Student Housing and Dining Services operations and related Revenue Bond obligations. Room rate recommendations typically address increased student wage and service contract costs, software support, indirect costs, contractual services, general operating expenses, and debt service payments related to renovations to the residence halls. At this time, in order to address student affordability concerns, the university is recommending a single room and board rate that represents a 7.08 percent reduction in rates for Fiscal Year 2016 as a modest step to entice more students to reside on campus and to reduce the total pricing package for students entering the University in the Fall of 2015. (NOTE: Rates for New Hall and Northern View, the Collegiate Housing Foundation II Project, are considered separately and are not included in this recommendation.) A summary is provided in Table 2 which details each residence hall room and board rate. Finance, Facilities and Operations Committee 14 November 6, 2014 Table 2 Fiscal Year 2016 Room and Board Rate Recommendations FY15 FY16 NEPTUNE Double as Single Double $ $ R ATE 4,658 3,663 G ILBER T Double $ 4,206 G R ANT TO W ER S Single Double $ $ 4,828 4,206 STEVENSO N TO W ER S Single Double Suite with bath, 2-person Suite with bath, 4-person Suite, no bath, 2-person Suite, no bath, 4-person $ $ $ $ $ $ 4,828 4,206 5,637 4,635 5,389 4,389 M EAL PLANS Huskie Unlimited Huskie 65 Huskie 90 $ $ $ 1,040 1,040 1,440 NEPTUNE Multiple-Occupancy $ R ATE 4,703 G ILBER T Multiple-Occupancy $ 5,246 G R ANT TO W ER S B Tower - Multiple-Occupancy C/D Towers - Single-Occupancy C/D Towers - Multiple-Occupancy $ $ $ 4,703 5,868 5,246 STEVENSO N TO W ER S Single-Occupancy Multiple-Occupancy $ $ 5,868 5,246 NOTE: The board rates will be bundled with room rates for a combined single rate. Dining revenues will be allocated via internal processes (journal entries), beginning in FY16 Other Residential Fees Winter Break Fee Prior to deadline After deadline $42/week or $150/4 weeks $56/week or $200/4 weeks Living-Learning Communities - $50/semester (Formerly Academic Residential Programs) Board Rates In an effort to best meet the dining center usage patterns for residential students and to minimize the cost of the board plan, all residents will purchase the existing Unlimited Access meal plan for FY2016 as part of their room and board package. There is an expectation that the reduced cost could result in additional nonresident student participation to help make it budget neutral through this and other dining program initiatives. Finance, Facilities and Operations Committee 15 November 6, 2014 Since the required meal plan will be the same for all students, it allows NIU to create a combined room and board rate that brings us in line with what other universities are already doing in terms of showing a combined rate. It also gives students and parents a single number that they can use to determine the cost of living in the residence halls. Finally, a combined room and board rate falls in line with our desire for student bills to be streamlined and easier to read. III. Student Fee Recommendations: The university has numerous student activities, programs, services and operations that are supported to various degrees by the assessment of dedicated-use student fees. Table 3 provides a summary of fee rates for FY 2015 and recommendations for FY 2016. This year, fee committees were again asked by the President to review the continuing necessity of each fee, ensure the fee is being utilized for the intended purpose, and assume a zero percent fee increase, unless compelling documentation could be provided that would support the need for an increase. As part of the simplification of pricing, the Administration is also recommending a two-year phase in that will collapse over a dozen separate dedicated fees into four broad categories of related fees for the purpose of publicized pricing and easier to explain billing. The color coded diagram that follows depicts the current fees and the new fee to which it will be mapped beginning with next year’s fee recommendations. The uses of each of the “fees within the new replacement fee” will be explained on the University website and still be reviewed, as currently, with students each year. The accounting for the fee allocations will continue in the same manner so that fee revenue remains dedicated to the approved purpose and assure continued transparency to the students who participate in the fee review process or any student who wishes to drill down to understand where the dollars go. This change is strictly “cosmetic” and involves no change in policy. Finance, Facilities and Operations Committee 16 November 6, 2014 Finance, Facilities and Operations Committee 17 November 6, 2014 Excluding the health insurance fee increase, the increases recommended for approval represent a 0.3 percent increase for undergraduate students. Fees for graduate and law student are incorporated into the recommended tuition rates. Following Table 3, fee descriptions are provided to describe each fee and the recommended fee rate. Table 3 FISCAL YEAR 2016 FEE RECOMMENDATIONS (Including Pre-Approved Fees)+ CURRENT FEES FY 15 Per Credit Semester (@ 12 + Cr. Hrs.) Proposed Change per Credit Hour Hour 12 + Cr. Hrs.) Per Credit Semester (@ Hour Mandatory Fees PROPOSED FEES FY 16 Percent Change ACTIVITY FEE $ 4.40 $ 52.80 $ 0.13 $ 4.53 $ 54.36 3.0% ATHLETICS $ 22.59 $ 271.08 $ - $ 22.59 $ 271.08 0.0% BOND REVENUE Bond Facilities Living/Learning+ West Campus Improvement+ $ 38.98 29.78 6.00 3.20 $ 467.76 357.36 72.00 38.40 $ (0.10) (0.10) $ 38.88 29.78 6.00 3.10 $ 466.56 357.36 72.00 37.20 -0.3% 0.0% 0.0% -3.1% + BUS $ 9.45 $ 113.40 0.33 $ 9.78 $ 117.36 3.5% HEALTH SERVICES $ 10.25 123.00 - $ 10.25 123.00 0.0% GRANTS IN AID $ 0.88 10.56 - $ 0.88 10.56 0.0% STUDENT TO STUDENT GRANT $ 0.50 6.00 - $ 0.50 6.00 0.0% 250.00 - 250.00 0.0% 75.00 - 75.00 0.0% ACAD PROGRAM ENHANCEMENT CAMPUS IMPROVEMENT NA $ 6.25 $ NA $ 6.25 $ TOTAL IF REGISTERED FOR 12 OR MORE SEMESTER CREDIT HOURS* 2014-15 per Semester $ 1,369.60 UNDERGRADUATE 2015-16 per Semester $ 1,373.92 0.32% * Totals do not include the Health Insurance Fee Refundable Fee** HEALTH INSURANCE*** NA $ 759.00 - NA TBD ** Can be waived with proof of comparable insurance. *** For full time students only. FY 16 Rates not available yet. + = BOT Pre-approved fee schedule. Finance, Facilities and Operations Committee 18 November 6, 2014 Fee Descriptions Activity Fee The Student Association recommends allocations from collected Activity Fees, which are used to support student organizations, activities, and programs including concerts, films, speakers, etc. The Student Activity Fee Review Committee is recommending a $.13 increase from $4.40 to $4.53 per semester credit hour for undergraduate students. The increase, 3 percent, is requested by the students on the committee, who feel strongly that the activities supported by these fees contribute to student engagement and retention by supporting student organizations and student services areas. Athletics Fee Intercollegiate Athletics maintains sixteen sports (7 men’s and 9 women’s) at the NCAA Division 1A level. The Athletic Fee is the primary source of fiscal support for Intercollegiate Athletics. In order to support operations in the coming fiscal year, the Athletics Fee will stay at $22.59 per credit hour, with no increase. Revenue Bond Fees Revenue Bond Fees are used to support facilities and operations that have been established through the issue of revenue bonds. Included in the Revenue Bond fee is the 1996 Bond Series fee and the 2010 Bond Series Fee. One of these fees have been pre-approved by the Board based on a schedule established when the financing arrangements were created. The 1996 Bond Series (West Campus Improvements) bond fee structure was established in 1997 and initiated in FY98. The approved structure provided a specific schedule for 1996 Bond Series fees through calendar year 2022, and began decreasing in FY03; therefore, a decrease of $0.10, from $3.20 to $3.10 per credit hour, is included in the overall bond fee package for FY 2016. The 2010 Bond Series (Living & Learning) bond fee structure was established in 2010 and initiated in FY12. The recommendations for each Revenue Bond fee are as follows: Holmes Student Center – The fee will remain at $12.33 per credit hour, with no increase. Recreation Center I – The fee will remain at $4.57 per credit hour, with no increase. Recreation Center II – The fee will remain at $2.26 per credit hour, with no increase. Huskie Stadium – The fee will remain at $2.40 per credit hour, with no increase. Convocation Center – The fee will remain at $8.22 per credit hour, with no increase. 1996 Bond Series (West Campus Improvements) – This previously approved fee decreases $0.10, from $3.20 to $3.10, per credit hour. 2010 Bond Series (Living & Learning) – The fee will remain at $6.00 per credit hour. Overall, the FY 2016 recommended bond fee package reflects an decrease of $0.10, from $38.98 to $38.88, per credit hour. Student Bus Service Fee The Bus Fee supports the university’s Huskie Line bus and Freedom Mobile paratransit services. All feepaying students are eligible to utilize Huskie buses without being charged fares. The Bus Fee Review Committee is recommending a $0.33 increase from $9.45 to $9.78 per semester credit hour Finance, Facilities and Operations Committee 19 November 6, 2014 per academic semester and a $0.11 increase from $3.17 to $3.28 per semester credit hour for the summer session. These increases are needed to meet obligations of the contract with the vendor that provides student bus services. Health Service Fee The Health Service Fee supports the University Health Services, Disability Resources, and Health Enhancement, which provide comprehensive ambulatory health care, disability-related accommodations, and health education for students. The Health Fee Review Committee is recommending no increase at $10.25 per semester credit hour. Grants-in-Aid Fee The Grants-in-Aid Fee supports the University Scholar and Academic Finalist Awards Program, a scholarship-based financial aid program. It is the only major academically focused scholarship program available at Northern Illinois University for outstanding incoming new freshmen and community college transfers. The Grants-in-Aid Fee Review Committee is recommending no increase at $0.88 per semester credit hour. Student-to-Student Grant Revenues collected to fund the Student-to-Student Grant program support a need-based financial aid program for economically disadvantaged students. The fee is assessed only to undergraduate students registered for twelve or more credit hours of on-campus instruction and is refundable upon request. Schools are eligible for matching funds from the state of Illinois; however, matching funds were not appropriated in fiscal year 2014, and are not expected in fiscal year 2015. The fee is presently at the ISAC statutory maximum of $6.00 per semester; therefore, no increase is recommended for next year. Academic Program Enhancement and Instructional Surcharge The Academic Program Enhancement and Instructional Surcharge is a flat fee that is assessed in order to meet the ever-emerging demands for cutting edge academic programs and services for NIU students. Critical areas for funding include library journals and books, support for courses in high demand, technology upgrades, as well as support for identified academic strategic planning initiatives designed to strengthen, direct and further improve academic programs, research, and the academic experience of students. The fee will remain the same at $250.00 per semester. Campus Improvement Fee The resources generated by this fee will be used to maintain and improve classroom physical conditions, perform renovations needed to enhance the teaching and learning environment, provide support needed for classroom buildings and campus infrastructure improvements such as mechanical, electrical and plumbing systems. These basic needs must be satisfied in order to provide students with a quality learning environment and faculty with tools and surroundings from which they can perform their mission. The fee will remain at the current rate of $6.25 per semester credit hour. Health Insurance Fee The student health insurance plan provides comprehensive medical insurance for students and their dependents. The Health Insurance fee is a flat fee, which provides coverage for all students registered for nine or more credit hours of on-campus instruction, unless proof of comparable health insurance coverage is provided. It should be noted that Spring Semester enrollment in the plan includes summer Finance, Facilities and Operations Committee 20 November 6, 2014 coverage regardless of whether the student is registered for summer session instruction. This assures year-round health insurance coverage for participating students. The Student Health Insurance Fee Review Committee is currently undergoing the Request for Proposal (RFP) process to select a plan administrator and underwriter for the FY2016 student health insurance plan. This process will not finished until the March 2015 Board of Trustees meeting. Overall Pricing Recommendation for Fiscal Year 2016: The university requests approval of the recommended FY 2016 pricing package as described in this item and detailed in Tables 1 – 3, and summarized in Table 4. These figures reflect the average annual costs for a full-time student at the undergraduate, graduate and law school level. Finance, Facilities and Operations Committee 21 November 6, 2014 TABLE 4 Fiscal Year 2016 Tuition, Fee and Room & Board Recommendations Annual Cost Summary for Full-Time Students NEW UNDERGRADUATE STUDENTS FY 2015 In-State FY 2016 In-State Change FY15-FY16 $ % TUITION $ 9,253 $ 9,466 $ 213 2.30% FEES* $ 2,739 $ 2,748 $ 9 0.33% ROOM & BOARD** $ 11,292 $ 10,492 $ (800) -7.08% TOTAL $ 23,284 $ 22,706 $ (578) -2.48% Assumptions: Full-time 15 hours for both Fall and Spring * Excludes Health Insurance Fee ** Renovated Double, Grant, Gilbert, Stevenson; w ith an Unlimited Meal Plan ($2,080 in FY 2016). NOTE: Does not include housing rates at New Hall or Northern View . Those rates are set in a separate process. NEW AND CONTINUING GRADUATE STUDENTS FY 2015 In-State FY 2016 In-State Change FY15-FY16 $ % TUITION* $ 11,096 $ 11,847 $ 751 6.77% TOTAL $ 11,096 $ 11,847 $ 751 6.77% Assumptions: Full-time 12 hours for both Fall and Spring * In FY 2015 includes $2,716 in Fees. The FY 2016 figure is all Tuition. NEW AND CONTINUING LAW SCHOOL STUDENTS FY 2015 In-State FY 2016 In-State Change FY15-FY16 $ % TUITION* $ 21,564 $ 21,918 $ 354 1.64% TOTAL $ 21,564 $ 21,918 $ 354 1.64% Assumptions: Full-time 12 hours for both Fall and Spring * In FY 2015 includes $5,628 in Fees. The FY 2016 figure is all Tuition. Finance, Facilities and Operations Committee 22 November 6, 2014 Finance, Facilities and Operations Committee 23 November 6, 2014 5,050 7,091 6,306 7,229 6,899 6,831 5,209 8,498 5,965 Governors State University Illinois State University Northeastern IL University Northern Illinois University Western Illinois University SIU Carbondale SIU Edwardsville U of I Chicago U of I Springfield 9,966 7,252 9,748 5,938 7,795 7,411 7,871 7,166 8,040 5,478 7,035 $ 7,138 FY 2007 11,244 8,108 10,546 7,033 8,899 8,079 8,589 7,998 9,019 5,966 7,990 $ 7,730 FY 2008 12,240 9,077 11,716 7,831 9,813 8,862 9,403 8,964 9,814 7,542 8,783 $ 8,878 FY 2009 12,660 9,541 12,034 8,336 10,411 9,617 10,180 9,908 10,531 8,352 9,429 $ 9,500 FY 2010 13,658 10,374 12,864 8,401 10,467 10,149 11,144 10,698 11,417 8,746 9,987 $ 10,366 FY 2011 14,414 10,984 13,464 8,865 11,038 10,719 11,795 11,394 12,230 8,936 10,534 $ 10,724 FY 2012 *Source: IBHE. Includes student health insurance, which can be waived with proof of comparable insurance. 8,688 6,339 Eastern Illinois University U of I Urbana-Champaign $ 6,626 FY 2006 Chicago State University PUBLIC UNIVERSITIES ($ in 000s) TUITION & FEES* HISTORY FY 2006 - FY 2015 Entry Level, Annual, Full-Time Undergraduate Students Appendix I ILLINOIS PUBLIC UNIVERSITIES 14,960 11,413 13,938 9,251 11,528 11,182 12,472 11,435 12,726 9,116 10,930 $ 11,006 FY 2013 15,258 11,776 14,338 9,666 11,942 11,766 12,853 12,015 13,010 9,386 11,144 $ 11,126 FY 2014 15,602 12,195 14,588 9,738 12,056 12,217 13,510 12,609 13,296 9,386 11,108 $ 11,912 FY 2015 8.8% 11.6% 8.0% 9.7% 8.5% 8.6% 9.7% 11.1% 9.7% 9.5% 8.4% 8.9% Average Annual Increase Action Agenda Item 7.c. November 6, 2014 NEW FACILITY FOR CAMPUS DISTRIBUTIVE ANTENNA SYSTEM CAPITAL PROJECT APPROVAL Summary: The Division of Information Technology in partnership with Crown Castle, one of the nation’s largest providers of shared wireless infrastructure, has proposed a new facility to house a Distributed Antenna System (DAS) hub. When completed, the proposed facility will provide a central collocation point from which Crown Castle and major wireless providers (i.e. Verizon Wireless, AT&T, Sprint, TMobile) can expand outdoor and indoor antenna systems across NIU’s campus in order to improve cellphone coverage for the entire campus. If approved, the new facility will be located on the west side of campus in an area adjacent to and north of Printing Services. It will consist of a gravel surfaced open equipment area approximately 16,000 square feet, enclosed by an 8’ high chain link fence with a privacy screen. Within the fence area there will be a 900 square foot central precast equipment shelter for the neutral host and space for between four (4) and ten (10) smaller precast concrete equipment shelters for cellphone carriers. A new fiber optic infrastructure will also be built and interconnected to the University’s main fiber optic arteries in order to provide the required transport from the DAS hub to specific outdoor/indoor DAS deployments across campus. All cost of all improvements, equipment, shelters and fiber optic infrastructure will be covered by Crown Castle, the neutral host of the proposed facility. The University is currently in discussions with Crown Castle on the terms of an equitable ten (10) year land lease agreement that may also include three (3) additional five (5) year lease renewals. Funding: Crown Castle will fund all proposed improvement costs. Recommendation: The University requests Board of Trustees authorization to establish a project for the improvements to real property including the proposed facility and fiber optic infrastructure. The University further requests approval to proceed with an equitable ten (10) year land lease agreement with Crown Castle. Finance, Facilities and Operations Committee 24 November 6, 2014 Action Agenda Item 7.d. November 6, 2014 ENERGY INFRASTRUCTURE IMPROVEMENTS-PHASE XI PERFORMANCE CONTRACT AMENDMENT Summary: The university requests permission to expand the Phase XI Performance Contract Project to include needed infrastructure improvements resulting in reduced energy consumption and maintenance in the future involving exterior lighting upgrades campus-wide, HVAC upgrades and air handling needs and roof replacements in various buildings on campus. As with prior Performance Contract projects the University makes no initial capital outlay or investment to fund the project. Energy and operational savings are guaranteed by the contractor to be at least at the level to fund the project, including finance charges, for up to twenty years. Original Board of Trustees approval for Energy Infrastructure Improvements-Phase XI Project was given on December 5, 2013. Recommendation: The University requests Board of Trustees approval to expand the Phase XI Performance Contract Project to include these additional items as follows: Prior amount........................................................ Amendment......................................................... not to exceed $10.8 million including financing $7.2 million New total............................................................. not to exceed $18.0 million Finance, Facilities and Operations Committee 25 November 6, 2014 Information Agenda Item 8.a. November 6, 2014 SEMI-ANNUAL PROGRESS REPORT OF ACTIVE CAPITAL PROJECTS WITH A BUDGET OVER $100,000 All projects listed herein were previously approved by the Board of Trustees or the President and are currently in process. The Authorization Date is identified for all NIU-funded projects; the fiscal year is identified for all CDB-funded projects. Status reports are provided on any project, regardless of initiation date, until all work has been completed and all payments have been made. CAPITAL DEVELOPMENT BOARD PROJECTS I. Projects in the Planning Phase A. Remodeling and Rehabilitation 1. Williston Hall - ADA Fire Alarm Upgrade Total Project Budget: $150,150 (estimated) Source of Funding: FY2004 - CDB Architect/Engineer: AON Fire Protection Engineering – Glenview Status: The CDB has contracted for engineering services and 100 percent documents have been prepared for review. Advertisement and acceptance of bids awaits release of appropriated funding. 2. Campus Electrical Switch Gear Upgrade Total Project Budget: $674,500 (estimated) Source of Funding: FY2004 - CDB Architect/Engineer: Crawford, Murphy & Tilly, Inc. - Aurora Status: The CDB has contracted for engineering services and 100 percent documents have been prepared for review. Advertisement and acceptance of bids awaits release of appropriated funding. 3. William R. Monat Building Total Project Budget: Source of Funding: Architect/Engineer: Replace Air Conditioning $248,864 (estimated) FY2004 - CDB KJWW Engineers - Rock Island Status: The CDB has contracted for engineering services to produce bidding documents. Advertisement and acceptance of bids awaits release of appropriated funding. 4. Founders Library – Upgrade Sunken Plaza Total Project Budget: $320,000 (estimated) Source of Funding: FY2005 - CDB Architect/Engineer: Wills Burke Kelsey Associates - St. Charles Status: The CDB has closed the original professional services agreement with Wills Burke Kelsey. Engineering and bidding awaits release of appropriated funding. Finance, Facilities and Operations Committee 26 November 6, 2014 5. East Heating Plant – Repair Main Steam Tunnel Total Project Budget: $1,705,000 (estimated) Source of Funding: FY2010 - CDB Architect/Engineer: Affiliated Engineers, Inc. – Chicago Status: Affiliated Engineers has been selected as the consulting A/E for the project. CDB will not issue a contract for engineering services until appropriated funding has been released. II. Projects in the Construction Phase A. Remodeling and Rehabilitation 1. Two Buildings on Campus – Roof Repair and Replacement Total Project Budget: $845,072 (amended - estimated) Source of Funding: FY2010 - CDB Architect/Engineer: INSPEC - Chicago Status: All roofing work is complete. Final payments have been made. 2. Stevens Building – Addition & Renovation Total Project Budget: $22,517,600 (estimated) Source of Funding: FY2010 - CDB Architect/Engineer: PSA Dewberry/BCA - Elgin Status: River City Construction was awarded the general contract and received the Authorization to Proceed on April 11, 2014. Site mobilization occurred on April 8, 2014. Demolition is complete. A groundbreaking was held on September 22, 2014 with Governor Pat Quinn in attendance. Exterior walls are complete; overall construction is now 20% complete. B. Site and Utilities N/A NORTHERN ILLINOIS UNIVERSITY PROJECTS I. Projects in the Planning Phase A. Remodeling and Rehabilitation 1. Grant Central Core – Roof Replacement Total Project Budget: $2,685,000 Source of Funding: Bond Revenue Reserves Authorization Date: September 2014 Architect/Engineer: NIU A&E Services Status: Construction documents and specifications are in process. Bidding is planned for late fall 2014 with contract award during early 2015. Work will be scheduled as weather allows. 2. Montgomery & Psych/Computer Science – Animal Facilities Renovation Finance, Facilities and Operations Committee 27 November 6, 2014 Total Project Budget: Source of Funding: Authorization Date: Architect/Engineer: $850,000 Institutional – Local Funds September 20114 Wold - Palatine Status: Professional Services Agreement with the A/E is in process. Construction documents and specifications are planned for early 2015. Bidding is planned for spring 2015 with contract award during early 2015. 3. NIU Naperville – Carpet Replacement for AIR Phase II Total Project Budget: $123,450 Source of Funding: Institutional - Local Funds Authorization Date: July 2014 Architect/Engineer: NIU A&E Services Status: Contracts for carpet and installation are in process. The work will be planned and scheduled to minimize client disruption; overnight shifts and weekends will be used. B. Site and Utilities 1. Parking Lot W – Expansion Total Project Budget: Source of Funding: Authorization Date: Architect/Engineer: $661,500 Bond Series 2010 Project June 2011 Hanson Professional Services - Rockford Status: Removal of the soil pile is complete and final payment to the contractor has been made. Construction documents are complete. However, Parking Services has re-evaluated the necessity of this project and the staff has requested that the project be cancelled. Site restoration is complete. Final payments have been made. Final payment to the consulting Architect/Engineer is in process. 2. Parking Lot P and PS- Reconstruction Total Project Budget: $1,745,000 Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 (confirmed March 2014) Architect/Engineer: TBD Status: Planning and design are in process. Construction work will be coordinated with the Lucinda Avenue Extension project. 3. Parking Structure- Reconstruct Four Exit Stairs Total Project Budget: $1,200,000 Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 (confirmed March 2014) Architect/Engineer: TBD Status: Planning and design are in process. Construction work will be scheduled to take advantage of semester breaks. 4. DeKalb Campus- Electrical Infrastructure Replacement Phase III Total Project Budget: $2,550,000 (estimated) Source of Funding: Appropriated Funds Finance, Facilities and Operations Committee 28 November 6, 2014 Authorization Date: Architect/Engineer: Bond Series 2010 Project March 2014 NIU A&E Services Status: Planning and design are in process. Construction work will begin in late 2014 and will be scheduled to take advantage of semester breaks. II. Projects in the Construction Phase A. Remodeling and Rehabilitation 1. Stevenson Towers – Fire Sprinkler Phase III Total Project Budget: $2,685,000 (estimated) Source of Funding: Bond Series 2010 Project (amended) Authorization Date: September 2010 Architect/Engineer: AON Fire Protection Engineering – Glenview Status: All work has been completed. Final payments have been made. 2. Holmes Student Center – College Grind Total Project Budget: $1,100,000 (amended) Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 Architect/Engineer: Cordogan Clark and Associates - Aurora Status: Construction is complete, the Grind officially opened on February 10, 2014. The contractor is completing punch list work. Change Orders and final payments are in process. 3. Gilbert Hall – Building Renovation Total Project Budget: $22,266,000 Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 Architect/Engineer: Cordogan Clark and Associates - Aurora Status: All work has been completed. Final payments have been made. 4. Grant Towers – Tower D Renovation Total Project Budget: $18,000,000 Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 Architect/Engineer: BLDD Architects - Chicago Status: All renovation and construction work has been completed. Final payments are in process. 5. Thirteen Buildings on Campus – Campus Alerting System Phase III Total Project Budget: $385,000 Source of Funding: Appropriated Funds – Administrative Support Authorization Date: December 2011 Architect/Engineer: NIU A&E Services Status: All work is complete. Final payments have been made. Finance, Facilities and Operations Committee 29 November 6, 2014 6. Naperville/Hoffman Estates Total Project Budget: Source of Funding: Authorization Date: Architect/Engineer: Status: process. - New Emergency Generators $238,700 Local Funds - ITS NIUNet February 2012 NIU A&E Services Generators have been installed, hooked up and tested. Final payments are in 7. Huskie Stadium – New Score Board and Video Boards Total Project Budget: $3,300,000 Source of Funding: Local Funds & Bond Revenue Funds – Stadium Authorization Date: April 2012 Architect/Engineer: Wold - Palatine Status: All work is complete. Change orders and final payments are in process. 8. West Heating Plant – Replace Emergency Generator Total Project Budget: $142,000 Source of Funding: Revenue Bond Funds – Housing and Dining Authorization Date: May 2012 Architect/Engineer: NIU A&E Services Status: Construction is complete. Final payments have been made. 9. Physical Plant – Drafting Room Renovation Total Project Budget: $177,910 Source of Funding: Local Funds – Physical Plant Authorization Date: March 2013 Architect/Engineer: NIU A&E Services Status: Work is complete. Final payments have been made. 10. DeKalb Campus – Campus Alerting System Phase IV Total Project Budget: $1,250,000 Source of Funding: Appropriated Funds Authorization Date: March 2013 Architect/Engineer: NIU A&E Services Status: This project will encompass the final phases of the campus alert system. Work is approximately 10% complete. The construction work will be planned and scheduled to take advantage of semester breaks, weekends and summer schedules. 11. Residence Halls - FY14-Rotation Painting Total Project Budget: $245,000 Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 (confirmed August 2013) Architect/Engineer: NIU Physical Plant Status: All work is complete. Final payments have been made. 12. Campus Recreation Center - FY14-Rotation Painting Total Project Budget: $123,790 Finance, Facilities and Operations Committee 30 November 6, 2014 Source of Funding: Authorization Date: Architect/Engineer: Bond Series 2010 Project June 2011 (confirmed August 2013) NIU Physical Plant Status: All work is complete. Final payments have been made. 13. Evans Field House - FY14-Rotation Painting Total Project Budget: $175,000 Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 (confirmed August 2013) Architect/Engineer: NIU Physical Plant Status: All work is complete. Final payments have been made. 14. Campus Recreation Center - Replace Skylights Total Project Budget: $149,100 Source of Funding: Bond Revenue Funds Repair and Replace Reserves Authorization Date: August 2013 Architect/Engineer: NIU A&E Services Status: All work is complete. Final payments have been made. 15. Graham Hall - Room 237 & 241 Remodel Total Project Budget: $139,630 Source of Funding: Appropriated Funds – Academic Program Support Authorization Date: October 2013 Architect/Engineer: NIU A&E Services Status: Construction is complete. Final payments have been made. 16. Graham Hall- Renovate Offices 429, 431 and 431A Total Project Budget: $152,000 Source of Funding: General Revenue Funds- Provost Office- Academic Program Support Authorization Date: December 2013 Architect/Engineer: NIU A&E Services Status: Work is complete. Final payments have been made. 17. East Heating Plant Remodel - Renovate Room 239 Total Project Budget: $171,000 Source of Funding: Local Funds- Building Maintenance Authorization Date: March 2014 Architect/Engineer: NIU A&E Services Status: All work is complete. Final payments have been made. 18. DuSable Hall – Concrete Beam Repair at Main Entry Total Project Budget: $414,500 Source of Funding: Institutional - Local Funds Authorization Date: June 2014 Architect/Engineer: AltusWorks - Chicago Finance, Facilities and Operations Committee 31 November 6, 2014 Status: The work to repair the exposed concrete beams at the main entry doors is near completion. The contractor is working on punch list items. 19. DeKalb Campus – Security Improvements for Nine Academic Buildings Total Project Budget: $211,316 Source of Funding: Grant Funds- Sponsored Projects Authorization Date: July 2014 Architect/Engineer: NIU A&E Services/Student Affairs Status: The entry doors on nine buildings are being upgraded with new electronic security locks. The project is approximately 25% complete; work will be planned and scheduled to take advantage of semester breaks, weekends and class schedules. 20. Residence Halls - FY15-Rotation Painting Total Project Budget: $249,000 Source of Funding: Institutional – Revenue Bond Reserves Authorization Date: July 2014 Architect/Engineer: NIU Physical Plant Status: Work will be scheduled when feasible and will be scheduled to take advantage of semester breaks to minimize disruptions. The majority of the work will be done in May 2015. 21. DeKalb Campus – 2014 Campus Initiatives – Founders Library Clean Limestone Total Project Budget: $165,000 Source of Funding: Appropriated/Income Funds Authorization Date: July 2014 Architect/Engineer: NIU A&E Services Status: The contractor has completed cleaning the limestone at Founders Library. Final payments are in process. B. Site and Utilities 1. Parking Lot 24 - Reconstruction Total Project Budget: $325,000 Source of Funding: Bond Series 2010 Project (amended) Authorization Date: June 2011(amended) Architect/Engineer: Wills Burke Kelsey Associates – St. Charles Status: All work is complete. Final payments have been made. 2. West Campus - Track & Field Facility - Install Lighting Total Project Budget: $941,500 Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 Architect/Engineer: NIU A&E Services Status: Construction is complete. Final payments are in process. 3. DeKalb Campus – Outdoor Intramural Recreational Facility Total Project Budget: $6,200,000 (estimated) Source of Funding: Bond Series 2010 Project Finance, Facilities and Operations Committee 32 November 6, 2014 Authorization Date: Architect/Engineer: June 2011 Upland Design - Plainfield Status: Work is complete. Change orders are in process and final payment is in process. 4. Parking Lot 25 - Reconstruction Total Project Budget: $155,250 Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 Architect/Engineer: Wills Burke Kelsey Associates - St. Charles Status: All work is complete. Final payments have been made. 5. Parking Lot 13 – Resurface Total Project Budget: Source of Funding: Authorization Date: Architect/Engineer: $733,200 (amended) Bond Series 2010 Project June 2011 (amended July 2013) Knight E/A - Chicago Status: All work is complete. Final payments have been made. 6. Parking Lot 2/E – Resurface Total Project Budget: $1,217,700 Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 Architect/Engineer: Crawford, Murphy & Tilly, Inc. - Aurora Status: Contractor work is complete. Landscape work will be completed by the University. Final payments are in process. 7. Parking Lot N1 – Reconstruction Total Project Budget: $508,950 Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 Architect/Engineer: Christopher B. Burke Engineering - Rosemont Status: All work is complete. Final payments have been made. 8. Parking Lots K & L – Reconstruction Total Project Budget: $1,417,000 Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 Architect/Engineer: Wight and Company - Darien Status: All work is complete. Final payments have been made. 9. Neptune North – Renovate South Courtyard Total Project Budget: $101,840 Source of Funding: Revenue Bond Funds – Campus Parking Authorization Date: July 2012 Architect/Engineer: NIU A&E Services & Physical Plant Status: Construction work is complete. Final payments have been made. Finance, Facilities and Operations Committee 33 November 6, 2014 10. DeKalb Campus – Electrical Infrastructure Replacement Phase II Total Project Budget: $2,580,000 (estimated) Source of Funding: Bond Series 2010 Project Appropriated Funds – Administrative Support Authorization Date: March 2013 Architect/Engineer: NIU A&E Services Status: Construction started in fall 2013 and is approximately 60% complete. Work will continue to be scheduled to take advantage of semester breaks and as schedules allow. 11. Naperville- Parking Lot Replacement- Phase I Total Project Budget: $172,265 Source of Funding: Local Funds- NIU Naperville Operations Authorization Date: November 2013 Architect/Engineer: Engineering Resource Associates, Inc. - Warrenville Status: The consulting engineer is completing the engineering documents for construction. Construction work scheduled for 2014 has been delayed due to budget concerns. 12. Lucinda Avenue Extension Total Project Budget: Source of Funding: Authorization Date: Architect/Engineer: $4,500,000 (estimated) Bond Series 2010 (amended) March 2014 (amended June 2014) Knight E/A, Inc. - Chicago Status: Building environmental clean-up is complete. Building and site demolition contracts are in process with an anticipated start in late fall 2014. Road construction work will bid in early 2015. Completion is anticipated for late fall 2015. 13. Huskie Stadium – Replace Water Main for West Stadium Total Project Budget: $143,000 Source of Funding: Appropriated Funds Authorization Date: June 2014 Architect/Engineer: NIU A&E Services Status: Phase I of the project provided a new water main to the building. Construction work will resume next spring when weather permits. 14. DeKalb Campus – Huskie Tram – Phase I Total Project Budget: $450,000 Source of Funding: Institutional Local Funds Authorization Date: May 2014 Architect/Engineer: Cordogan Clark - Aurora / NIU A&E Services Status: Four electric trams are now in service as a part of Phase I. One tram is enclosed and provides for wheelchair access, three have inclement weather shades. The sidewalk improvements and terminus area at Holmes Student Center is complete. The contractor is completing punch list work. Final payments are in process. 15. DeKalb Campus – 2014 Campus Initiatives – Core Lighting Total Project Budget: $193,000 (amended) Source of Funding: Institutional Local Funds Finance, Facilities and Operations Committee 34 November 6, 2014 Authorization Date: Architect/Engineer: July 2014 (amended September 2014) Cordogan Clark - Aurora Status: The contractor has completed 75% of the lighting work for Founders Library, Swen Parson and Holmes Student Center. Completion is anticipated late fall 2014. 16. DeKalb Campus – 2014 Campus Initiatives – HSC Transit Plaza Total Project Budget: $222,100 Source of Funding: Bond Series 2010 Project Authorization Date: June 2011 (confirmed July 2014) Architect/Engineer: Cordogan Clark - Aurora Status: The contractor has completed the transit plaza work on the east side of Holmes Student Center. Final payments are in process. 17. DeKalb Campus – 2014 Campus Initiatives – Founders Library Sunken Terrace Total Project Budget: $230,100 (amended) Source of Funding: Appropriated Income Funds Authorization Date: July 2014 (amended September 2014) Architect/Engineer: Cordogan Clark - Aurora Status: The contractor has completed 75% of the work on the clean-up of Founders Library Sunken Terrace. Completion is anticipated late fall 2014. 18. DeKalb Campus – 2014 Campus Initiatives – Carroll Avenue Upgrade Total Project Budget: $103,500 Source of Funding: Institutional Local Funds Authorization Date: July 2014 Architect/Engineer: Cordogan Clark - Aurora Status: The contractor has completed the upgrade to sidewalks and bike path at Carroll Avenue and is following up with punch list items. Final payments are in process. 19. DeKalb Campus – 2014 Campus Initiatives – Lucinda Avenue Bikeway Total Project Budget: $196,800 Source of Funding: Bond Series 2010 (amended) Authorization Date: June 2011 (confirmed July 2014) Architect/Engineer: Cordogan Clark - Aurora Status: The contractor has completed the upgrade to sidewalks and bike path along Lucinda Avenue and is following up with punch list items. Final payments are in process. 20. DeKalb Campus – 2014 Campus Initiatives – Davis Hall Terrace Total Project Budget: $110,300 Source of Funding: Appropriated Income Funds Authorization Date: July 2014 Architect/Engineer: Cordogan Clark - Aurora Status: The contractor has completed the work and is following up with punch list items. Final payments are in process. 21. DeKalb Campus – 2014 Campus Initiatives – Orientation Path Finance, Facilities and Operations Committee 35 November 6, 2014 Total Project Budget: Source of Funding: Authorization Date: Architect/Engineer: $163,200 Appropriated Income Funds July 2014 Cordogan Clark - Aurora Status: The contractor has completed the work and is following up with punch list items. Final payments are in process. Finance, Facilities and Operations Committee 36 November 6, 2014 Information Agenda Item 8.b. November 6, 2014 QUARTERLY SUMMARY REPORT OF TRANSACTION IN EXCESS OF $100,000 FOR THE PERIOD JULY 1, 2014 TO SEPTEMBER 30, 2014 Purchase Amount No. of Transactions Appropriated Non-Appropriated Total $100,000 to $250,000 22 $779,600 $2,604,826 $3,384,426 TRANSACTIONS DETAIL: Purchases: 1. Information Technology Services – Novell License Agreement – Information Technology Services requests permission to renew maintenance and support of Novell software licenses. These licenses include Groupwise (the Enterprise email system), universitywide and departmental file servers, IDM (Identity Manager) which is used to automatically provision both staff and student computing accounts, ZenWorks which is used to manage servers and image lab desktops, Cluster Services which are used to group servers to protect against hardware failures for critical applications such as Groupwise, Vibe which is a collaboration product and Directory services which are used to authenticate/logon to enterprise applications such as Blackboard, PeopleSoft and LDAP. This purchase is exempt from posting on the Illinois Public Higher Education Procurement Bulletin as it is covered by an MHEC contract. (Novell Contract Management, Provo, UT ) 185,000* 2. Campus Parking Services - Parking Management System - Campus Parking Services requested permission to issue an order for a new campus parking management system to replace the custom-built system that has been utilized for the past 15 years. This purchase was the result of RFP #KMC145373 that opened December 19, 2013. The intent to award this contract was advertised in the Illinois Public Higher Education Procurement Bulletin and has been waived by the PPB. (Electronic Data Collection Corp., Syracuse, NY) 230,000 3. Northern Public Radio - Programming and Affiliation Fees - Permission was requested to establish orders for programming and affiliation fees required for the operation of Northern Public Radio. These orders were advertised as sole sources in the Illinois Public Higher Education Procurement Bulletin and have been waived by the PPB. (American Public Media, St. Paul, MN) 100,000 4. Northern Public Radio - Programming and Affiliation Fees- Permission is requested to establish an open order for programming and affiliation fees required for the operation of Northern Public Radio. The intent to award this contract as a sole source was advertised in the Illinois Public Higher Education Procurement Bulletin and was waived by the PPB. (National Public Radio, Washington, DC) 249,000 Finance, Facilities and Operations Committee 37 November 6, 2014 5. NIU Outreach P-20 - Services - The Department of Outreach P-20, Illinois Interactive Report Card (IIRC), requested permission to subcontract with Collaborative Communications Group Inc., for work on an Illinois State Board of Education grant titled “IIRC Design Work”. The vendor will provide services related to the IIRC web site. This order is exempt from the Illinois Procurement Code because the vendor is named in the grant. (Collaborative Communications Group Inc., Washington, DC) 129,000 6. Health Services - Radiographic System - Health Services requested permission to purchase a new radiographic system to replace an old system. The new system will be easier to navigate for patient ease, less time consuming to operate, and less expensive to maintain. Pricing is based on a bid opened August 13, 2014. The intent to award this contract was advertised in the Illinois Public Higher Education Procurement Bulletin and has been waived by the PPB. (Central Illinois X-Ray, Bloomington, IL) 123,560 7. International Affairs - Travel Services - International Affairs requested permission to purchase air travel, lodging, land transfers, coach arrangements, sightseeing tours, meeting rooms, group dinners, optional day trips, travel insurance and cancelation insurance for a trip to Santiago, Chile, and Lima, Peru. On March 6 – 16, 2015, approximately 25 students in the Evening MBA Program will participate in this mandatory trip. Pricing is based on a sealed proposal opened on August 12, 2014. The intent to award this contract will be advertised in the Illinois Public Higher Education Procurement Bulletin (Southbridge Access, Newark, DE) 130,000 8. International Affairs - Travel Services - International Affairs requested permission to purchase air travel, lodging, land transfers, coach arrangements, sightseeing tours, meeting rooms, group dinners, travel insurance and cancelation insurance for a trip to Beijing and Shanghai, China. On May 15-25, 2015, approximately 25 students in the Evening MBA Program will participate in this mandatory trip. Pricing is based on a sealed proposal opened on August 19, 2014. The intent to award this contract will be advertised in the Illinois Public Higher Education Procurement Bulletin. (Lukas Marketing, Wayne, IL) 100,000 9. Office of General Counsel – Legal Services - The Office of General Counsel requested permission to establish open orders for Fiscal Year 2015 to these vendors for outside general legal services including police discharge services and legal representation of senior staff in regards to civil complaints filed 10/16/2012. This order is exempt from advertising on the Illinois Public Higher Education Procurement Bulletin in accordance with Section 4.10(d)(7) of the Procurement Code. (Pugh, Jones & Johnson, PC, Chicago, IL) 220,000 10. Office of General Counsel – Legal Services - The Office of General Counsel requested permission to establish open orders for Fiscal Year 2015 to these vendors for outside general legal services including police discharge services and legal representation of senior staff in regards to civil complaints filed 10/16/2012. This order is exempt from advertising on the Illinois Public Higher Education Procurement Bulletin in accordance with Section 4.10(d)(7) of the Procurement Code. (Hinshaw & Culbertson, LLP, Chicago, IL) 249,000 Finance, Facilities and Operations Committee 38 November 6, 2014 11. Office of the President - Search Services - The Office of the President requested permission to enter into a contract with this vendor in order to conduct a search for the position of Vice President of University Advancement. Services include, but are not limited to, travel expenses, advertising, committee interviews, candidate travel and miscellaneous office expenses. Approval to hire a search firm for this position was received from the Board of Trustees on June 19, 2014. This vendor is exempt from the Illinois Procurement Code because the selected vendor is an IPHEC pre-approved vendor. (Witt/Kiefer, Oak Brook, IL) 120,000 Capital Improvement Projects: 1. Residence Halls – Fiscal Year 2015 Rotation Painting – There are areas in NIU’s residence halls that require painting as part of a regular maintenance program to keep the building and facilities in good condition. Rotation painting will include those areas that are in the poorest condition. Generally, when areas are clean and aesthetically pleasing they are less likely to be vandalized and will encourage members of the university community to take pride in their surroundings. Physical Plant crafts will do the work. Existing surfaces will be cleaned and properly prepared prior to painting. Preparation will include the removal of chipping paint as well as patching and sanding. Where appropriate, masons will be brought in for the repair of wall surfaces. 249,000 2. NIU Naperville – Carpet Replacement in 2nd Floor Office Suite for American Institute for Research (AIR) - Phase II – Division of Outreach, Engagement and Information Technologies had requested carpet replacement in the second floor office suite occupied by American Institute for Research (AIR) at the NIU Naperville facility in the fall of 2013, which comprised Phase I. AIR has rented this space for 13 years and would like to recarpet the remaining office areas that were not updated during Phase I. Approximately 56% of the lease space will be updated with new carpet. The AIR has agreed to pay for this improvement. 123,450 3. DeKalb Campus – Security Improvements for Nine Academic Buildings – The University applied for and received an “Illinois School Security Grant” to improve the security at the primary entrances of nine (9) academic buildings on the main campus in DeKalb. This project will use the grant funds received to upgrade and replace existing door locks with technologically current remote locking devices. When installed, the remote locking devices will allow the building entrance to be securely locked electronically from a remote location. The new upgrade will enhance the security of the building during emergency situations and in day-to-day operations. The work will be completed by a combination of NIU Media Services, ITS, Physical Plant crafts and outside contractors under the supervision of an NIU project manager. 211,316 4. DeKalb Campus – 2014 Campus Initiatives – Orientation Route – This small project was identified while working on several of the President’s initiatives. Updating of several areas that are used for the campus orientation route would be in keeping with the President’s goal of improving student retention and recruiting. This project will include concrete sidewalk replacement, new lighting, landscaping clean-up, selected shrub and hedge removal, tree trimming and removal, and planting new decorative flowering trees. Several paving brick areas will be repaired and leveled. The work will be completed by an outside contractor under the supervision of Cordogan Clark, the consulting project manager. 163,200* Finance, Facilities and Operations Committee 39 November 6, 2014 5. DeKalb Campus – 2014 Campus Initiatives – Davis Terrace Upgrade – This was one of several small projects that had been identified and prioritized as a part of the President’s initiative for “A Campus RE:ENVISIONED” to update campus in pursuit of improving student retention and recruiting. Davis Terrace is on the east side of Davis Hall that serves as the west terminus of the classic grass plaza framed by Faraday Hall, Davis Hall, Lowden Hall and the East Lagoon. This project will include landscaping clean-up, selected shrub removal, trimming, and new shrubs will be added. The fountains will be cleaned and repaired, the concrete paving will be repaired and new tables and chairs will be added to the terrace. The work will be completed by an outside contractor under the supervision of Cordogan Clark, the consulting project manager. 110,300* 6. DeKalb Campus – 2014 Campus Initiatives – Carroll Avenue Update – This was one of several small projects that had been identified and prioritized as a part of the President’s initiative for “A Campus RE:ENVISIONED” to update campus in pursuit of improving student retention and recruiting. Carroll Avenue is the current “campus transportation hub” and turnaround for the Huskie Bus Line. The transit hub will be relocated to Normal Road on the east side of HSC allowing Carroll Ave to become a pedestrian and bicycle way that will tie Neptune courtyard into the MLK plaza. Scope of this project: New bicycle and pedestrian path Identify a “food truck Friday” area Repair and update the center island landscaping The work will be completed by a combination of Physical Plant crafts and outside contractors under the supervision of Cordogan Clark, the consulting project manager. 103,500 7. DeKalb Campus – 2014 Campus Initiatives – Founders Library Sunken Terrace – This was one of several small projects that had been identified and prioritized as a part of the President’s initiative for “A Campus RE:ENVISIONED” to update campus in pursuit of improving student retention and recruiting. The exterior sunken terrace on the north side of Founders Library is in disrepair and in need of cleaning, updating and restoration. This terrace will enhance and become an integral feature of MLK plaza. Scope of this project: Improve ADA Access to the space. Improve Drainage Replace Paving, Trim trees, Update / Change landscape The work will be completed by an outside contractor under the supervision of Cordogan Clark, the consulting project manager. 199,100* 8. DeKalb Campus – 2014 Campus Initiatives – Founders Library Clean Exterior Limestone This was one of several small projects that had been identified and prioritized as a part of the President’s initiative for “A Campus RE:ENVISIONED” to update campus in pursuit of improving student retention and recruiting. The exterior limestone wall elements of the north and east façades will be cleaned of the accumulated dirt and lichen growth and then sealed. This will enhance new façade lighting that will define MLK commons and create a great public space. The work will be completed by an outside contractor under the supervision of an NIU A/E Services project manager. 165,000* Finance, Facilities and Operations Committee 40 November 6, 2014 9. DeKalb Campus – 2014 Campus Initiatives - Core Lighting – This is one of several small projects that have been identified and prioritized as a part of the President’s initiative for “A Campus RE:ENVISIONED” to update campus in pursuit of improving student retention and recruiting. Martin Luther King Plaza serves as a symbolic center of campus; to create a great public space at night, new lighting will be introduced to illuminate the facades of Holmes Student Center, Founders Library, and Swen Parson Hall. Scope of this project: provide controlled / diffused lighting to illuminate existing building facades define the MLK plaza night‐time boundaries create a safe, warm, and welcoming night‐time environment The work will be completed by a combination of Physical Plant crafts and outside contractors under the supervision of Cordogan Clark, the consulting project manager. 180,500 10. Amendment - DeKalb Campus – 2014 Campus Initiatives – Founders Library Sunken Terrace – The President originally approved this project on July 25, 2014 with a budget of $199,100. Unforeseen conditions discovered during demolition work included hidden concrete slab and large amounts of unanticipated grout and mortar setting beds for the original paving bricks, increasing the cost of demolition. The project budget will need to increase to ensure that the project can be completed and meet the approved scope. The work will be completed by an outside contractor under the supervision of Cordogan Clark, the consulting project manager. Original Amount $199,100; Amendment Amount $31,000 31,000* 11. Amendment – DeKalb Campus – 2014 Campus Initiatives - Core Lighting - The President originally approved this project on July 25, 2014 with a budget of $180,500. After the initial approval, the actual pricing for the light fixtures and associated controls from outside vendors came in higher than estimated. The existing contingency will not be sufficient to cover the increase in costs. In order to continue and complete the project, the budget will need to be increased. The work will be completed by a combination of Physical Plant crafts and outside contractors under the supervision of Cordogan Clark, the consulting project manager. Original Amount $180,500; Amendment Amount $12,500 12,500 Total $3,384,426 *Appropriated Funds Finance, Facilities and Operations Committee 41 November 6, 2014 Information Agenda Item 8.c. November 6, 2014 PERIODIC REPORT ON INVESTMENTS FOR PERIOD JULY 1, 2014 THROUGH SEPTEMBER 30, 2014 In accordance with the approved University Investment and Cash Management policy, this report on investments is submitted at the end of each calendar quarter to the Board of Trustees. The following schedules are included with this report: Investment Holdings as of September 30, 2014 Investment Earnings by Investment Type and Duration for the three months ending September 30, 2014 Finance, Facilities and Operations Committee 42 November 6, 2014 NORTHERN ILLINOIS UNIVERSITY INVESTMENT HOLDINGS AS OF SEPTEMBER 30, 2014 For Fiscal Year 2015 Bond Investment Type Local Funds: Treasury Treasury Treasury Treasury Treasury Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Treasury Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Project Funds: Federal Agency Federal Agency Treasury Treasury Treasury Treasury Treasury Federal Agency Federal Agency Federal Agency Federal Agency Federal Agency Money Markets: IL Funds-Operations Amalgamated Bank Maturity Date Maturity Value 11/15/2014 05/31/2015 07/15/2015 10/15/2015 12/15/2015 01/15/2016 04/29/2016 06/27/2016 07/29/2016 09/21/2016 10/11/2016 11/15/2016 11/21/2016 11/29/2016 12/09/2016 12/19/2016 12/30/2016 01/11/2017 01/30/2017 03/06/2017 04/11/2017 05/16/2017 05/26/2017 06/13/2017 06/19/2017 07/25/2017 08/07/2017 08/21/2017 09/15/2017 10/10/2017 11/28/2017 12/11/2017 12/18/2017 01/30/2018 03/12/2018 04/24/2018 04/30/2018 05/25/2018 06/20/2018 06/26/2018 10/10/2018 11/26/2018 02/19/2019 08/15/2019 04/16/2013 05/31/2013 05/31/2013 09/27/2013 09/25/2013 04/16/2013 04/29/2013 01/31/2014 01/30/2013 03/21/2013 10/11/2012 01/31/2014 11/21/2012 11/30/2012 12/11/2013 09/25/2013 01/09/2014 10/24/2012 02/26/2013 03/13/2013 10/24/2012 05/16/2013 09/26/2014 06/26/2013 12/11/2013 04/25/2013 02/26/2013 11/21/2012 09/15/2014 10/10/2012 05/28/2013 09/12/2014 12/18/2013 01/30/2013 03/13/2013 02/21/2014 05/31/2013 05/30/2013 06/21/2013 09/12/2014 01/10/2014 12/13/2013 02/21/2014 09/27/2013 $ 2,000,000 2,000,000 2,000,000 2,500,000 1,000,000 1,500,000 2,000,000 1,500,000 1,000,000 2,500,000 2,000,000 3,000,000 1,500,000 2,500,000 1,500,000 1,425,000 2,000,000 3,500,000 2,000,000 1,500,000 3,500,000 2,000,000 2,500,000 2,500,000 1,000,000 2,000,000 3,000,000 2,000,000 1,500,000 3,500,000 3,000,000 1,000,000 2,000,000 3,000,000 1,500,000 1,500,000 2,000,000 3,000,000 2,000,000 2,000,000 3,000,000 2,000,000 2,500,000 2,812,500 93,737,500 11/30/2012 10/05/2012 05/16/2013 10/29/2013 05/30/2013 08/22/2013 09/30/2013 09/24/2014 07/30/2014 08/13/2014 09/12/2014 09/12/2014 $ 2,000,000 1,500,000 2,500,000 1,500,000 3,000,000 3,000,000 3,000,000 1,500,000 2,000,000 2,000,000 1,000,000 1,500,000 24,500,000 11/19/2014 11/25/2014 12/31/2014 01/31/2015 01/31/2015 02/15/2015 03/31/2015 10/02/2015 10/15/2015 11/02/2015 11/30/2015 01/25/2016 09/30/2014 09/30/2014 TOTAL INVESTMENT HOLDINGS Finance, Facilities and Operations Committee Purchase Date $ $ 18,980,220 14,034,131 33,014,351 $ 151,251,851 09/30/2014 09/30/2014 43 Book Value $ 2,000,477 1,999,740 1,999,303 2,497,321 998,258 1,504,626 2,001,317 1,499,729 1,000,154 2,500,000 1,999,744 2,998,928 1,500,000 2,500,000 1,500,000 1,417,416 2,000,000 3,497,727 1,998,452 1,500,000 3,497,420 1,998,688 2,499,378 2,465,918 1,000,000 2,000,000 2,997,592 2,000,000 1,497,781 3,500,000 3,000,000 999,754 2,002,011 2,998,998 1,500,000 1,506,413 1,991,258 3,000,000 1,984,169 1,997,533 2,994,910 2,000,000 2,503,845 2,736,752 93,585,612 $ 1,999,994 1,501,087 2,499,711 1,500,456 3,000,352 3,000,538 3,000,313 1,500,458 2,000,619 2,000,981 999,856 1,500,723 24,505,088 $ Market Value Equivalent Rate 0.184% 0.270% 0.294% 0.353% 0.394% 0.410% 0.460% 0.510% 0.540% 0.580% 0.626% 0.642% 0.600% 0.640% 0.679% 0.994% 0.800% 0.669% 0.733% 0.750% 0.730% 0.715% 1.010% 1.330% 1.000% 0.740% 0.878% 0.800% 1.176% 0.900% 0.800% 1.258% 1.218% 1.040% 1.030% 1.376% 1.130% 1.050% 1.470% 1.484% 1.780% 1.700% 1.713% 2.140% $ 2,003,633 2,004,280 2,003,660 2,505,636 1,001,138 1,502,238 2,000,582 1,496,348 998,207 2,485,978 1,996,076 3,004,682 1,490,935 2,489,897 1,493,753 1,419,492 2,000,525 3,477,118 1,991,832 1,491,766 3,474,889 1,979,655 2,499,481 2,474,150 994,953 1,976,093 2,965,305 1,970,458 1,499,190 3,468,308 2,950,270 994,624 1,992,193 2,962,576 1,473,320 1,502,058 1,965,869 2,952,525 1,978,874 2,002,313 3,009,015 1,995,866 2,485,504 2,738,167 93,163,432 0.273% 0.274% 0.170% 0.159% 0.215% 0.202% 0.229% 0.220% 0.200% 0.180% 0.222% 0.303% $ 2,002,560 1,505,572 2,501,290 1,486,665 3,018,380 3,003,358 3,003,021 1,500,476 2,000,851 2,001,344 1,000,116 1,501,175 24,524,808 0.010% 0.010% $ $ 18,980,220 14,034,131 33,014,351 $ 18,980,220 14,034,131 33,014,351 $ 151,105,051 $ 150,702,591 November 6, 2014 NORTHERN ILLINOIS UNIVERSITY INVESTMENT EARNINGS BY TYPE AND DURATION For Fiscal Year 2015 July 1, 2014 - September 30, 2014 Average Daily Investment Balance Percent of Portfolio Income Earned Annualized Rate of Return Short-Term Investments Illinois Funds $ 32,320,769 17.27% $ 1,027 0.013% Investment Accounts - Financial Institutions $ 25,007,606 13.36% $ 3,271 0.052% Investment Accounts - Project Funds $ 15,935,998 8.51% $ 456 0.011% $ 73,264,373 39.14% $ 4,754 Short-Term Total Short-Term Average Yield 0.026% Intermediate/Long-Term Investments Local Funds $ 90,991,748 48.62% $ 195,777 0.861% Project Funds $ 22,914,301 12.24% $ 15,871 0.277% $ 113,906,049 60.86% $ 211,648 Intermediate/Long-Term Total Intermediate/Long-Term Yield COMBINED TOTAL 0.743% $ 187,170,422 AVERAGE ANNUALIZED RATE OF RETURN Finance, Facilities and Operations Committee 100.00% $ 216,402 0.46% 44 November 6, 2014