Applebee`s - NNNDeal.com
Transcription
Applebee`s - NNNDeal.com
Applebee's CINCINNATI, OH OFFERING MEMORANDUM FILE PHOTO Applebee's CINCINNATI, OH CONFIDENTIALITY AND DISCLAIMER The information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Marcus & Millichap and should not be made available to any other person or entity without the written consent of Marcus & Millichap. This Marketing Brochure has been prepared to provide summary, unverified information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. Marcus & Millichap has not made any investigation, and makes no warranty or representation, with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCB's or asbestos, the compliance with State and Federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable; however, Marcus & Millichap has not verified, and will not verify, any of the information contained herein, nor has Marcus & Millichap conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS. Applebee's CINCINNATI, OH NET LEASED DISCLAIMER Marcus & Millichap hereby advises all prospective purchasers of Net Leased property as follows: The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, Marcus & Millichap has not and will not verify any of this information, nor has Marcus & Millichap conducted any investigation regarding these matters. Marcus & Millichap makes no guarantee, warranty or representation whatsoever about the accuracy or completeness of any information provided. As the Buyer of a net leased property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. Marcus & Millichap expressly denies any obligation to conduct a due diligence examination of this Property for Buyer. Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property. The value of a net leased property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors. Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful, independent investigation of any net leased property to determine to your satisfaction with the suitability of the property for your needs. Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and financial documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success. Similarly, the lease rate for some properties, including newly-constructed facilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenant and any guarantors may fail to pay the lease rent or property taxes, or may fail to comply with other material terms of the lease; cash flow may be interrupted in part or in whole due to market, economic, environmental or other conditions. Regardless of tenant history and lease guarantees, Buyer is responsible for conducting his/her own investigation of all matters affecting the intrinsic value of the property and the value of any long-term lease, including the likelihood of locating a replacement tenant if the current tenant should default or abandon the property, and the lease terms that Buyer may be able to negotiate with a potential replacement tenant considering the location of the property, and Buyer’s legal ability to make alternate use of the property. By accepting this Marketing Brochure you agree to release Marcus & Millichap Real Estate Investment Services and hold it harmless from any kind of claim, cost, expense, or liability arising out of your investigation and/or purchase of this net leased property. Applebee's TABLE OF CONTENTS Section 1 PRICING AND FINANCIAL ANALYSIS Section 2 PROPERTY DESCRIPTION Section 3 RECENT SALES Section 4 MARKET OVERVIEW Section 5 DEMOGRAPHIC ANALYSIS PRICING AND FINANCIAL ANALYSIS Applebee's CINCINNATI, OH Applebee's CINCINNATI, OH PRICING AND FINANCIAL ANALYSIS FINANCING Existing Financing Loan Type This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 Free and Clear 1 Applebee's PRICING AND FINANCIAL ANALYSIS CINCINNATI, OH FINANCIAL OVERVIEW Location Annualized Operating Data 4440 Glen Este Withamsville Road Cincinnati, OH 45245 Rent Increases Annual Rent Monthly Rent $142,040.00 $11,836.67 Years 1 -10 Option 1 - FMV Price Down Payment Rentable Square Feet Price/SF CAP Rate Year Built Lot Size Type of Ownership $2,104,000 100% / $2,104,000 Option 2 - FMV Base Rent ($31.92/SF) 4,450 Net Operating Income $472.81 Total Return $142,040 $142,040 6.75% / $142,040 6.75% 1992 1.09 ACS Fee Simple Tenant Summary Tenant Trade Name Applebee's Neighborhood Grill Ownership Tenant Trade Name Private Applebee's Neighborhood Grill Ownership Tenant Tenant Lease Guarantor Private Franchisee Franchisee Franchisee Guarantee Franchisee Guarantee Lease Type Lease Type Roof and Structure Absolute Net Absolute Net Tenant Responsible Roof Structure Leaseand Term Tenant 10Responsible Years Lease Lease Term Rent 02/22/2013 10 Years 02/22/2013 Lease Lease Commencement Expiration Date Term Commencement Remaining on Rent 02/22/2013 02/28/2023 Date Increases Lease Expiration Date Options Term Remaining on Lease Increases Options 10 02/22/2013 Years Percent Rent ++ and Options Fair 02/28/2023 Two Five-Year 10 Years Percent Rent ++ and Options Fair Market Value Two Five-Year This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 2 Applebee's CINCINNATI, OH PRICING AND FINANCIAL ANALYSIS TENANT OVERVIEW Property Name Applebee's Property Address 4440 Glen Este Withamsville Road Cincinnati, OH 45245 Property Type Net Leased Restaurant - Other Rentable Square Feet 4,450 Tenant Trade Name Applebee's Neighborhood Grill Ownership Private Tenant Franchisee Lease Guarantor Franchisee Guarantee Lease Commencement Date 02/22/2013 Rent Commencement Date 02/22/2013 Lease Expiration Date 02/28/2023 Term Remaining on Lease 10 Years Lease Type Absolute Net Roof and Structure Tenant Responsible Lease Term Increases 10 Years Percent Rent ++ and Options Fair Market Value Options to Renew Two Five-Year First Right of Refusal No. of Locations Three Day Franchisee Has Approximately 90 Locations Headquartered Lexington, KY Web Site www.tandk.com Franchisee Profile Years in the Business Other Concepts Owned 26+ Years Approximately 12 Johnny Carino's Italian Restaurants Thomas & King is number one in Applebee's neighborhood. The company is one of the largest franchisees of Applebee's, operating 88 of its signature restaurants. The casual dining establishments offer a variety of menu items including burgers, steaks, and seafood, but are most popular for their selection of appetizers. Thomas & King also operates a half dozen Johnny Carino's Italian-themed restaurants franchised from Austin, Texas-based Fired Up. Co-founded in 1988 by CEO Mike Scanlon, the company operates restaurants in Arizona, Indiana, Kentucky, Ohio, and Pennsylvania. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 3 PROPERTY DESCRIPTION Applebee's CINCINNATI, OH Applebee's CINCINNATI, OH PROPERTY DESCRIPTION INVESTMENT OVERVIEW Investment Highlights ■ Newly Executed, Fee Simple, 10-Year NNN Lease ■ Tenant Has Been at Location for 20 Years Showing Commitment to the Region ■ Base Rent Plus Percentage Rents and Tenant Covers All Common Area Maintenance Fees ■ Shares Center with Pep Boys and Other Regional Chains ■ Thomas & King Is One of the Largest Applebee's Franchiees ■ Thomas & King, Inc Was Founded in 1988 by Michael Scanlon, Who Is Still President and CEO ■ Located in the Heart of the Region's Retail Hub, the Area Is a Destination Location ■ Quickly Growing Region with 10.2 Percent Population Growth Since 2000 Located just off the James A Rhodes Appalachian Highway, or I-32, in Cincinnati, Ohio, the Applebee's is located as an out-pad to a Pep Boys-anchored regional center at the Glen Este Withamsville Road off ramp. Other national retailers in the immediate area include Sam's Club, Meijer, Panera Bread, Chick-fil-A, Chuck E. Cheese's, Super Walmart, Starbucks, LongHorn Steak House, Hampton Inn & Suites, Comfort Inn & Suites, Bed Bath & Beyond, Tractor Supply, Meineke Car Care, and a US Army Recruiting Center. Eastgate Mall is located just to the west of the site and is home to JC Penney, Dillard's, Kohl's, Sears and over 100 other retailers including Krogers, LensCrafters, Marshalls, Payless ShoesSource, and Logan's Road House. Thomas & King is America's nineteenth largest restaurant franchise company and sixth largest Applebee's franchisee. With over 5,500 employees, 88 Applebee's Neighborhood Grill & Bar restaurants, and six Carino's Italian restaurants in the following five states: Kentucky, Ohio, Arizona, Pennsylvania, and Indiana. Thomas and King is a leaser in the casual dining industry. Applebee's was founded in Atlanta, GA in 1980 by Bill and T.J. Palmer, and was acquired six years later by Applebee's International, Inc. The company employs more than 100,000 team members worldwide, with Thomas & King accounting for 5,500 employees. Applebee's Neighborhood Grill & Bar is the largest casual dining concept in the world with 1,990 restaurants in 49 states and 15 other countries. Applebee's Services Inc., and its affiliates, franchise and operate restaurants under Applebee's Neighborhood Grill & Bar and are a DineEquity, Inc (NYSE:DIN) brand. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 5 Applebee's PROPERTY DESCRIPTION CINCINNATI, OH PROPERTY SUMMARY The Offering Property Property Address Applebee's 4440 Glen Este Withamsville Road Cincinnati, OH 45245 Site Description Year Built 1992 Rentable Square Feet 4,450 Lot Size Type of Ownership This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 1.09 ACS Fee Simple 6 Applebee's CINCINNATI, OH PROPERTY DESCRIPTION AREA MAPS Local Map This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 Regional Map 7 This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 SITE PLAN CINCINNATI, OH Applebee's 8 PROPERTY DESCRIPTION This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 AERIAL PHOTO CINCINNATI, OH Applebee's 9 PROPERTY DESCRIPTION RECENT SALES Applebee's CINCINNATI, OH Applebee's RECENT SALES CINCINNATI, OH RECENT SALES MAP 1) 2) 3) 4) 5) 6) Applebee's Applebee's - Lubbock, TX Applebee's - Martinsburg, WV Applebee's - Oldsmar, FL Applebee's - Mobile, AL Applebee's - Blaine, MN Applebee's - South Hill VA This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 11 Applebee's RECENT SALES CINCINNATI, OH CAP RATE AND PRICE PER SQUARE FOOT Average Cap Rate 7.00 6.00 5.00 4.00 3.00 2.00 1.00 0.00 Subject Applebee's Lubbock, TX Applebee's Martinsburg, WV Applebee's Oldsmar, FL Applebee's Mobile, AL Applebee's Blaine, MN Applebee's South Hill VA Applebee's Blaine, MN Applebee's South Hill VA Average Price per Square Foot 700.00 600.00 500.00 400.00 300.00 200.00 100.00 0.00 Subject Applebee's Lubbock, TX Applebee's Martinsburg, WV Applebee's Oldsmar, FL Applebee's Mobile, AL This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 12 Applebee's RECENT SALES CINCINNATI, OH RECENT SALES Applebee's 4440 Glen Este Withamsville Road Cincinnati, OH 45245 Rentable Square Feet: 4,450 Sales Price: $2,104,000 Year Built: 1992 Down Payment: $2,104,000 CAP Rate: 6.75% Price/SF: $472.81 Subject Property Applebee's - Lubbock, TX 1 6501 4th Street Lubbock, TX 79416 Close of Escrow: On Market Sales Price: $2,096,260 Rentable SF: 5,395 Down Payment: 100% Year Built: 2005 CAP Rate: 6.75% Price/SF: $388.56 Comments New 20-year NNN lease with annual increases in rent. Applebee's - Martinsburg, WV 2 755 Foxcroft Avenue North Martinsburg, WV 25401 Close of Escrow: On Market Sales Price: $2,760,000 Rentable SF: 5,002 Down Payment: 100% Year Built: 1995 CAP Rate: 7.00% Price/SF: $551.78 Comments 15 years remaining on 20-year NNN lease. Located as an out-pad to North Mall Plaza Shopping Center which is home to AnyTime Fitness and Outback Steakhouse. Part of four property portfolio offering. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 13 Applebee's RECENT SALES CINCINNATI, OH RECENT SALES Applebee's - Oldsmar, FL 3 4016 Tampa Road Oldsmar, FL 34677 Close of Escrow: 08/27/2012 Sales Price: $2,237,600 Rentable SF: 4,998 Down Payment: 100% Year Built: 2007 CAP Rate: 7.00% Price/SF: $447.70 Comments 15 years remaining on 20-year lease with seven and one half percent rent escalations every five years written into the lease. Applebee's - Mobile, AL 4 4721 Airport Boulevard Mobile, AL 36608 Close of Escrow: On Market Sales Price: $2,207,333 Rentable SF: 4,847 Down Payment: 100% Year Built: 2013 CAP Rate: 6.75% Price/SF: $455.40 Comments New 20-year NNN lease with annual escalations in rent. Applebee's - Blaine, MN 5 199 Northtown Drive Northeast Blaine, MN 55434 Close of Escrow: On Market Sales Price: $2,086,000 Rentable SF: 5,500 Down Payment: 100% Year Built: 2007 CAP Rate: 5.80% Price/SF: $379.00 Comments 10 years remaining on 20 year ground lease. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 14 Applebee's RECENT SALES CINCINNATI, OH RECENT SALES Applebee's - South Hill VA 6 100 Wells Street South Hill, VA 23970 Close of Escrow: On Market Sales Price: $2,164,000 Rentable SF: 3,140 Down Payment: 100% Year Built: 2006 CAP Rate: 7.00% Price/SF: $689.00 Comments NNN franchised lease with 69-unit operator. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 15 MARKET OVERVIEW Applebee's CINCINNATI, OH Applebee's MARKET OVERVIEW CINCINNATI, OH CINCINNATI Market Highlights Diversified economy ■ Growth in services industries has lessened the metro's dependence on manufacturing and transportation. Attractive business, living environment ■ Companies are drawn to the region’s low cost of doing business, while employees can enjoy an affordable place to live. Central distribution point ■ Half of the U.S. population and 30 major markets are within a one-day drive. An abundance of higher education ■ There are 250 colleges and universities within a 200-mile radius. Geography The Cincinnati MSA is located in the southwestern corner of Ohio and extends into northern Kentucky and southeastern Indiana, covering 3,343 square miles. Ohio counties in the MSA are: Hamilton, Brown, Warren, Butler, and Clermont. The counties in Indiana include Dearborn, Ohio and Franklin, while Kentucky counties are Campbell, Grant, Boone, Gallatin, Pendleton, Bracken and Kenton. The Ohio River runs through the area, establishing the border between Ohio and Kentucky. The terrain is hilly, with bluffs and low ridges along the river. Cincinnati-Middletown MSA This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 17 Applebee's MARKET OVERVIEW CINCINNATI, OH CINCINNATI Metro The Cincinnati-Middletown MSA is a unique 15county region located within portions of Ohio, Kentucky and Indiana and maintaining a population of around 2.1 million. Cincinnati is the third largest city in Ohio, with 292,900 residents. The highest rates of growth occur in outlying cities such as Hamilton, which will post annual gains of more than 1 percent through 2016. Infrastructure Cincinnati is known for its premier business support services. Most recognizable is the Cincinnati/ Northern Kentucky International Airport (CVG). CVG provides easy access to major business and leisure destinations, as Largest Cities: Cincinnati MSA Cincinnati 292,900 Hamilton 62,200 Middletown Fairfield Covington Mason 49,100 42,900 40,600 31,700 2011 Estimate Sources: Marcus & Millichap Research Services, AGS half of the United States is within a one-hour flight. The region’s central location makes it ideal for transporting goods via the extensive highway network, rail system, air, or by barge down the Ohio River. The Airports ■ Cincinnati/Northern Kentucky International Airport ■ Four regional airports Major Roadways area is well-served by interstate freeways and major ■ Interstates 71, 74, 75, 275 and 471 highways. CSX, Conrail and Norfolk Southern provide ■ Highways 22, 27, 50, 52 and 127 freight service, while Amtrak offers passenger rail. Nearly 12 million tons of goods pass through the Port Rail ■ Freight - CSX, Conrail, Norfolk Southern of Cincinnati annually. ■ Passenger - Amtrak Port Regional bus service is provided by the Southwest Ohio ■ Port of Cincinnati Regional Transit Authority and the Transit Authority The Cincinnati MSA is: ■ 100 miles from Indianapolis of Northern Kentucky. ■ 235 miles from Detroit ■ 250 miles from Cleveland ■ 250 miles from Chicago This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 18 Applebee's CINCINNATI, OH MARKET OVERVIEW CINCINNATI Economy The Cincinnati MSA economy continues to rebound from the recession, with GMP anticipated to rise over 2 percent as retail sales jump nearly 12 percent in 2012. In addition, annual employment growth of 1.9 percent is projected over the next five years. The area's significant employment bases in consumer products, finance and logistics have helped the economy bounce back from the downturn faster than many Midwestern cities. An excellent transportation system and lower property, corporate and state taxes are major incentives to attract companies. Ten Fortune 500 firms are headquartered in the region. Growth in the technology sector has also aided stabilization of the region's economy. Approximately 225 area firms are engaged in high-tech research, employing over 9,500 people. More than 300 firms involved in aerospace products and parts manufacturing are housed in the Cincinnati-Dayton corridor and employ around 180,000 people. The advanced-energy sector is receiving state incentives for energy capital investments in production facilities and manufacturing capabilities. Research is being conducted in biomass, fuel cell, solar and wind energy. Automobile-part manufacturing, chemistry and plastics are also large sectors of the economy. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 19 Applebee's CINCINNATI, OH MARKET OVERVIEW CINCINNATI Labor The Cincinnati MSA labor force consists of more than 1 million workers skilled in a wide range of occupations. Quality of life and diverse job opportunities make it easy for area companies to attract and retain employees. Once a manufacturing-dominated employment base, the region now focuses on trade, transportation and utilities, which hires 20 percent of the work force. The education and health services, and professional and business services segments account for 16 percent and 15 percent, respectively. All employment categories will increase during the next five years, with the strongest gains projected in professional and business services and information, which each will increase more than 3 percent annually through 2016. The quality and abundance of workers are key assets in the Cincinnati MSA. Local colleges and universities train and equip professionals to enter the labor pool. Universities also serve as major players in technology research and innovation. The University of Cincinnati’s Vontz Center of Molecular Studies and the Hamilton County Business Center, a hotbed for high-tech startups, have attracted many technology professionals to the region. Several of the top-100 information technology companies now have area operations. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 20 Applebee's MARKET OVERVIEW CINCINNATI, OH CINCINNATI Employers Cincinnati remains one of the nation's primary industrial and commercial centers, with a major port on the Ohio River. Distribution of raw materials and manufactured goods serves as the city’s chief economic activity, led by GE Aircraft Engines and AK Steel Corp. The regional airport and Cincinnati’s water port provide access to domestic and international markets, which attracts large distribution facilities, including Toyota Motor Sales, Levi Strauss and Gap Inc. Major Employers Kroger Co. Cincinnati is home to 10 Fortune 500 headquarters. University of Cincinnati Procter & Gamble, Kroger Co. and GE Aircraft Proctor & Gamble Engines are three of the largest. There is healthy Cincinnati Children's Hospital Medical Center diversity among other major employers, which Health Alliance Greater Cincinnati Inc. represent the banking, financial services and healthcare sectors. TriHealth Inc. Wal-Mart Stores Inc. Mercy Health Partners Fifth Third Bancorp The American Financial Group and Fifth Third GE Aviation Bancorp lead the banking and financial services sector, while Mercy Health Partners is one of the largest employers in Cincinnati’s expanding healthcare industry. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 21 Applebee's MARKET OVERVIEW CINCINNATI, OH CINCINNATI Demographics Although population in the MSA will decline over the coming five years, the Northern Kentucky portion will register the strong gains. More robust growth in these areas, specifically Boone County, has been supported by an influx of young professionals attracted to lessexpensive neighborhoods with easy access to Cincinnati. Growth is also taking place along the beltway in Ohio. Population gains of nearly 8 percent will occur in Warren County, located just north of Interstate 275, through 2016. Educational attainment exceeds the national average, with 88 percent of all adults having completed high school compared with 86 percent nationally. Slightly more than 28 percent of local residents have attained a bachelor's degree, with 10 percent having gone on to earn a graduate or professional degree. The median household income in the MSA, at $56,400 per year, is above the national figure of $54,200 annually, and will rise an average of 2.4 percent each year through 2015. Higher incomes and affordable home prices have increased the homeownership rate in the MSA to over 60 percent. The median price of homes in Cincinnati stands at $121,400, well below the national median of $167,800. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 22 Applebee's CINCINNATI, OH MARKET OVERVIEW CINCINNATI Quality Of Life Cincinnati offers a wide range of cultural and entertainment activities. The Cincinnati Symphony Orchestra is one of the country’s finest orchestras. Riverbend, an outdoor concert facility located on the banks of the Ohio River, provides entertainment throughout the summer. The city also boasts a summer opera program, a world-famous zoo and botanical garden, a planetarium, and an outstanding ballet company. More than 100 museums and galleries are located throughout the region. There are several entertainment corridors, including Mount Adams and the expanding Main Street district, where numerous restaurants and clubs can be found. For the sports enthusiast, Cincinnati offers professional baseball, football, hockey, soccer, tennis, volleyball, car racing and horse racing. In addition, there are many golf courses and parks. Two amusement parks are within a short distance of the city, and skiing is available at Perfect North Slopes 30 minutes from downtown Cincinnati in Indiana. A number of universities have main campuses in the area, including the University of Cincinnati, Xavier University and Northern Kentucky University. Miami University is located in nearby Oxford. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 23 Applebee's MARKET OVERVIEW CINCINNATI, OH CINCINNATI Revitalization Efforts Foster Favorable Outlook Downtown As tax incentives attract businesses to the Cincinnati area, household formation and income growth will drive retail sales, improving the sector’s performance going into 2013. Operations in urban areas will outperform, as revitalization efforts attract residents and shoppers to the area. Specifically, fundamentals in the Over-the-Rhine neighborhood will benefit as tax credits and private investments fund the redevelopment of vacant historical buildings to accommodate additional apartment, office, and retail space. A boost in consumer spending will spillover into the nearby CBD, further aiding retailers already benefitting from increased visitor traffic from The Banks. In suburban districts, an expanding manufacturing base will help stabilize retail operations. Several manufacturers in West Chester, Fairfield, and Blue Ash are growing their work force. Koch Foods, for example, is expanding its processing plant in Fairfield, creating more than 390 jobs. Retailers are responding, capitalizing on low rents and favorable leasing terms to expand in the early stages of the recovery. For instance, DSW is opening a new location at Northgate Mall, while Fresh Market signed on to a new space at the Voice of America Center in West Chester, for a combined 40,000 square feet. Positive signs in the economy have given operators the confidence to raise rents, but remaining headwinds prevent a full-scale recovery. Well-located, urban infill assets will garner the most interest from investors in the second half. The market for these properties is supply constrained, with multiple buyers targeting the few high-quality assets that become available. Competition among investors is causing cap rate compression, forcing those with a greater risk tolerance down the quality scale to achieve higher yields. A ground-leased McDonald’s, for example, can trade with cap rates in the high-4 to low-5 percent range, while an unanchored strip center offers first-year returns in the low-8 to low9 percent range. A greater appetite for risk among investors will increase transaction activity outside core areas and for Class B/C product. On a longer time horizon, the strengthening economy and expanding retail sales, along with new entrants into the market, such as Jack-in-the-Box, will attract additional investor interest. 2012 Annual Retail Forecast Employment: In 2012, Cincinnati employment will expand by 22,300 positions, a 2.2 percent increase. In the prior year, a gain of 17,200 jobs grew staff levels by 1.8 percent. Broad-based gains across most sectors indicates a widespread increase in economic activity. Construction: This year, builders will increase retail inventory a scant 0.2 percent with the addition of 210,000 square feet of space, well below the metro’s five-year annual average delivery of 1 million square feet. In 2011, stock additions totaled 318,000 square feet. Vacancy: Vacancy will trend down in the second half as employment growth translates to retail sales, and increased space demand outpaces supply additions. After dipping 20 basis points in 2011, vacancy will end the year at 12.8 percent, a 40-basis point decline. Rents: In 2012, asking rents will grow 1.0 percent to $14.20 per square foot, while effective rents rise 1.3 percent to $12.00 per square foot. In the prior 12-month period, both asking and effective rents remained unchanged. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 24 Applebee's CINCINNATI, OH MARKET OVERVIEW CINCINNATI Economy ■ Cincinnati employers grew payrolls by 14,900 workers in the first six months of the year, or 1.5 percent, accelerating growth from the second half of 2011, when 10,900 jobs were created. ■ So far this year, the professional and business services sector added the most jobs, with head counts expanding by 3.5 percent or 5,300 employees. Retail trade job additions totaled 2,100 positions year to date, or a 2.1 percent gain. ■ Over the past three years, retail sales in Cincinnati increased 18 percent, surpassing the prerecession high by 6 percent. The rise in consumer demand has fueled job gains in the retail trade sector, as companies expand and add staff. ■ Outlook: In 2012, Cincinnati employment will swell by 22,300 positions, a 2.2 percent increase. In the prior year, a gain of 17,200 workers grew staffing levels by 1.8 percent. * Forecast. Sources: Marcus & Millichap Research Services, CoStar Group, Inc., Real Capital Analytics Construction ■ Over the past 12 months, developers brought 163,000 square feet of retail space to the market, down slightly from the 203,000 square feet completed in the prior year-long period. ■ One of the largest developments under way is a 130,000-square foot Kroger Marketplace store in Amelia. The project is expected to be completed in November, when the store will become the anchor tenant for the Pierce Town Center. ■ Nearly 2.5 million square feet of retail space is in the planning pipeline, with over half of the development coming to West Chester. Construction of the 1.3 million-square foot first phase of the Liberty Town Square in Liberty Township is expected to commence in early 2013. The project will include three department stores, a movie theater, a 135-room hotel, in addition to residential and office space. ■ Outlook: This year, builders will increase retail inventory a scant 0.2 percent with the addition of 210,000 square feet of space. In the previous year, deliveries totaled 318,000 square feet. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 25 Applebee's CINCINNATI, OH MARKET OVERVIEW CINCINNATI Vacancy ■ The vacancy rate ticked up 10 basis points in the second quarter to 13.2 percent, a return to the year-end 2011 level. Over the past year, vacancy rose 20 basis points, pushed up by big-box retailers exiting the market, including several Borders stores. ■ Neighborhood centers recorded a 190-basis point decline in vacancy over the past year to 14.9 percent. During the same period, vacancy for community centers fell to 13.4 percent, a 20-basis point drop. ■ Northern Kentucky was the only submarket to post vacancy improvement over the past 12 months. Vacancy in the area shrink 190 basis points to 5 percent, the lowest rate in the metro. ■ Outlook: Vacancy will trend down in the second half as employment growth translates to retail sales, and increased space demand outpaces supply additions. After dipping 20 basis points in 2011, vacancy will end the year at 12.8 percent, a 40-basis point drop. * Forecast. Sources: Marcus & Millichap Research Services, CoStar Group, Inc., Real Capital Analytics Rents ■ Asking rents were $14.11 per square foot in the second quarter, advancing 0.2 percent year over year. Effective rents performed slightly better, rising 0.3 percent to $11.90 per square foot over the same period. Both asking and effective rents improved 0.4 percent in the first half. ■ Northern Kentucky outperformed other areas of the metro as tight vacancy gave owners the leverage to raise rents. Annually, average asking rents increased 2.0 percent to $13.99 per square foot, while effective rents jumped 2.1 percent to $11.93 per square foot. ■ Weak rent growth and rising vacancy resulted in operators’ average revenue remaining virtually unchanged over the past 12 months. ■ Outlook: In 2012, asking rents will grow 1.0 percent to $14.20 per square foot, while effective rents rise 1.3 percent to $12.00 per square foot. Last year, both asking and effective rents remained unchanged. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 26 Applebee's CINCINNATI, OH MARKET OVERVIEW CINCINNATI Single-Tenant Sales Trends** ■ Sales activity among single-tenant properties rose 39 percent over the past 12 months. Sales of restaurants and fast-food buildings, accounting for about one-third of transactions, more than doubled during that time. ■ The median price of assets changing hands over the past 12 months was $194 per square foot, an increase of 7 percent over the prior 12-month period. Fast-food restaurants sold at a median price of $356 per square foot, while prices for drugstores ranged from $270 per square foot to $350 per square foot. ■ Single-tenant properties traded with cap rates averaging in the high-8 percent range, unchanged over the past year. Initial yields for drugstores, such as Walgreens, were in the low-6 percent area. ■ Outlook: Historically low interest rates will spur risk-adverse investors to buy single-tenant, net-leased assets with credit tenants. Buyers will capitalize on the yield spread, earning greater returns than bonds or other similar investment vehicles. * Forecast. Sources: Marcus & Millichap Research Services, CoStar Group, Inc., Real Capital Analytics Multi-Tenant Sales Trends** ■ Multi-tenant transaction velocity increased 7 percent over the 12 months ending in the second quarter. Sales trended upward, with deal activity in the first half 14 percent higher than the second half of 2011. ■ During the past year, the median price for multi-tenant properties averaged $58per square foot, a 6 percent increase from the previous year-long period. ■ Multi-tenant properties traded at cap rates in the low-9 percent range on average, but varied by age and location. Institutional-grade anchored assets changed hands with first-year yields in the mid-7 to low-8 percent range. Unanchored strip centers with national-brand tenants commanded cap rates in the low-8 to low-9 percent range. ■ Outlook: Performing properties with strong anchor tenants will garner the most attention from buyers. Investors will focus on prime locations in Hamilton County and Northern Kentucky. ** Trailing 12-month period This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 27 Applebee's CINCINNATI, OH MARKET OVERVIEW CINCINATTI Capital Markets ■ Limited retailer expansions are supporting a sluggish recovery in the national retail sector. Nationwide vacancy was unchanged in the first half at 9.7 percent, while asking and effective rents rose nominally. Additional store openings related to holiday shopping will modestly accelerate demand by year end, resulting in a 30-basis point vacancy reduction to 9.4 percent. ■ In general, decent leverage is available to financing purchases of multi-tenant and single-tenant net-leased properties. For each property segment, LTVs typically start at 65 percent for nonrecourse loans and can range up to 75 percent depending on deal merits and recourse provisions. ■ CMBS lenders offer terms of seven and 10 years on multi-tenant assets, and rates from 300 to 350 basis points above U.S. Treasurys. Many conduits have shown greater willingness to finance unanchored properties and assets with lower-rated anchors. For shopping center loans under $5 million, banks remain a primary lender and offer rates in the high-3s to low-4s for terms of three to five years, low- to mid-4s for sevens and high-4s to mid-5s for 10 years. ■ Lenders focusing on STNL assets are underwriting specific merits of each property. Terms vary from five to 10 years, with spreads ranging from 240 basis points to 300 basis points over U.S. Treasurys. Walgreens’ recent strategic partnership with Alliance Boots, a European pharmacy chain, has resulted in a lower credit rating and elevated caution among lenders. Submarket Overview ■ Development of a mixed-use building in downtown Cincinnati could further bolster retail spending in the area. The project, at the corner of Fifth and Race Streets, would serve as dunnhumbyUSA’s headquarters, and add 200 apartment units, 250,000 square feet of office space, and 40,000 square feet of retail space to the area. The complex would serve as a catalyst for development activity on Race Street, but a construction timetable has not been established. ■ Construction of the Horseshoe Casino at Broadway Commons is nearing completion. The casino, expected to open in early 2013, will add 750 jobs downtown, and increase foot traffic for nearby retailers. ■ Ollie’s Bargain Outlet is opening a new store in Anderson Township. The new location will employ 60 workers in the area and help meet the growing demand for discount retailers. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 28 DEMOGRAPHIC ANALYSIS Applebee's CINCINNATI, OH Applebee's DEMOGRAPHIC ANALYSIS CINCINNATI, OH DEMOGRAPHIC REPORT 1 Mile 3 Miles 5 Miles 1990 Population 2000 Population 2010 Population 2012 Population 2017 Population 4,463 5,110 5,666 5,739 5,900 32,907 42,390 46,226 46,711 47,778 75,788 92,070 100,472 101,302 103,123 1990 Households 2000 Households 2010 Households 2012 Households 2017 Households 1,790 2,232 2,467 2,545 2,705 12,265 16,888 18,781 19,343 20,491 27,126 35,228 39,256 40,370 42,610 2.26 2.40 2.49 2,082 19,274 36,137 $70,399 $111,664 $78,071 $125,128 $82,444 $127,155 2000 Owner Occupied Housing Units 2000 Renter Occupied Housing Units 2000 Vacant 51.87% 43.99% 4.14% 64.53% 30.88% 4.60% 67.97% 27.81% 4.22% 2012 Owner Occupied Housing Units 2012 Renter Occupied Housing Units 2012 Vacant 49.30% 44.04% 6.67% 61.26% 33.43% 5.31% 65.02% 30.39% 4.59% 2017 Owner Occupied Housing Units 2017 Renter Occupied Housing Units 2017 Vacant 45.82% 50.49% 3.69% 57.32% 40.20% 2.48% 60.84% 37.21% 1.96% 1.5% 14.9% 13.7% 14.0% 23.4% 17.0% 7.4% 2.1% 1.6% 0.7% 4.0% 5.0% 9.9% 10.2% 14.6% 21.8% 15.0% 9.6% 4.9% 3.4% 1.2% 4.4% 6.9% 8.7% 9.1% 13.5% 20.4% 14.4% 10.1% 6.0% 4.5% 1.7% 4.7% 2012 Median Household Income 2012 Per Capita Income $55,634 $30,452 $60,613 $33,084 $63,390 $32,543 2012 Average Household Income $72,162 $79,629 $81,510 2012 Average Household Size 2012 Daytime Population 1990 Median Housing Value 2000 Median Housing Value $ 0 - $14,999 $ 15,000 - $24,999 $ 25,000 - $34,999 $ 35,000 - $49,999 $ 50,000 - $74,999 $ 75,000 - $99,999 $100,000 - $124,999 $125,000 - $149,999 $150,000 - $199,999 $200,000 - $249,999 $250,000 + Demographic data © 2010 by Experian/Applied Geographic Solutions. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 30 Applebee's DEMOGRAPHIC ANALYSIS CINCINNATI, OH POPULATION DENSITY Demographic data © 2010 by Experian/Applied Geographic Solutions. Number of people living in a given area per square mile. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 31 Applebee's DEMOGRAPHIC ANALYSIS CINCINNATI, OH EMPLOYMENT DENSITY Demographic data © 2010 by Experian/Applied Geographic Solutions. The number of people employed in a given area per square mile. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 32 Applebee's DEMOGRAPHIC ANALYSIS CINCINNATI, OH AVERAGE HOUSEHOLD INCOME Demographic data © 2010 by Experian/Applied Geographic Solutions. Average income of all the people 15 years and older occupying a single housing unit. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap Real Estate Investment Services is a service mark of Marcus & Millichap Real Estate Investment Services of Ohio, Inc. © 2013 Marcus & Millichap U0120096 33 Applebee's CINCINNATI, OH OFFERING MEMORANDUM Exclusively Listed By: Lior Regenstreif Vice President Investments Senior Director, Net Leased Properties Group Encino Office License: CA 01267761 Tel: (818)212-2730 Fax: (818)212-2710 [email protected] www.marcusmillichap.com/LiorRegenstreif Michael Glass Broker Marcus & Millichap REIBC of Ohio License: OH BRK.2007005898 Offices Nationwide www.MarcusMillichap.com